| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 | 3 | 16 | 4 | 2 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 169.7 | -86.2 | -49.3 | -79.1 | -89.8 | -77.2 | -99.9 | -97.2 | -33.3 | -93.2 | -100.0 | -100.0 |
| 24 | 6 | 21 | 6 | 5 | 1 | 6 | 1 | 3 | 1 | 1 | 1 | |
| -6 | -4 | -4 | -2 | -3 | -1 | -6 | -1 | -1 | -1 | -1 | -1 | |
OPM OPM% | -35.7 | -147.1 | -27.8 | -44.9 | -151.9 | -88.1 | -27,650.0 | -450.0 | -106.6 | -1,900.0 | ||
| 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
PBT PBTCr | -8 | -5 | -6 | -4 | -4 | -1 | -7 | -1 | -3 | -2 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -8 | -5 | -6 | -4 | -4 | -1 | -7 | -1 | -3 | -2 | -1 | -1 | |
Growth YoY PAT Growth YoY% | 39.3 | -2,044.4 | -201.7 | -1,102.5 | 55.4 | 73.5 | -14.8 | 63.8 | 15.0 | -16.6 | 80.9 | 2.8 |
NPM NPM% | -45.9 | -202.7 | -39.9 | -95.3 | -200.0 | -235.6 | -36,900.0 | -1,208.3 | -254.9 | -4,050.0 | ||
| -8.5 | -5.5 | -6.6 | -4.2 | -3.8 | -1.4 | -7.6 | -1.5 | -3.2 | -1.6 | -1.5 | -1.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 | 3 | 16 | 4 | 2 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 169.7 | -86.2 | -49.3 | -79.1 | -89.8 | -77.2 | -99.9 | -97.2 | -33.3 | -93.2 | -100.0 | -100.0 |
| 24 | 6 | 21 | 6 | 5 | 1 | 6 | 1 | 3 | 1 | 1 | 1 | |
| -6 | -4 | -4 | -2 | -3 | -1 | -6 | -1 | -1 | -1 | -1 | -1 | |
OPM OPM% | -35.7 | -147.1 | -27.8 | -44.9 | -151.9 | -88.1 | -27,650.0 | -450.0 | -106.6 | -1,900.0 | ||
| 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
PBT PBTCr | -8 | -5 | -6 | -4 | -4 | -1 | -7 | -1 | -3 | -2 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -8 | -5 | -6 | -4 | -4 | -1 | -7 | -1 | -3 | -2 | -1 | -1 | |
Growth YoY PAT Growth YoY% | 39.3 | -2,044.4 | -201.7 | -1,102.5 | 55.4 | 73.5 | -14.8 | 63.8 | 15.0 | -16.6 | 80.9 | 2.8 |
NPM NPM% | -45.9 | -202.7 | -39.9 | -95.3 | -200.0 | -235.6 | -36,900.0 | -1,208.3 | -254.9 | -4,050.0 | ||
| -8.5 | -5.5 | -6.6 | -4.2 | -3.8 | -1.4 | -7.6 | -1.5 | -3.2 | -1.6 | -1.5 | -1.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 122 | 98 | 129 | 163 | 123 | 92 | 79 | 77 | 57 | 7 | 1 | 1 |
Growth Revenue Growth% | 0.4 | -20.1 | 31.6 | 26.6 | -24.5 | -25.4 | -13.3 | -3.0 | -26.4 | -88.3 | -81.1 | -50.8 |
| 135 | 107 | 137 | 152 | 117 | 88 | 79 | 82 | 74 | 17 | 4 | 4 | |
| -13 | -9 | -8 | 11 | 6 | 4 | 1 | -5 | -18 | -11 | -3 | -3 | |
OPM OPM% | -10.4 | -9.3 | -6.2 | 6.6 | 5.1 | 4.2 | 0.7 | -6.0 | -30.9 | -161.4 | -208.0 | -250.8 |
| 0 | 0 | 0 | 23 | 5 | 0 | 8 | 4 | 5 | -1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 8 | 9 | -11 | 6 | 6 | 4 | 2 | 1 | 3 | 1 | 0 | 0 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 |
PBT PBTCr | -24 | -21 | 0 | 25 | 2 | -3 | 3 | -6 | -19 | -16 | -6 | -8 |
| -5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -19 | -22 | 0 | 25 | 2 | -3 | 3 | -6 | -19 | -16 | -6 | -8 |
Growth PAT Growth% | -130.0 | -13.7 | 100.1 | 1,30,897.8 | -91.9 | -264.0 | 179.5 | -310.2 | -252.9 | 15.6 | 62.6 | 45.6 |
NPM NPM% | -15.6 | -22.1 | 0.0 | 15.2 | 1.6 | -3.6 | 3.3 | -7.2 | -34.4 | -247.2 | -488.2 | -599.2 |
| -19.7 | -22.4 | 0.0 | 25.7 | 2.1 | -3.4 | 2.7 | -11.8 | -26.9 | -17.0 | -6.4 | -7.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 122 | 98 | 129 | 163 | 123 | 92 | 79 | 77 | 57 | 7 | 1 | 1 |
Growth Revenue Growth% | 0.4 | -20.1 | 31.6 | 26.6 | -24.5 | -25.4 | -13.3 | -3.0 | -26.4 | -88.3 | -81.1 | -50.8 |
| 135 | 107 | 137 | 152 | 117 | 88 | 79 | 82 | 74 | 17 | 4 | 4 | |
| -13 | -9 | -8 | 11 | 6 | 4 | 1 | -5 | -18 | -11 | -3 | -3 | |
OPM OPM% | -10.4 | -9.3 | -6.2 | 6.6 | 5.1 | 4.2 | 0.7 | -6.0 | -30.9 | -161.4 | -208.0 | -250.8 |
| 0 | 0 | 0 | 23 | 5 | 0 | 8 | 4 | 5 | -1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 8 | 9 | -11 | 6 | 6 | 4 | 2 | 1 | 3 | 1 | 0 | 0 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 |
PBT PBTCr | -24 | -21 | 0 | 25 | 2 | -3 | 3 | -6 | -19 | -16 | -6 | -8 |
| -5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -19 | -22 | 0 | 25 | 2 | -3 | 3 | -6 | -19 | -16 | -6 | -8 |
Growth PAT Growth% | -130.0 | -13.7 | 100.1 | 1,30,897.8 | -91.9 | -264.0 | 179.5 | -310.2 | -252.9 | 15.6 | 62.6 | 45.6 |
NPM NPM% | -15.6 | -22.1 | 0.0 | 15.2 | 1.6 | -3.6 | 3.3 | -7.2 | -34.4 | -247.2 | -488.2 | -599.2 |
| -19.7 | -22.4 | 0.0 | 25.7 | 2.1 | -3.4 | 2.7 | -11.8 | -26.9 | -17.0 | -6.4 | -7.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | -18 | -40 | -40 | -5 | -3 | -6 | -3 | -9 | -28 | -55 | -61 |
| 95 | 113 | 118 | 73 | 85 | 40 | 68 | 72 | 85 | 95 | 90 | |
| 20 | 22 | 21 | 49 | 25 | 57 | 9 | 6 | 6 | 16 | 16 | |
| 117 | 115 | 119 | 127 | 117 | 100 | 83 | 79 | 73 | 66 | 55 | |
| 49 | 51 | 57 | 66 | 57 | 40 | 34 | 27 | 21 | 16 | 9 | |
| 67 | 64 | 62 | 61 | 60 | 60 | 49 | 51 | 52 | 50 | 47 | |
| 117 | 115 | 119 | 127 | 117 | 100 | 83 | 79 | 73 | 66 | 55 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | -18 | -40 | -40 | -5 | -3 | -6 | -3 | -9 | -28 | -55 | -61 |
| 95 | 113 | 118 | 73 | 85 | 40 | 68 | 72 | 85 | 95 | 90 | |
| 20 | 22 | 21 | 49 | 25 | 57 | 9 | 6 | 6 | 16 | 16 | |
| 117 | 115 | 119 | 127 | 117 | 100 | 83 | 79 | 73 | 66 | 55 | |
| 49 | 51 | 57 | 66 | 57 | 40 | 34 | 27 | 21 | 16 | 9 | |
| 67 | 64 | 62 | 61 | 60 | 60 | 49 | 51 | 52 | 50 | 47 | |
| 117 | 115 | 119 | 127 | 117 | 100 | 83 | 79 | 73 | 66 | 55 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | -1 | 2 | 15 | 5 | -17 | 16 | -9 | -10 | 7 | -6 | |
| 0 | 0 | -1 | -2 | -1 | -4 | 15 | -1 | -5 | -11 | 8 | |
| 0 | 2 | -1 | -13 | -4 | 22 | -32 | 11 | 15 | 4 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 2 |
Free Cash Flow Free Cash FlowCr | 0 | -1 | 0 | 13 | 2 | -21 | 23 | -15 | -14 | 5 | -6 |
CFO To PAT CFO To PAT% | -1.2 | 3.5 | 8,615.5 | 61.3 | 223.9 | 528.3 | 606.9 | 168.5 | 50.8 | -40.9 | 94.1 |
CFO To EBITDA CFO To EBITDA% | -1.8 | 8.4 | -20.4 | 141.6 | 72.2 | -452.0 | 2,856.9 | 201.5 | 56.5 | -62.7 | 220.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | -1 | 2 | 15 | 5 | -17 | 16 | -9 | -10 | 7 | -6 | |
| 0 | 0 | -1 | -2 | -1 | -4 | 15 | -1 | -5 | -11 | 8 | |
| 0 | 2 | -1 | -13 | -4 | 22 | -32 | 11 | 15 | 4 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 2 |
Free Cash Flow Free Cash FlowCr | 0 | -1 | 0 | 13 | 2 | -21 | 23 | -15 | -14 | 5 | -6 |
CFO To PAT CFO To PAT% | -1.2 | 3.5 | 8,615.5 | 61.3 | 223.9 | 528.3 | 606.9 | 168.5 | 50.8 | -40.9 | 94.1 |
CFO To EBITDA CFO To EBITDA% | -1.8 | 8.4 | -20.4 | 141.6 | 72.2 | -452.0 | 2,856.9 | 201.5 | 56.5 | -62.7 | 220.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 15 | 14 | 11 | 14 | 9 | 14 | 14 | 26 | 18 | 12 | 13 | 17 |
Price To Earnings Price To Earnings | 570.0 | 0.6 | 4.6 | 5.5 | ||||||||
Price To Sales Price To Sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 1.8 | 10.2 | 13.3 |
Price To Book Price To Book | -1.8 | -0.5 | -0.4 | 2.9 | 1.4 | 4.0 | 2.3 | 31.6 | -1.0 | -0.3 | -0.3 | -0.3 |
EV To EBITDA EV To EBITDA | -3.7 | -4.8 | -4.3 | 5.2 | 4.3 | 16.5 | 64.6 | -12.7 | -3.6 | -5.0 | -22.9 | -20.1 |
GPM GPM% | 0.0 | 1.1 | 3.0 | 15.2 | 15.4 | 11.9 | 13.3 | 10.6 | -5.9 | -34.3 | -6.1 | -6.1 |
OPM OPM% | -10.4 | -9.3 | -6.2 | 6.6 | 5.1 | 4.2 | 0.7 | -6.0 | -30.9 | -161.4 | -208.0 | -250.8 |
NPM NPM% | -15.6 | -22.1 | 0.0 | 15.2 | 1.6 | -3.6 | 3.3 | -7.2 | -34.4 | -247.2 | -488.2 | -599.2 |
ROCE ROCE% | -64.6 | -633.0 | 186.8 | 63.6 | 31.1 | 0.9 | 17.6 | -12.9 | -59.8 | -239.0 | -2,468.8 | -2,468.8 |
ROE ROE% | 227.5 | 72.1 | -0.1 | 511.7 | 29.4 | -92.8 | 42.5 | -667.2 | 104.9 | 36.5 | 12.0 | 12.0 |
ROA ROA% | -16.3 | -18.8 | 0.0 | 19.5 | 1.7 | -3.3 | 3.2 | -7.0 | -26.6 | -24.9 | -11.1 | -11.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 15 | 14 | 11 | 14 | 9 | 14 | 14 | 26 | 18 | 12 | 13 | 17 |
Price To Earnings Price To Earnings | 570.0 | 0.6 | 4.6 | 5.5 | ||||||||
Price To Sales Price To Sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 1.8 | 10.2 | 13.3 |
Price To Book Price To Book | -1.8 | -0.5 | -0.4 | 2.9 | 1.4 | 4.0 | 2.3 | 31.6 | -1.0 | -0.3 | -0.3 | -0.3 |
EV To EBITDA EV To EBITDA | -3.7 | -4.8 | -4.3 | 5.2 | 4.3 | 16.5 | 64.6 | -12.7 | -3.6 | -5.0 | -22.9 | -20.1 |
GPM GPM% | 0.0 | 1.1 | 3.0 | 15.2 | 15.4 | 11.9 | 13.3 | 10.6 | -5.9 | -34.3 | -6.1 | -6.1 |
OPM OPM% | -10.4 | -9.3 | -6.2 | 6.6 | 5.1 | 4.2 | 0.7 | -6.0 | -30.9 | -161.4 | -208.0 | -250.8 |
NPM NPM% | -15.6 | -22.1 | 0.0 | 15.2 | 1.6 | -3.6 | 3.3 | -7.2 | -34.4 | -247.2 | -488.2 | -599.2 |
ROCE ROCE% | -64.6 | -633.0 | 186.8 | 63.6 | 31.1 | 0.9 | 17.6 | -12.9 | -59.8 | -239.0 | -2,468.8 | -2,468.8 |
ROE ROE% | 227.5 | 72.1 | -0.1 | 511.7 | 29.4 | -92.8 | 42.5 | -667.2 | 104.9 | 36.5 | 12.0 | 12.0 |
ROA ROA% | -16.3 | -18.8 | 0.0 | 19.5 | 1.7 | -3.3 | 3.2 | -7.0 | -26.6 | -24.9 | -11.1 | -11.1 |
Documents — Rama Paper Mills Ltd