Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹23Cr
Construction - Factories/Offices/Commercial
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RAP
VS
| Quarter | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | |
| 0 | 0 | 0 | -58 | 0 | 1 | 0 | 0 | 19 | 1 |
Operating Profit Operating ProfitCr |
| | | | | | | | | 69.3 | |
Other Income Other IncomeCr | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 62 | 0 | -1 | 0 | 0 | 43 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | | | -100.0 | -568.4 | 306.3 | -100.8 | 11,415.8 | 99.2 |
| | | | | | | | | 69.2 | |
| -0.3 | -0.3 | -0.3 | -105.1 | -0.7 | -2.1 | 0.6 | -0.8 | 73.1 | 0.0 |
| Financial Year | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | |
| 1 | 2 | 20 |
Operating Profit Operating ProfitCr |
| | | 67.2 |
Other Income Other IncomeCr | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 |
| -1 | -2 | 42 |
| 0 | 0 | 0 |
|
| | -104.7 | 2,748.5 |
| | | 69.0 |
| -1.3 | -2.8 | 72.9 |
| Financial Year | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 |
| 2 | 4 | 48 |
Current Liabilities Current LiabilitiesCr | 4 | 34 | 1 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 15 | 13 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1 | 31 | 41 |
Non Current Assets Non Current AssetsCr | 11 | 24 | 27 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | -6 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 |
Financing Cash Flow Financing Cash FlowCr | 1 | 7 |
|
Free Cash Flow Free Cash FlowCr | -1 | 0 |
| 138.4 | 373.0 |
CFO To EBITDA CFO To EBITDA% | 132.5 | 300.1 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 13 | 17 |
Price To Earnings Price To Earnings | 0.0 | 0.0 |
Price To Sales Price To Sales | | |
Price To Book Price To Book | 1.6 | 2.6 |
| -19.9 | -14.9 |
Profitability Ratios Profitability Ratios |
| | |
| | |
| | |
| -9.2 | -8.6 |
| -9.8 | -16.4 |
| -6.5 | -3.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**RAP Corp Limited** (formerly known as **Rap Media Limited**) is an Indian real estate enterprise currently undergoing a fundamental strategic pivot. Historically focused on the development and leasing of mall properties in **Tier-2 cities**, the company is transitioning its business model toward **asset monetization**, **strategic equity investments**, and **high-value property development**. This shift follows a period of operational stagnation caused by the insolvency of key lessees and the broader downturn in the regional retail real estate sector.
---
### **Corporate Identity & Strategic Reorientation**
In **September 2024**, the company rebranded from **Rap Media Limited** to **RAP Corp Limited**. This name change was designed to align the corporate identity with its core focus on **Real Estate Development**, **Leasing**, and the **Sale/Purchase of Land and Buildings**.
The company’s current strategy is defined by three pillars:
1. **Liquidity Generation:** Converting legacy fixed assets into **Stock-in-Trade** for immediate sale.
2. **Strategic Partnerships:** Expanding the project pipeline through **Limited Liability Partnerships (LLPs)** and associate entities.
3. **Cost Optimization:** Maintaining a lean corporate structure while resolving historical regulatory and legal hurdles.
---
### **Asset Portfolio & Monetization Progress**
The company’s portfolio is concentrated in **Uttar Pradesh**, specifically in **Agra** and **Meerut**. Following the total cessation of rental income post-COVID-19, management has moved to liquidate non-performing assets.
* **Agra Property Divestment:** Effective **April 1, 2024**, the company reclassified its **Agra property** from Property, Plant and Equipment (PPE) to **Stock-in-Trade**. In **August 2025**, the property was successfully sold for **Rs. 62.12 Crores**, a significant premium over its previous valuation of **Rs. 58.75 Crores**.
* **Meerut Mall Assets:** These properties previously generated the bulk of the company's revenue. However, they currently face a total income stoppage due to the insolvency of major tenants. Management is evaluating "alternate uses" or potential disposal to restart cash flows.
* **Inventory Reclassification:** To facilitate rapid monetization, significant assets have been moved to **Stock-in-Trade**, allowing the company to explore "possible use" or sale for the benefit of shareholders.
---
### **Strategic Investment Vehicle & Partnerships**
RAP Corp is increasingly operating as a holding and development partner through strategic stakes in specialized real estate vehicles.
| Entity | Stake | Status / Mandate |
| :--- | :--- | :--- |
| **White River Properties LLP (WRPL)** | **33%** | Classified as an **Associate**. Initial stake was **42.50%** (Aug 2024) before the admission of a new partner in June 2025. The Board has authorized investments/loans up to **Rs. 25 Crores**. |
| **Platinumcorp Value Sheltors Pvt Ltd (PVSPL)** | **49.90%** | Acquired **9,960 equity shares** in **December 2025**. The company is authorized for further tranches and loans to fuel project execution. |
---
### **Financial Performance & Capital Structure**
The company is currently in a "recovery phase," reporting zero operational revenue for the last three fiscal years as it clears legacy hurdles.
**Three-Year Financial Summary:**
| Metric (Rs. in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Revenue from Operations** | **0.00** | **0.00** | **0.00** |
| **Net Profit / (Loss)** | **(69.32)** | **(79.03)** | **(83.25)** |
| **Depreciation** | **30.81** | **25.05** | **25.13** |
| **Reserves and Surplus** | **493.00** | **217.00** | **295.00** |
| **Paid-up Share Capital** | **588.00** | **588.00** | **588.00** |
**Key Financial Observations:**
* **Capital Base:** The paid-up share capital stands at **Rs. 5.88 Crores**, consisting of **58,81,000 equity shares** at **Rs. 10 par value**.
* **Debt Profile:** The company maintains a **'Zero Outside Debt'** status. Operations and mandatory expenses are currently funded via **unsecured loans** from the **Promoter Director**.
* **Impairment Reversal:** In **FY 2024-25**, the company recognized a **reversal of impairment loss** of **Rs. 3,46,45,500** under **Ind AS 36**, following a reassessment of asset recoverable values.
* **Liquidity Position:** As of March 31, 2024, the company faced a liquidity mismatch with **Current Financial Liabilities** of **Rs. 317.69 Lakhs** against **Current Financial Assets** of **Rs. 54.85 Lakhs**. However, the **Rs. 62.12 Crore** sale of the Agra property in 2025 is expected to significantly rectify this position.
---
### **Operational Risks & Market Challenges**
Investors should note the following headwinds that have historically impacted performance:
* **Tier-2 Market Saturation:** The company’s primary exposure to mall developments in **B-Towns** has been a point of failure due to shifting consumer habits and poor location dynamics in these regions.
* **Legal & Partnership Disputes:** In **February 2025**, a partner in **White River Properties LLP** (**Sky One Realty LLP**) issued a notice disputing RAP Corp’s rights to enter into development agreements for land owned by the LLP.
* **Regulatory Compliance:** The company has faced past scrutiny from **SEBI**, including a penalty in **January 2023** for website and notice non-compliance (later reduced to **Rs. 1 Lakh** by the **SAT**).
* **Audit Qualifications:** Auditors have previously flagged the non-provision of **defined benefit obligations (gratuity)** as required by **Ind AS 19**, though they maintain that no material uncertainty exists regarding the company's ability to meet short-term liabilities.
---
### **Future Outlook & Growth Catalysts**
The management’s primary objective is to transition from a loss-making standalone entity to an active project execution firm.
* **Revenue Restoration:** With the successful monetization of the Agra asset, the company has the capital to launch new projects and utilize land banks held through its LLP investments.
* **Profitability Targets:** Management expects profits to grow in line with internal margin estimates as new developments reach the revenue-recognition stage.
* **Strategic Focus:** The company remains committed to a **single reportable segment** (renting/real estate) but is diversifying the *type* of real estate it engages with to avoid the pitfalls of the Tier-2 mall segment.