Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Rap Corp Ltd

RAP
BSE
39.59
0.13%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Rap Corp Ltd

RAP
BSE
39.59
0.13%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
23Cr
Close
Close Price
39.59
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
0.54
PS
Price To Sales
0.37
Revenue
Revenue
62Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
-28.60%
Peer Comparison
How does RAP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RAP
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
00000000620
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
000-580100191
Operating Profit
Operating ProfitCr
000580-10043-1
OPM
OPM%
69.3
Other Income
Other IncomeCr
0003000001
Interest Expense
Interest ExpenseCr
0000000000
Depreciation
DepreciationCr
0000000000
PBT
PBTCr
000620-100430
Tax
TaxCr
0000000000
PAT
PATCr
000620-100430
Growth YoY
PAT Growth YoY%
-100.0-568.4306.3-100.811,415.899.2
NPM
NPM%
69.2
EPS
EPS
-0.3-0.3-0.3-105.1-0.7-2.10.6-0.873.10.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025TTM
Revenue
RevenueCr
0062
Growth
Revenue Growth%
Expenses
ExpensesCr
1220
Operating Profit
Operating ProfitCr
-1-242
OPM
OPM%
67.2
Other Income
Other IncomeCr
001
Interest Expense
Interest ExpenseCr
000
Depreciation
DepreciationCr
000
PBT
PBTCr
-1-242
Tax
TaxCr
000
PAT
PATCr
-1-243
Growth
PAT Growth%
-104.72,748.5
NPM
NPM%
69.0
EPS
EPS
-1.3-2.872.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
666
Reserves
ReservesCr
2448
Current Liabilities
Current LiabilitiesCr
4341
Non Current Liabilities
Non Current LiabilitiesCr
01513
Total Liabilities
Total LiabilitiesCr
125568
Current Assets
Current AssetsCr
13141
Non Current Assets
Non Current AssetsCr
112427
Total Assets
Total AssetsCr
125568

Cash Flow

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-1-6
Investing Cash Flow
Investing Cash FlowCr
0-1
Financing Cash Flow
Financing Cash FlowCr
17
Net Cash Flow
Net Cash FlowCr
00
Free Cash Flow
Free Cash FlowCr
-10
CFO To PAT
CFO To PAT%
138.4373.0
CFO To EBITDA
CFO To EBITDA%
132.5300.1

Ratios

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1317
Price To Earnings
Price To Earnings
0.00.0
Price To Sales
Price To Sales
Price To Book
Price To Book
1.62.6
EV To EBITDA
EV To EBITDA
-19.9-14.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
OPM
OPM%
NPM
NPM%
ROCE
ROCE%
-9.2-8.6
ROE
ROE%
-9.8-16.4
ROA
ROA%
-6.5-3.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**RAP Corp Limited** (formerly known as **Rap Media Limited**) is an Indian real estate enterprise currently undergoing a fundamental strategic pivot. Historically focused on the development and leasing of mall properties in **Tier-2 cities**, the company is transitioning its business model toward **asset monetization**, **strategic equity investments**, and **high-value property development**. This shift follows a period of operational stagnation caused by the insolvency of key lessees and the broader downturn in the regional retail real estate sector. --- ### **Corporate Identity & Strategic Reorientation** In **September 2024**, the company rebranded from **Rap Media Limited** to **RAP Corp Limited**. This name change was designed to align the corporate identity with its core focus on **Real Estate Development**, **Leasing**, and the **Sale/Purchase of Land and Buildings**. The company’s current strategy is defined by three pillars: 1. **Liquidity Generation:** Converting legacy fixed assets into **Stock-in-Trade** for immediate sale. 2. **Strategic Partnerships:** Expanding the project pipeline through **Limited Liability Partnerships (LLPs)** and associate entities. 3. **Cost Optimization:** Maintaining a lean corporate structure while resolving historical regulatory and legal hurdles. --- ### **Asset Portfolio & Monetization Progress** The company’s portfolio is concentrated in **Uttar Pradesh**, specifically in **Agra** and **Meerut**. Following the total cessation of rental income post-COVID-19, management has moved to liquidate non-performing assets. * **Agra Property Divestment:** Effective **April 1, 2024**, the company reclassified its **Agra property** from Property, Plant and Equipment (PPE) to **Stock-in-Trade**. In **August 2025**, the property was successfully sold for **Rs. 62.12 Crores**, a significant premium over its previous valuation of **Rs. 58.75 Crores**. * **Meerut Mall Assets:** These properties previously generated the bulk of the company's revenue. However, they currently face a total income stoppage due to the insolvency of major tenants. Management is evaluating "alternate uses" or potential disposal to restart cash flows. * **Inventory Reclassification:** To facilitate rapid monetization, significant assets have been moved to **Stock-in-Trade**, allowing the company to explore "possible use" or sale for the benefit of shareholders. --- ### **Strategic Investment Vehicle & Partnerships** RAP Corp is increasingly operating as a holding and development partner through strategic stakes in specialized real estate vehicles. | Entity | Stake | Status / Mandate | | :--- | :--- | :--- | | **White River Properties LLP (WRPL)** | **33%** | Classified as an **Associate**. Initial stake was **42.50%** (Aug 2024) before the admission of a new partner in June 2025. The Board has authorized investments/loans up to **Rs. 25 Crores**. | | **Platinumcorp Value Sheltors Pvt Ltd (PVSPL)** | **49.90%** | Acquired **9,960 equity shares** in **December 2025**. The company is authorized for further tranches and loans to fuel project execution. | --- ### **Financial Performance & Capital Structure** The company is currently in a "recovery phase," reporting zero operational revenue for the last three fiscal years as it clears legacy hurdles. **Three-Year Financial Summary:** | Metric (Rs. in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Revenue from Operations** | **0.00** | **0.00** | **0.00** | | **Net Profit / (Loss)** | **(69.32)** | **(79.03)** | **(83.25)** | | **Depreciation** | **30.81** | **25.05** | **25.13** | | **Reserves and Surplus** | **493.00** | **217.00** | **295.00** | | **Paid-up Share Capital** | **588.00** | **588.00** | **588.00** | **Key Financial Observations:** * **Capital Base:** The paid-up share capital stands at **Rs. 5.88 Crores**, consisting of **58,81,000 equity shares** at **Rs. 10 par value**. * **Debt Profile:** The company maintains a **'Zero Outside Debt'** status. Operations and mandatory expenses are currently funded via **unsecured loans** from the **Promoter Director**. * **Impairment Reversal:** In **FY 2024-25**, the company recognized a **reversal of impairment loss** of **Rs. 3,46,45,500** under **Ind AS 36**, following a reassessment of asset recoverable values. * **Liquidity Position:** As of March 31, 2024, the company faced a liquidity mismatch with **Current Financial Liabilities** of **Rs. 317.69 Lakhs** against **Current Financial Assets** of **Rs. 54.85 Lakhs**. However, the **Rs. 62.12 Crore** sale of the Agra property in 2025 is expected to significantly rectify this position. --- ### **Operational Risks & Market Challenges** Investors should note the following headwinds that have historically impacted performance: * **Tier-2 Market Saturation:** The company’s primary exposure to mall developments in **B-Towns** has been a point of failure due to shifting consumer habits and poor location dynamics in these regions. * **Legal & Partnership Disputes:** In **February 2025**, a partner in **White River Properties LLP** (**Sky One Realty LLP**) issued a notice disputing RAP Corp’s rights to enter into development agreements for land owned by the LLP. * **Regulatory Compliance:** The company has faced past scrutiny from **SEBI**, including a penalty in **January 2023** for website and notice non-compliance (later reduced to **Rs. 1 Lakh** by the **SAT**). * **Audit Qualifications:** Auditors have previously flagged the non-provision of **defined benefit obligations (gratuity)** as required by **Ind AS 19**, though they maintain that no material uncertainty exists regarding the company's ability to meet short-term liabilities. --- ### **Future Outlook & Growth Catalysts** The management’s primary objective is to transition from a loss-making standalone entity to an active project execution firm. * **Revenue Restoration:** With the successful monetization of the Agra asset, the company has the capital to launch new projects and utilize land banks held through its LLP investments. * **Profitability Targets:** Management expects profits to grow in line with internal margin estimates as new developments reach the revenue-recognition stage. * **Strategic Focus:** The company remains committed to a **single reportable segment** (renting/real estate) but is diversifying the *type* of real estate it engages with to avoid the pitfalls of the Tier-2 mall segment.