Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Rathi Bars Ltd

RATHIBAR
BSE
24.75
0.20%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Rathi Bars Ltd

RATHIBAR
BSE
24.75
0.20%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
40Cr
Close
Close Price
24.75
Industry
Industry
Steel
PE
Price To Earnings
11.30
PS
Price To Sales
0.08
Revenue
Revenue
487Cr
Rev Gr TTM
Revenue Growth TTM
-1.65%
PAT Gr TTM
PAT Growth TTM
-2.98%
Peer Comparison
How does RATHIBAR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RATHIBAR
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
19817017213413714810011113813312691
Growth YoY
Revenue Growth YoY%
44.031.7114.081.8-30.8-13.0-41.9-17.80.6-10.025.7-18.0
Expenses
ExpensesCr
1941661681301351449610713513012288
Operating Profit
Operating ProfitCr
544424433342
OPM
OPM%
2.32.52.63.11.52.43.53.12.02.42.92.5
Other Income
Other IncomeCr
000000001010
Interest Expense
Interest ExpenseCr
222201212121
Depreciation
DepreciationCr
222211111111
PBT
PBTCr
111111111111
Tax
TaxCr
000000000000
PAT
PATCr
111111111111
Growth YoY
PAT Growth YoY%
-4.22.131.623.935.2-2.0-40.07.2-13.0-13.461.7-21.4
NPM
NPM%
0.50.60.60.60.90.70.60.80.80.60.80.8
EPS
EPS
0.60.60.60.50.80.60.40.50.70.50.60.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
237209186247410383324494482614496487
Growth
Revenue Growth%
-11.5-11.332.966.0-6.5-15.552.5-2.327.3-19.2-1.8
Expenses
ExpensesCr
227202179239401371312481467600483475
Operating Profit
Operating ProfitCr
10777812121315141312
OPM
OPM%
4.23.53.63.02.13.13.72.73.12.32.72.4
Other Income
Other IncomeCr
111000000013
Interest Expense
Interest ExpenseCr
422224345676
Depreciation
DepreciationCr
654456667455
PBT
PBTCr
112233333444
Tax
TaxCr
101110101010
PAT
PATCr
011123233434
Growth
PAT Growth%
544.0-35.044.233.945.2-15.123.5-9.438.1-28.139.5
NPM
NPM%
0.10.70.50.60.50.70.70.60.50.60.50.7
EPS
EPS
0.10.90.60.91.11.71.41.81.62.21.62.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
161616161616161616161616
Reserves
ReservesCr
585960616466697174788082
Current Liabilities
Current LiabilitiesCr
534730263751526974708689
Non Current Liabilities
Non Current LiabilitiesCr
85551010161821151210
Total Liabilities
Total LiabilitiesCr
135128112110127143152175185179195198
Current Assets
Current AssetsCr
102967772809199123135133149151
Non Current Assets
Non Current AssetsCr
333235374752535149454747
Total Assets
Total AssetsCr
135128112110127143152175185179195198

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
615-310-123-9312-3
Investing Cash Flow
Investing Cash FlowCr
244-6-14-11-6-4-5-1-6
Financing Cash Flow
Financing Cash FlowCr
-8-10-11-41593142-129
Net Cash Flow
Net Cash FlowCr
08-900000000
Free Cash Flow
Free Cash FlowCr
311-310-123-14-211-9
CFO To PAT
CFO To PAT%
2,463.2983.1-267.3686.6-47.180.6131.8-328.0116.8348.4-115.3
CFO To EBITDA
CFO To EBITDA%
58.0202.1-38.6128.3-10.518.625.7-70.620.286.7-22.1

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1210203823132648365756
Price To Earnings
Price To Earnings
52.46.721.026.812.24.911.316.813.915.921.9
Price To Sales
Price To Sales
0.10.10.10.10.10.00.10.10.10.10.1
Price To Book
Price To Book
0.20.10.30.50.30.20.30.60.40.60.6
EV To EBITDA
EV To EBITDA
4.33.35.26.76.14.66.28.57.28.610.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
21.221.924.123.916.513.010.07.16.55.86.6
OPM
OPM%
4.23.53.63.02.13.13.72.73.12.32.7
NPM
NPM%
0.10.70.50.60.50.70.70.60.50.60.5
ROCE
ROCE%
4.54.03.74.43.95.24.94.95.36.35.6
ROE
ROE%
0.32.01.31.82.43.32.73.32.93.82.7
ROA
ROA%
0.21.20.91.31.51.91.51.61.42.01.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Rathi Bars Limited (**RBL**) is a key player in the Indian secondary steel sector and a constituent of the venerable **Rathi Group**, which traces its origins back to **1940**. The company specializes in the production of Thermo-Mechanically Treated (**TMT**) bars and low-carbon billets, serving as a critical supplier to the construction and infrastructure industries in Northern India. --- ### **Strategic Market Positioning & Brand Equity** RBL operates a primary steel rolling mill in **Khushkhera, Alwar (Rajasthan)**, strategically located to serve the high-demand corridors of **Delhi-NCR, Haryana, and Rajasthan**. * **Brand Strength:** The company leverages the premium **'Rathi'** and **'Rathi Shaktiman'** brand names, which carry significant legacy value in the North Indian market. * **Quality Benchmarking:** In **2024**, the **Bureau of Indian Standards (BIS)** recognized RBL for maintaining high-quality standards, specifically noting **zero failure** in market samples since **April 2021**. * **Distribution Reach:** RBL maintains a robust marketing infrastructure consisting of an extensive network of dealers and distributors across its core geographic territories. --- ### **Operational Framework & Supply Chain** The company operates within a single business segment: the manufacturing and sale of steel products. Its operational strategy is designed to balance internal production with market agility. * **Production Mix:** RBL utilizes a hybrid model of in-house manufacturing at its Rajasthan facility supplemented by strategic trading purchases to meet fluctuating demand. * **Sourcing:** Raw materials, primarily steel ingots and billets, are sourced from a diversified supplier base located in **Haryana, Rajasthan, and Odisha**. * **Cost Structure:** The business is highly raw-material intensive, with input costs accounting for approximately **92.64%** of total costs in **FY 2024-25**. --- ### **Financial Performance Summary (FY23 – FY25)** RBL has demonstrated a long-term revenue growth trend with a **5-year CAGR of 11.27%** (FY21–FY25), though recent years have seen a moderation in scale due to volume degrowth and pricing volatility. | Particular (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Turnover** | **49,770.59** | **61,403.52** | **48,235.65** | | **EBITDA** | **1,477.60** | **1,467.09** | **1,524.75** | | **Profit After Tax (PAT)** | **256.56** | **356.82** | **258.39** | | **EPS (Basic/Diluted in ₹)** | **1.57** | **2.19** | **1.58** | | **Net Worth** | **₹96.49 Cr** | - | - | **Key Profitability & Realization Trends:** * **Revenue Moderation:** Income stood at **₹496.29 crore** in FY25, a decline from **₹614.04 crore** in FY24, attributed to a **19.72% volume degrowth**. * **Pricing Pressure:** Sales realization per MT dropped to **₹48,425** in FY25, down from **₹49,861** (FY24) and **₹56,927** (FY23). * **Thin Margins:** Operating margins remain narrow, with the **PBILDT margin** at **2.69%** and **PAT margin** at **0.52%** for FY25. --- ### **Liquidity, Solvency & Working Capital** RBL’s financial profile is characterized by high working capital intensity and a conservative approach to capital expenditure. * **Working Capital Cycle:** The operating cycle elongated to **67 days** in FY25 (up from **49 days**). This is driven by a **63-day collection period**, while the company receives only **~30 days** of credit from suppliers. * **Debt Profile:** The company maintains an overall gearing of **0.85x** (FY25). Interest coverage (**PBILDT**) stood at **2.06x**. * **Liquidity Status:** Rated as **Adequate** by credit agencies. Projected **Gross Cash Accruals (GCA)** for FY26 are **₹9.50–10.00 crore** against debt obligations of **₹4.11 crore**. Bank limit utilization averaged **~94.18%** through April 2025. * **CAPEX:** No major debt-funded expansions are planned; focus remains on **maintenance capex** and rolling mill upgrades. --- ### **Restructuring & Operational Revival Roadmap** As of **early 2026**, RBL is navigating a transition phase focused on financial restructuring and the resumption of full-scale operations. * **Revival Timeline:** Management has initiated steps for the **re-commencement of operations** targeted for **April 2026**. * **Restructuring Partners:** The company has engaged **Ernst & Young (E&Y)** as Professional Advisors and **Menon & Associates** as Legal Advisors to manage the transition. * **Debt Management:** Management has signaled **likely defaults** due to liquidity constraints and is actively engaging with lenders and bankers to navigate financial obligations under **SEBI (LODR)** regulations. * **Leadership Continuity:** To ensure stability, **Anurag Rathi** (MD) and **Uddhav Rathi** (WTD) have been re-appointed for five-year terms effective **January 21, 2026**. --- ### **Risk Factors & Regulatory Headwinds** The company faces a complex landscape of operational, legal, and environmental challenges: * **Regulatory Actions:** An **Income Tax search** under **Section 132** was conducted in **December 2025** at the company’s offices and directors' residences; proceedings are ongoing. * **Environmental Constraints:** Operations in the **NCR** are subject to **GRAP - Stage IV** restrictions by the **CAQM**. Additionally, the **RSPCB** issued a suo-moto amendment to the company’s **Consent to Operate (CTO)** in **January 2026**. * **Cost Escalation:** A **~25% increase in power tariffs** by **JVVNL** has significantly pressured the cost of production. * **Related Party Transactions:** RBL has high dependency on group entities. For **FY 2025-26**, the board approved transactions up to **₹175 crore** with **Bhiwadi Iron Pvt Ltd** and **₹150 crore** with **Rathi Special Steels Ltd**. * **Contingent Liabilities:** * **Income Tax Matters:** **₹19.68 Lacs** * **GST Matters:** **₹11.11 Lacs** --- ### **Industry Outlook & Growth Drivers** Despite immediate liquidity and operational hurdles, RBL’s long-term prospects are tied to India’s industrial trajectory: * **Infrastructure Push:** Sustained government spending on "nation-building" projects, urban housing, and defense is expected to keep domestic steel demand robust. * **Policy Support:** Structural reforms and domestic safeguarding duties provide a buffer against global trade volatility and steel import surges. * **Market Opportunity:** As a recognized brand in the **TMT** segment, RBL is positioned to capture growth from the rising demand for high-quality construction steel in the **Delhi-NCR** region once restructuring is complete.