| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 52 | 80 | 47 | 35 | 29 | 10 | 8 | 15 | 14 | |
Growth YoY Revenue Growth YoY% | 214.3 | 500.0 | 71.4 | 47,072.7 | 36,486.4 | 19,283.3 | 28,716.7 | -45.1 | -87.4 | -83.0 | -56.9 | -52.3 |
| -3 | -4 | -5 | 46 | 76 | 43 | 29 | 23 | 6 | 4 | 11 | 7 | |
| 4 | 4 | 5 | 6 | 5 | 4 | 6 | 6 | 5 | 4 | 4 | 7 | |
OPM OPM% | 1,622.7 | 1,745.8 | 4,316.7 | 11.0 | 5.8 | 7.7 | 17.5 | 19.9 | 45.2 | 53.5 | 24.0 | 49.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 4 | 5 | 5 | 4 | 3 | 3 | 3 | 4 | 3 | 3 | 7 |
Depreciation DepreciationCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 3 | 0 | 1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 1 | 0 | 0 | 3 | 2 | 0 | 1 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 133.3 | -188.9 | 1,675.0 | 760.0 | 662.5 | 2,410.0 | 209.5 | -65.1 | 35.6 | -88.8 | -93.3 | |
NPM NPM% | 22.7 | -33.3 | 83.3 | 1.2 | 0.5 | 1.0 | 7.3 | 6.8 | 1.5 | 7.7 | 1.9 | 1.0 |
| 0.0 | 0.0 | 0.1 | 1.5 | 0.4 | 0.4 | 1.9 | 1.5 | 0.2 | 0.5 | 0.2 | 0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 52 | 80 | 47 | 35 | 29 | 10 | 8 | 15 | 14 | |
Growth YoY Revenue Growth YoY% | 214.3 | 500.0 | 71.4 | 47,072.7 | 36,486.4 | 19,283.3 | 28,716.7 | -45.1 | -87.4 | -83.0 | -56.9 | -52.3 |
| -3 | -4 | -5 | 46 | 76 | 43 | 29 | 23 | 6 | 4 | 11 | 7 | |
| 4 | 4 | 5 | 6 | 5 | 4 | 6 | 6 | 5 | 4 | 4 | 7 | |
OPM OPM% | 1,622.7 | 1,745.8 | 4,316.7 | 11.0 | 5.8 | 7.7 | 17.5 | 19.9 | 45.2 | 53.5 | 24.0 | 49.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 4 | 5 | 5 | 4 | 3 | 3 | 3 | 4 | 3 | 3 | 7 |
Depreciation DepreciationCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 3 | 0 | 1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 1 | 0 | 0 | 3 | 2 | 0 | 1 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 133.3 | -188.9 | 1,675.0 | 760.0 | 662.5 | 2,410.0 | 209.5 | -65.1 | 35.6 | -88.8 | -93.3 | |
NPM NPM% | 22.7 | -33.3 | 83.3 | 1.2 | 0.5 | 1.0 | 7.3 | 6.8 | 1.5 | 7.7 | 1.9 | 1.0 |
| 0.0 | 0.0 | 0.1 | 1.5 | 0.4 | 0.4 | 1.9 | 1.5 | 0.2 | 0.5 | 0.2 | 0.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 4 | 0 | 0 | 0 | 213 | 61 | 47 |
Growth Revenue Growth% | 318.2 | -96.1 | 36.0 | 31.0 | 75,225.6 | -71.2 | -75.5 | |
| 0 | 3 | -2 | -7 | -15 | 194 | 43 | 27 | |
| 1 | 1 | 2 | 7 | 16 | 20 | 18 | 19 | |
OPM OPM% | 61.9 | 24.6 | 1,439.3 | 3,209.5 | 5,491.8 | 9.3 | 29.4 | 41.2 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 3 | 7 | 16 | 15 | 14 | 18 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 1 | 0 | 0 | 0 | 5 | 4 | 2 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | |
PAT PATCr | 0 | 1 | 0 | 0 | 0 | 4 | 3 | 1 |
Growth PAT Growth% | 126.5 | -132.0 | 19.2 | 118.3 | 10,333.9 | -25.4 | -78.1 | |
NPM NPM% | 37.1 | 20.1 | -164.0 | -97.4 | 13.6 | 1.9 | 4.9 | 2.5 |
| 0.3 | 0.6 | 0.1 | 0.2 | 0.2 | 4.2 | 2.3 | 0.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 4 | 0 | 0 | 0 | 213 | 61 | 47 |
Growth Revenue Growth% | 318.2 | -96.1 | 36.0 | 31.0 | 75,225.6 | -71.2 | -75.5 | |
| 0 | 3 | -2 | -7 | -15 | 194 | 43 | 27 | |
| 1 | 1 | 2 | 7 | 16 | 20 | 18 | 19 | |
OPM OPM% | 61.9 | 24.6 | 1,439.3 | 3,209.5 | 5,491.8 | 9.3 | 29.4 | 41.2 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 3 | 7 | 16 | 15 | 14 | 18 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 1 | 0 | 0 | 0 | 5 | 4 | 2 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | |
PAT PATCr | 0 | 1 | 0 | 0 | 0 | 4 | 3 | 1 |
Growth PAT Growth% | 126.5 | -132.0 | 19.2 | 118.3 | 10,333.9 | -25.4 | -78.1 | |
NPM NPM% | 37.1 | 20.1 | -164.0 | -97.4 | 13.6 | 1.9 | 4.9 | 2.5 |
| 0.3 | 0.6 | 0.1 | 0.2 | 0.2 | 4.2 | 2.3 | 0.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves ReservesCr | 20 | 21 | 21 | 21 | 21 | 27 | 30 |
| 0 | 0 | 22 | 76 | 124 | 45 | 40 | |
| 1 | 1 | 42 | 109 | 187 | 117 | 110 | |
| 34 | 35 | 99 | 220 | 345 | 203 | 194 | |
| 6 | 4 | 97 | 214 | 323 | 178 | 175 | |
| 28 | 31 | 1 | 6 | 22 | 24 | 19 | |
| 34 | 35 | 99 | 220 | 345 | 203 | 194 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves ReservesCr | 20 | 21 | 21 | 21 | 21 | 27 | 30 |
| 0 | 0 | 22 | 76 | 124 | 45 | 40 | |
| 1 | 1 | 42 | 109 | 187 | 117 | 110 | |
| 34 | 35 | 99 | 220 | 345 | 203 | 194 | |
| 6 | 4 | 97 | 214 | 323 | 178 | 175 | |
| 28 | 31 | 1 | 6 | 22 | 24 | 19 | |
| 34 | 35 | 99 | 220 | 345 | 203 | 194 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| -2 | 3 | -64 | -60 | -49 | 90 | 12 | |
| 2 | -3 | 30 | -5 | -16 | -1 | 4 | |
| 0 | 0 | 39 | 60 | 66 | -89 | -13 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 5 | -4 | 1 | 1 | 2 |
Free Cash Flow Free Cash FlowCr | 3 | -64 | -62 | -51 | 90 | 12 | |
CFO To PAT CFO To PAT% | -621.8 | 404.9 | 24,520.6 | 28,268.8 | -1,27,072.8 | 2,230.0 | 408.0 |
CFO To EBITDA CFO To EBITDA% | -373.1 | 330.5 | -2,794.5 | -858.0 | -315.2 | 450.3 | 67.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| -2 | 3 | -64 | -60 | -49 | 90 | 12 | |
| 2 | -3 | 30 | -5 | -16 | -1 | 4 | |
| 0 | 0 | 39 | 60 | 66 | -89 | -13 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 5 | -4 | 1 | 1 | 2 |
Free Cash Flow Free Cash FlowCr | 3 | -64 | -62 | -51 | 90 | 12 | |
CFO To PAT CFO To PAT% | -621.8 | 404.9 | 24,520.6 | 28,268.8 | -1,27,072.8 | 2,230.0 | 408.0 |
CFO To EBITDA CFO To EBITDA% | -373.1 | 330.5 | -2,794.5 | -858.0 | -315.2 | 450.3 | 67.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 136 | 55 | 164 | 185 | 174 | 156 | 329 | 238 |
Price To Earnings Price To Earnings | 380.8 | 66.8 | 997.9 | 795.6 | 668.7 | 27.2 | 104.8 | 195.5 |
Price To Sales Price To Sales | 139.8 | 13.5 | 1,025.4 | 842.2 | 621.6 | 0.7 | 5.3 | 5.1 |
Price To Book Price To Book | 4.0 | 1.6 | 4.7 | 5.3 | 5.0 | 3.8 | 7.5 | 5.4 |
EV To EBITDA EV To EBITDA | 226.7 | 55.4 | 87.9 | 42.3 | 23.4 | 13.7 | 24.6 | 18.5 |
GPM GPM% | 99.7 | 37.9 | 3,697.2 | 14,464.4 | 10,501.5 | 17.1 | 40.9 | 40.9 |
OPM OPM% | 61.9 | 24.6 | 1,439.3 | 3,209.5 | 5,491.8 | 9.3 | 29.4 | 41.2 |
NPM NPM% | 37.1 | 20.1 | -164.0 | -97.4 | 13.6 | 1.9 | 4.9 | 2.5 |
ROCE ROCE% | 1.7 | 3.1 | 3.0 | 4.7 | 6.8 | 12.6 | 10.9 | 10.9 |
ROE ROE% | 1.1 | 2.4 | -0.8 | -0.6 | 0.1 | 9.9 | 6.8 | 6.8 |
ROA ROA% | 1.1 | 2.3 | -0.3 | -0.1 | 0.0 | 2.0 | 1.6 | 1.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 136 | 55 | 164 | 185 | 174 | 156 | 329 | 238 |
Price To Earnings Price To Earnings | 380.8 | 66.8 | 997.9 | 795.6 | 668.7 | 27.2 | 104.8 | 195.5 |
Price To Sales Price To Sales | 139.8 | 13.5 | 1,025.4 | 842.2 | 621.6 | 0.7 | 5.3 | 5.1 |
Price To Book Price To Book | 4.0 | 1.6 | 4.7 | 5.3 | 5.0 | 3.8 | 7.5 | 5.4 |
EV To EBITDA EV To EBITDA | 226.7 | 55.4 | 87.9 | 42.3 | 23.4 | 13.7 | 24.6 | 18.5 |
GPM GPM% | 99.7 | 37.9 | 3,697.2 | 14,464.4 | 10,501.5 | 17.1 | 40.9 | 40.9 |
OPM OPM% | 61.9 | 24.6 | 1,439.3 | 3,209.5 | 5,491.8 | 9.3 | 29.4 | 41.2 |
NPM NPM% | 37.1 | 20.1 | -164.0 | -97.4 | 13.6 | 1.9 | 4.9 | 2.5 |
ROCE ROCE% | 1.7 | 3.1 | 3.0 | 4.7 | 6.8 | 12.6 | 10.9 | 10.9 |
ROE ROE% | 1.1 | 2.4 | -0.8 | -0.6 | 0.1 | 9.9 | 6.8 | 6.8 |
ROA ROA% | 1.1 | 2.3 | -0.3 | -0.1 | 0.0 | 2.0 | 1.6 | 1.6 |
Documents — Ratnabhumi Developers Ltd