Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹16Cr
Engineering - Turnkey Services
Rev Gr TTM
Revenue Growth TTM
238.15%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RAUNAQ
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -74.1 | -79.7 | -57.0 | 22.6 | -2.8 | 551.4 | 565.6 | 123.2 | 938.7 | 294.6 | 124.9 | 132.5 |
| 4 | 1 | 1 | 2 | 2 | 3 | 4 | 4 | 11 | 9 | 10 | 10 |
Operating Profit Operating ProfitCr |
| -269.7 | -151.3 | -26.6 | -29.8 | -120.8 | -7.5 | 11.3 | -1.9 | 1.6 | 8.0 | 0.2 | -10.6 |
Other Income Other IncomeCr | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -3 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 1 | 1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -68.3 | 119.0 | -67.5 | 28.8 | 65.3 | 150.0 | -10.5 | 154.8 | 151.4 | 790.0 | 144.1 | -317.4 |
| -282.6 | 10.8 | 59.4 | -25.0 | -100.9 | 4.2 | 8.0 | 6.1 | 5.0 | 9.4 | 8.7 | -5.7 |
| -9.2 | 0.1 | 1.1 | -1.3 | -3.2 | 0.3 | 1.0 | 0.7 | 1.6 | 2.7 | 2.5 | -1.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -42.8 | 59.5 | -56.7 | -23.6 | 9.6 | -60.0 | -46.7 | -31.1 | -15.2 | -35.1 | 472.6 | 81.2 |
| 74 | 117 | 52 | 44 | 54 | 45 | 13 | 12 | 10 | 6 | 21 | 39 |
Operating Profit Operating ProfitCr |
| 8.0 | 7.9 | 5.2 | -3.6 | -15.8 | -141.7 | -30.8 | -79.7 | -73.8 | -51.5 | 2.5 | 0.1 |
Other Income Other IncomeCr | 1 | 2 | 3 | 3 | 6 | 4 | 5 | 3 | 2 | 1 | 1 | 2 |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 4 | 3 | 1 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| 6 | 8 | 3 | -2 | -6 | -26 | 0 | -3 | -3 | -1 | 1 | 2 |
| 1 | 2 | 0 | -1 | -1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -29.6 | 20.5 | -51.6 | -140.0 | -433.5 | -453.8 | 99.0 | -1,015.6 | 28.2 | 55.1 | 214.1 | 45.1 |
| 5.3 | 4.0 | 4.5 | -2.3 | -11.4 | -157.7 | -3.0 | -48.7 | -41.3 | -28.6 | 5.7 | 4.6 |
| 12.7 | 15.3 | 7.4 | -3.0 | -15.8 | -87.4 | -0.9 | -9.9 | -7.1 | -3.2 | 3.6 | 5.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 38 | 43 | 45 | 44 | 39 | 10 | 10 | 7 | 4 | 3 | 4 | 6 |
Current Liabilities Current LiabilitiesCr | 41 | 53 | 40 | 46 | 47 | 32 | 13 | 12 | 5 | 4 | 12 | 15 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 2 | 1 | 2 | 3 | 5 | 6 | 3 | 0 | 0 | 2 | 3 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 65 | 77 | 53 | 41 | 39 | 34 | 15 | 13 | 8 | 7 | 17 | 22 |
Non Current Assets Non Current AssetsCr | 20 | 23 | 36 | 54 | 53 | 17 | 17 | 11 | 5 | 4 | 4 | 6 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 7 | 5 | 2 | -3 | 3 | -2 | 1 | -1 | 1 | -1 | -1 |
Investing Cash Flow Investing Cash FlowCr | 1 | -3 | 0 | 3 | 0 | 4 | 5 | 4 | 1 | 1 | 1 |
Financing Cash Flow Financing Cash FlowCr | -5 | -4 | -3 | -1 | -4 | -2 | -6 | -4 | -2 | 0 | 2 |
|
Free Cash Flow Free Cash FlowCr | 7 | 4 | 1 | -4 | 4 | -3 | 7 | 3 | 2 | -1 | -1 |
| 171.8 | 98.5 | 64.2 | 277.6 | -64.6 | 8.4 | -485.5 | 16.0 | -49.2 | 83.4 | -79.9 |
CFO To EBITDA CFO To EBITDA% | 114.2 | 50.2 | 55.7 | 180.9 | -46.6 | 9.4 | -47.4 | 9.8 | -27.5 | 46.3 | -181.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 30 | 41 | 47 | 42 | 23 | 12 | 8 | 8 | 8 | 14 | 19 |
Price To Earnings Price To Earnings | 7.2 | 8.2 | 18.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.5 |
Price To Sales Price To Sales | 0.4 | 0.3 | 0.8 | 1.0 | 0.5 | 0.7 | 0.8 | 1.1 | 1.4 | 3.7 | 0.9 |
Price To Book Price To Book | 0.7 | 0.9 | 1.0 | 0.9 | 0.6 | 0.9 | 0.6 | 0.8 | 1.1 | 2.1 | 2.5 |
| 2.5 | 2.8 | 13.7 | -27.1 | -3.0 | -0.7 | -2.8 | -1.2 | -1.1 | -5.6 | 31.6 |
Profitability Ratios Profitability Ratios |
| 62.3 | 57.9 | 60.0 | 59.2 | 37.8 | 72.0 | 87.9 | 40.3 | 24.6 | -4.0 | 31.3 |
| 8.0 | 7.9 | 5.2 | -3.6 | -15.8 | -141.7 | -30.8 | -79.7 | -73.8 | -51.5 | 2.5 |
| 5.3 | 4.0 | 4.5 | -2.3 | -11.4 | -157.7 | -3.0 | -48.7 | -41.3 | -28.6 | 5.7 |
| 18.6 | 21.9 | 10.2 | 1.8 | -4.8 | -102.5 | 7.8 | -19.6 | -31.9 | -17.7 | 12.1 |
| 10.3 | 11.1 | 5.1 | -2.1 | -12.4 | -216.2 | -2.3 | -33.6 | -31.5 | -16.4 | 15.8 |
| 5.0 | 5.1 | 2.8 | -1.0 | -5.7 | -57.2 | -0.9 | -13.5 | -18.7 | -10.0 | 5.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**NSE/BSE Listed | Sector: Engineering & Industrial Trading**
Raunaq International Limited (formerly **Raunaq EPC International Limited**) is a diversified industrial entity established in **1965** as part of the **Surinder Paul Kanwar Group**. The company has recently undergone a strategic rebranding and operational pivot to transition from a legacy Engineering, Procurement, and Construction (EPC) firm into a multi-sector player involved in high-end power infrastructure, auto-component trading, and machining services.
---
### **Strategic Rebranding and Business Model Pivot**
On **January 10, 2024**, the company officially changed its name to **Raunaq International Limited**. This shift reflects a move away from a pure-play EPC model toward a more resilient, dual-revenue structure:
* **The EPC Segment:** Focuses on specialized industrial piping, cross-country pipelines, and storage systems for the power, chemical, and hydrocarbon sectors.
* **The Trading & Machining Segment:** Focuses on **alloy steel for auto components** and machining activities. This segment was scaled to sustain the company during periods of low EPC activity; in the 2023 calendar year, trading accounted for **98.68%** of total revenue.
---
### **Core Engineering Capabilities and Project Pipeline**
The company maintains significant technical expertise in **Ultra Supercritical Thermal Power Plants**, which are essential for high-efficiency energy production. Despite historical constraints in bidding for large-scale tenders due to banking norms, the company has recently secured a robust order book.
**Key Recent Project Wins:**
| Project Name | Client | Value (Rs. Cr) | Status/Phase |
| :--- | :--- | :--- | :--- |
| **Raigarh Ultra Supercritical Project** | **Adani Power Limited** | **16.80** | Awarded Jan 2025 (Phase-II) |
| **Mahan Ultra Supercritical Project** | **Mahan Energen Limited** | **15.40** | Awarded FY 2025-26 (Phase-III) |
| **Mahan Phase-II Project** | **Adani Power** | **14.98** | Secured FY 2023-24; Revenue in FY 25 |
| **NUPPL Ghatampur (3x660 MW)** | **GE Power Systems** | - | Completed FY 2022-23 |
| **NTPC Ramagundam (2600 MW)** | **NTPC** | - | Completed FY 2022-23 |
---
### **Financial Turnaround and Capital Structure**
The company achieved a significant financial recovery in **FY 2024-25**, driven by the execution of new EPC orders and steady trading volumes.
**Comparative Financial Performance:**
| Metric (Rs. in Crores) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Revenue** | **22.06** | **4.65** | **7.79** |
| **Trading Revenue Contribution** | **9.00** | *Included* | *Included* |
| **Equity Share Capital** | **334.32** | **334.32** | **334.32** |
| **Other Equity** | **439.46** | **318.04** | **422.31** |
| **Total Equity** | **773.78** | **652.36** | **756.63** |
| **Long Term Debt** | **170.00** | **-** | **25.00** |
| **Profitability Status** | **Profit-Generating** | Transitioning | Loss-making |
**Revenue Recognition Policy:**
* **EPC Projects:** Recognized via the **percentage of completion** method.
* **Trading:** Recognized immediately upon delivery of goods.
---
### **Market Outlook and Growth Drivers**
Raunaq International is positioning itself to benefit from India’s aggressive infrastructure and energy targets:
* **Power Demand:** India’s installed capacity is projected to reach **817 GW by 2030** (from **442.85 GW** in 2024).
* **Infrastructure Multiplier:** The company aligns with the **National Infrastructure Pipeline (NIP)**, supported by a **37%** increase in government CAPEX in the current fiscal year.
* **Sector Diversification:** To mitigate the cyclicality of the power sector, the company is exploring **Irrigation and Water System** projects, which often receive more favorable credit support from banks.
---
### **Critical Risk Factors and Mitigation**
#### **1. Promoter-Level Legal Disputes**
The company is currently involved in a complex family litigation (**CS (OS) 329/2023**) in the **Delhi High Court**.
* **The Dispute:** **Mr. Sachit Kanwar** has filed a suit against the Chairman, **Mr. Surinder Paul Kanwar**, regarding a **Memorandum of Family Settlement (MOFS)** from **2012**, seeking the transfer of shares.
* **Regulatory Oversight:** The **Ministry of Corporate Affairs (MCA)** is reviewing communications from **Gulab Merchandise Private Limited** (a promoter entity) regarding governance issues.
#### **2. Liquidity and Banking Constraints**
A primary bottleneck for the EPC business is the availability of **Bank Guarantees (BG)** and working capital.
* **Historical Impact:** Lack of banking facilities led to a **24%** revenue decline in **FY 2022-23**.
* **Statutory Delays:** Management has noted past delays in depositing **Provident Fund, Wages, TDS, and GST** due to cash flow shortages.
* **Credit Exposure:** Total credit risk exposure increased to **Rs. 16.08 Crore** as of March 31, 2025.
#### **3. Operational and Actuarial Risks**
* **Execution Risk:** Potential for cost/time overruns in large EPC contracts.
* **Employee Benefits:** The company’s unfunded **Leave Encashment Scheme** is sensitive to **Discount Rate Risk** and **Salary Escalation Risk**, where a fall in discount rates increases the ultimate liability.
* **Governance:** To strengthen oversight, the company proposed the appointment of **Mr. Virender Pal Jain** as a **Non-Executive Independent Director** for a **5-year term** starting **December 26, 2025**.
---
### **Operational Synergy and Resource Base**
The company leverages its position within the **Surinder Paul Kanwar Group**, maintaining close ties with **Bharat Gears Limited** and **Clip-Lok Simpak (India) Private Limited**. While the company does not hold significant immovable property, it maintains a specialized fleet of tools, plants, and a technical workforce capable of executing complex industrial piping and fire water systems. Management’s current focus remains on **optimizing the cost of capital** and improving **Net Debt to Equity ratios** to restore full bidding capacity.