| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 7.9 | -18.8 | -16.4 | -37.3 | -100.0 | -100.0 | -100.0 | -100.0 | ||||
| 3 | 3 | 3 | 2 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | |
| 0 | 0 | -1 | 0 | -1 | -1 | -1 | 0 | -1 | 0 | -1 | 0 | |
OPM OPM% | -18.1 | -18.0 | -61.7 | -40.5 | ||||||||
| 0 | 0 | 26 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | -1 | 24 | -1 | -1 | 0 | 0 | -1 | -1 | 0 | -1 | -1 |
| 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | |
| -1 | -1 | 20 | -1 | -1 | 0 | 0 | -1 | -1 | 0 | -4 | -1 | |
Growth YoY PAT Growth YoY% | 17.8 | -281.5 | 1,779.2 | 45.9 | -29.6 | 72.5 | -100.5 | 3.8 | 43.0 | 25.9 | -3,800.0 | -23.5 |
NPM NPM% | -37.9 | -42.1 | 964.1 | -45.7 | ||||||||
| -26.0 | -27.5 | 595.2 | -15.5 | -33.6 | -7.8 | -2.7 | -14.9 | -19.1 | -5.7 | -103.4 | -18.6 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 7.9 | -18.8 | -16.4 | -37.3 | -100.0 | -100.0 | -100.0 | -100.0 | ||||
| 3 | 3 | 3 | 2 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | |
| 0 | 0 | -1 | 0 | -1 | -1 | -1 | 0 | -1 | 0 | -1 | 0 | |
OPM OPM% | -18.1 | -18.0 | -61.7 | -40.5 | ||||||||
| 0 | 0 | 26 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | -1 | 24 | -1 | -1 | 0 | 0 | -1 | -1 | 0 | -1 | -1 |
| 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | |
| -1 | -1 | 20 | -1 | -1 | 0 | 0 | -1 | -1 | 0 | -4 | -1 | |
Growth YoY PAT Growth YoY% | 17.8 | -281.5 | 1,779.2 | 45.9 | -29.6 | 72.5 | -100.5 | 3.8 | 43.0 | 25.9 | -3,800.0 | -23.5 |
NPM NPM% | -37.9 | -42.1 | 964.1 | -45.7 | ||||||||
| -26.0 | -27.5 | 595.2 | -15.5 | -33.6 | -7.8 | -2.7 | -14.9 | -19.1 | -5.7 | -103.4 | -18.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 18 | 13 | 11 | 11 | 10 | 6 | 7 | 10 | 9 | 1 | 0 | 0 |
Growth Revenue Growth% | -47.6 | -30.2 | -15.5 | 3.3 | -8.6 | -45.2 | 32.2 | 29.7 | -11.2 | -86.5 | -100.0 | |
| 25 | 17 | 13 | 17 | 14 | 9 | 10 | 12 | 11 | 4 | 3 | 3 | |
| -6 | -4 | -3 | -5 | -4 | -3 | -3 | -2 | -3 | -2 | -3 | -3 | |
OPM OPM% | -32.9 | -30.9 | -22.9 | -47.7 | -36.8 | -58.4 | -36.0 | -24.6 | -32.1 | -205.5 | ||
| 17 | 1 | 3 | 25 | 0 | 0 | 6 | 1 | 26 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 4 | 2 | 3 | 2 | 1 | 1 | 1 | 1 | 2 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 5 | -8 | -4 | 17 | -5 | -5 | 2 | -3 | 22 | -2 | -2 | -3 |
| 0 | 0 | 0 | -3 | 0 | -2 | 0 | 0 | 4 | 0 | 2 | 2 | |
PAT PATCr | 5 | -8 | -4 | 20 | -5 | -3 | 2 | -3 | 17 | -2 | -5 | -5 |
Growth PAT Growth% | 138.9 | -254.5 | 51.1 | 635.8 | -122.9 | 36.1 | 166.8 | -231.3 | 776.4 | -111.7 | -140.0 | -148.3 |
NPM NPM% | 26.6 | -58.9 | -34.1 | 176.8 | -44.4 | -51.8 | 26.1 | -26.5 | 201.7 | -175.0 | ||
| 144.8 | -225.7 | -109.4 | 586.1 | -134.3 | -85.9 | 57.3 | -67.6 | 509.1 | -59.6 | -143.1 | -146.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 18 | 13 | 11 | 11 | 10 | 6 | 7 | 10 | 9 | 1 | 0 | 0 |
Growth Revenue Growth% | -47.6 | -30.2 | -15.5 | 3.3 | -8.6 | -45.2 | 32.2 | 29.7 | -11.2 | -86.5 | -100.0 | |
| 25 | 17 | 13 | 17 | 14 | 9 | 10 | 12 | 11 | 4 | 3 | 3 | |
| -6 | -4 | -3 | -5 | -4 | -3 | -3 | -2 | -3 | -2 | -3 | -3 | |
OPM OPM% | -32.9 | -30.9 | -22.9 | -47.7 | -36.8 | -58.4 | -36.0 | -24.6 | -32.1 | -205.5 | ||
| 17 | 1 | 3 | 25 | 0 | 0 | 6 | 1 | 26 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 4 | 2 | 3 | 2 | 1 | 1 | 1 | 1 | 2 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 5 | -8 | -4 | 17 | -5 | -5 | 2 | -3 | 22 | -2 | -2 | -3 |
| 0 | 0 | 0 | -3 | 0 | -2 | 0 | 0 | 4 | 0 | 2 | 2 | |
PAT PATCr | 5 | -8 | -4 | 20 | -5 | -3 | 2 | -3 | 17 | -2 | -5 | -5 |
Growth PAT Growth% | 138.9 | -254.5 | 51.1 | 635.8 | -122.9 | 36.1 | 166.8 | -231.3 | 776.4 | -111.7 | -140.0 | -148.3 |
NPM NPM% | 26.6 | -58.9 | -34.1 | 176.8 | -44.4 | -51.8 | 26.1 | -26.5 | 201.7 | -175.0 | ||
| 144.8 | -225.7 | -109.4 | 586.1 | -134.3 | -85.9 | 57.3 | -67.6 | 509.1 | -59.6 | -143.1 | -146.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reserves ReservesCr | 1 | -6 | -10 | 10 | 6 | 3 | 5 | -1 | 17 | 15 | 10 |
| 25 | 28 | 32 | 11 | 15 | 19 | 16 | 21 | 11 | 4 | 4 | |
| 7 | 5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 34 | 27 | 23 | 21 | 21 | 22 | 21 | 21 | 29 | 19 | 15 | |
| 11 | 7 | 7 | 5 | 4 | 5 | 5 | 5 | 12 | 2 | 2 | |
| 22 | 20 | 16 | 17 | 16 | 17 | 16 | 16 | 16 | 17 | 13 | |
| 34 | 27 | 23 | 21 | 21 | 22 | 21 | 21 | 29 | 19 | 15 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reserves ReservesCr | 1 | -6 | -10 | 10 | 6 | 3 | 5 | -1 | 17 | 15 | 10 |
| 25 | 28 | 32 | 11 | 15 | 19 | 16 | 21 | 11 | 4 | 4 | |
| 7 | 5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 34 | 27 | 23 | 21 | 21 | 22 | 21 | 21 | 29 | 19 | 15 | |
| 11 | 7 | 7 | 5 | 4 | 5 | 5 | 5 | 12 | 2 | 2 | |
| 22 | 20 | 16 | 17 | 16 | 17 | 16 | 16 | 16 | 17 | 13 | |
| 34 | 27 | 23 | 21 | 21 | 22 | 21 | 21 | 29 | 19 | 15 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 | 0 | -4 | -6 | -5 | -1 | -4 | -1 | -6 | -5 | -2 | |
| 0 | 0 | 2 | 30 | 0 | 0 | 7 | 1 | 26 | -1 | 0 | |
| -18 | 0 | 1 | -24 | 5 | 2 | -2 | 0 | -12 | -2 | 2 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | -8 | 0 |
Free Cash Flow Free Cash FlowCr | 18 | 0 | -1 | -6 | -5 | -1 | 2 | -1 | -6 | -5 | -2 |
CFO To PAT CFO To PAT% | 359.4 | -2.1 | 99.0 | -30.6 | 106.7 | 39.8 | -217.8 | 31.9 | -33.6 | 241.4 | 50.6 |
CFO To EBITDA CFO To EBITDA% | -290.5 | -3.9 | 147.4 | 113.3 | 128.6 | 35.3 | 158.0 | 34.3 | 210.8 | 205.6 | 92.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 | 0 | -4 | -6 | -5 | -1 | -4 | -1 | -6 | -5 | -2 | |
| 0 | 0 | 2 | 30 | 0 | 0 | 7 | 1 | 26 | -1 | 0 | |
| -18 | 0 | 1 | -24 | 5 | 2 | -2 | 0 | -12 | -2 | 2 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | -8 | 0 |
Free Cash Flow Free Cash FlowCr | 18 | 0 | -1 | -6 | -5 | -1 | 2 | -1 | -6 | -5 | -2 |
CFO To PAT CFO To PAT% | 359.4 | -2.1 | 99.0 | -30.6 | 106.7 | 39.8 | -217.8 | 31.9 | -33.6 | 241.4 | 50.6 |
CFO To EBITDA CFO To EBITDA% | -290.5 | -3.9 | 147.4 | 113.3 | 128.6 | 35.3 | 158.0 | 34.3 | 210.8 | 205.6 | 92.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 27 | 31 | 16 | 19 | 9 | 13 | 16 | 21 | 35 | 37 | 28 | 32 |
Price To Earnings Price To Earnings | 5.5 | 0.9 | 8.0 | 2.0 | ||||||||
Price To Sales Price To Sales | 1.5 | 2.4 | 1.4 | 1.7 | 0.8 | 2.3 | 2.1 | 2.2 | 4.0 | 32.2 | ||
Price To Book Price To Book | 15.4 | -5.3 | -1.6 | 1.8 | 1.5 | 4.3 | 3.2 | -73.8 | 2.0 | 2.5 | 2.8 | 3.1 |
EV To EBITDA EV To EBITDA | -7.6 | -13.2 | -16.3 | -4.1 | -4.7 | -7.5 | -9.9 | -14.0 | -10.3 | -15.6 | -11.4 | -12.5 |
GPM GPM% | 13.5 | 25.5 | 40.8 | 36.9 | 31.9 | 19.8 | 34.1 | 34.1 | 28.0 | -38.0 | ||
OPM OPM% | -32.9 | -30.9 | -22.9 | -47.7 | -36.8 | -58.4 | -36.0 | -24.6 | -32.1 | -205.5 | ||
NPM NPM% | 26.6 | -58.9 | -34.1 | 176.8 | -44.4 | -51.8 | 26.1 | -26.5 | 201.7 | -175.0 | ||
ROCE ROCE% | 40.5 | -33.3 | -9.7 | 131.5 | -24.4 | -22.9 | 21.6 | -10.1 | 120.7 | -12.0 | -18.3 | -18.3 |
ROE ROE% | 279.0 | 130.2 | 39.4 | 190.2 | -77.3 | -97.7 | 39.5 | 883.6 | 101.2 | -13.4 | -47.8 | -47.8 |
ROA ROA% | 14.7 | -28.1 | -16.1 | 94.0 | -21.8 | -13.5 | 9.1 | -12.1 | 60.6 | -10.8 | -33.5 | -33.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 27 | 31 | 16 | 19 | 9 | 13 | 16 | 21 | 35 | 37 | 28 | 32 |
Price To Earnings Price To Earnings | 5.5 | 0.9 | 8.0 | 2.0 | ||||||||
Price To Sales Price To Sales | 1.5 | 2.4 | 1.4 | 1.7 | 0.8 | 2.3 | 2.1 | 2.2 | 4.0 | 32.2 | ||
Price To Book Price To Book | 15.4 | -5.3 | -1.6 | 1.8 | 1.5 | 4.3 | 3.2 | -73.8 | 2.0 | 2.5 | 2.8 | 3.1 |
EV To EBITDA EV To EBITDA | -7.6 | -13.2 | -16.3 | -4.1 | -4.7 | -7.5 | -9.9 | -14.0 | -10.3 | -15.6 | -11.4 | -12.5 |
GPM GPM% | 13.5 | 25.5 | 40.8 | 36.9 | 31.9 | 19.8 | 34.1 | 34.1 | 28.0 | -38.0 | ||
OPM OPM% | -32.9 | -30.9 | -22.9 | -47.7 | -36.8 | -58.4 | -36.0 | -24.6 | -32.1 | -205.5 | ||
NPM NPM% | 26.6 | -58.9 | -34.1 | 176.8 | -44.4 | -51.8 | 26.1 | -26.5 | 201.7 | -175.0 | ||
ROCE ROCE% | 40.5 | -33.3 | -9.7 | 131.5 | -24.4 | -22.9 | 21.6 | -10.1 | 120.7 | -12.0 | -18.3 | -18.3 |
ROE ROE% | 279.0 | 130.2 | 39.4 | 190.2 | -77.3 | -97.7 | 39.5 | 883.6 | 101.2 | -13.4 | -47.8 | -47.8 |
ROA ROA% | 14.7 | -28.1 | -16.1 | 94.0 | -21.8 | -13.5 | 9.1 | -12.1 | 60.6 | -10.8 | -33.5 | -33.5 |
Documents — The Ravalgaon Sugar Farm Ltd