Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Raw Edge Industrial Solutions Ltd

RAWEDGE
BSE
20.51
2.33%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Raw Edge Industrial Solutions Ltd

RAWEDGE
BSE
20.51
2.33%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
21Cr
Close
Close Price
20.51
Industry
Industry
Mining/Minerals
PE
Price To Earnings
PS
Price To Sales
0.58
Revenue
Revenue
36Cr
Rev Gr TTM
Revenue Growth TTM
-24.02%
PAT Gr TTM
PAT Growth TTM
-373.33%
Peer Comparison
How does RAWEDGE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RAWEDGE
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
111111101310131111889
Growth YoY
Revenue Growth YoY%
-15.8-30.0-25.4-12.518.3-8.717.613.0-18.5-20.7-34.2-21.9
Expenses
ExpensesCr
1011109119121010788
Operating Profit
Operating ProfitCr
100121111111
OPM
OPM%
7.33.43.66.713.17.17.36.46.57.66.77.3
Other Income
Other IncomeCr
000000000001
Interest Expense
Interest ExpenseCr
111110000000
Depreciation
DepreciationCr
000000000111
PBT
PBTCr
0-1-1010000000
Tax
TaxCr
000000001000
PAT
PATCr
00-101000-1000
Growth YoY
PAT Growth YoY%
-152.1-143.5-535.30.0252.635.0106.877.3-256.9-107.7-580.0480.0
NPM
NPM%
-3.4-1.8-6.8-2.24.4-1.30.4-0.5-8.5-3.4-2.92.2
EPS
EPS
-0.4-0.2-0.7-0.20.6-0.10.1-0.1-0.9-0.3-0.20.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
384148536052444553454536
Growth
Revenue Growth%
13.57.517.611.511.9-12.8-15.81.918.1-14.9-0.4-19.9
Expenses
ExpensesCr
363945495547404149424233
Operating Profit
Operating ProfitCr
223456434333
OPM
OPM%
5.25.45.37.58.710.68.07.67.47.06.87.0
Other Income
Other IncomeCr
011100000001
Interest Expense
Interest ExpenseCr
111112222221
Depreciation
DepreciationCr
111112222222
PBT
PBTCr
111231-1-10-100
Tax
TaxCr
000111000011
PAT
PATCr
011221-1-10-1-1-1
Growth
PAT Growth%
-35.129.16.4174.929.5-57.2-151.9-13.2104.0-2,691.6-77.4-18.4
NPM
NPM%
1.21.51.33.33.81.9-1.1-1.30.0-1.3-2.3-3.4
EPS
EPS
6.17.80.92.62.41.0-0.5-0.60.0-0.6-1.0-1.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
11178881010101010
Reserves
ReservesCr
45511415151212121110
Current Liabilities
Current LiabilitiesCr
91316183125242918181614
Non Current Liabilities
Non Current LiabilitiesCr
1453611141114141313
Total Liabilities
Total LiabilitiesCr
152327295959616355545047
Current Assets
Current AssetsCr
91519233029323628282421
Non Current Assets
Non Current AssetsCr
68962931292727262625
Total Assets
Total AssetsCr
152327295959616355545047

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
301012112539
Investing Cash Flow
Investing Cash FlowCr
-1-1-10-22-500-2-1-3
Financing Cash Flow
Financing Cash FlowCr
-2100114-1-3-3-2-6
Net Cash Flow
Net Cash FlowCr
0000100-1000
Free Cash Flow
Free Cash FlowCr
2-100-10-2612326
CFO To PAT
CFO To PAT%
670.8-57.1214.62.7521.754.0-123.2-340.022,630.1-450.3-832.1
CFO To EBITDA
CFO To EBITDA%
156.5-15.453.81.2224.59.417.556.3131.583.8282.4

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000058553543403026
Price To Earnings
Price To Earnings
0.00.00.00.025.357.40.00.01,964.00.00.0
Price To Sales
Price To Sales
0.00.00.00.01.01.10.81.00.80.70.6
Price To Book
Price To Book
0.00.00.00.02.62.41.51.91.81.41.3
EV To EBITDA
EV To EBITDA
3.05.14.73.113.813.816.619.816.117.014.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
52.357.836.543.939.236.036.837.641.244.846.8
OPM
OPM%
5.25.45.37.58.710.68.07.67.47.06.8
NPM
NPM%
1.21.51.33.33.81.9-1.1-1.30.0-1.3-2.3
ROCE
ROCE%
14.711.312.617.911.98.32.73.35.13.33.4
ROE
ROE%
10.110.510.121.710.14.1-2.2-2.50.1-2.7-5.0
ROA
ROA%
3.12.62.36.03.81.6-0.8-0.90.0-1.1-2.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Raw Edge Industrial Solutions Limited is a leading Indian manufacturer and supplier of industrial minerals, primarily focused on the lime sector. Operating from a fully integrated setup in Gujarat, the company serves critical industrial applications including steel, water treatment, chemicals, and construction. In **2025**, the company initiated a strategic pivot to transform into a diversified conglomerate, expanding into agricultural commodities and infrastructure materials. --- ### **Core Industrial Mineral Operations & Revenue Streams** The company operates an integrated manufacturing facility at **Nana Borsara, Surat (Gujarat)**, featuring large-scale grinding and **Hydrated Lime** plants. While the company reports under a single operating segment (**IND AS 108**), its revenue is derived from three distinct activities: * **Manufacturing & Trading:** Production of high-quality **Hydrated Lime**, **Calcined Lime**, **Quick Lime**, **Lime Fines**, **Dolomite**, **Quartz**, and **Gypsum**. * **Value-Added Products:** Specialized offerings including **AAC grade Lime** and nutritional ingredients for industrial processes. * **Logistics Services:** An in-house **transportation division** that supports the supply chain, ensuring material delivery and operational synergy. #### **Product-Wise Revenue Performance** | Particulars | FY 2023-24 Revenue (INR) | FY 2023-24 (%) | FY 2022-23 Revenue (INR) | FY 2022-23 (%) | | :--- | :--- | :--- | :--- | :--- | | **Hydrated Lime** | **33,20,09,231** | **73.83%** | **41,32,19,853** | **78.22%** | | **Transportation Revenue** | **5,48,06,062** | **12.19%** | **7,65,09,504** | **14.48%** | | **Others** | **6,28,64,500** | **13.98%** | **3,85,62,839** | **7.30%** | | **Total** | **44,96,79,793** | **100%** | **52,82,92,196** | **100%** | --- ### **Strategic Diversification: 'Raw Edge Agro' and Infrastructure** In **2025**, the company expanded its constitutional objects to capitalize on market scalability in non-mineral sectors. This transition aims to offset volume fluctuations in the industrial sector and target higher-margin niche markets. * **Agro & Food Products:** The newly established **'Raw Edge Agro'** division focuses on the trading and distribution of cereals, pulses, spices, edible oils, dairy products, and food additives. As of **May 2025**, the company is actively developing procurement channels and vendor networks. * **Building & Construction Materials:** The company has entered the supply chain for infrastructure inputs, including **cement, RMC (Ready Mix Concrete), fly ash, aggregates, structural steel, and paints**. --- ### **Operational Efficiency and Sustainability Initiatives** To combat inflationary pressures and rising electricity costs, the company has invested in renewable energy to power its **Panoli, GIDC** operations. | Project | Capacity | Estimated Payback | Expected Lifespan | | :--- | :--- | :--- | :--- | | **Rooftop Solar PV Plant** | **575 KW** | **3 Years** | **25 Years** | **Key Impact:** Following the **3-year** payback period, the solar installation is projected to provide **22 years** of "free" electricity, significantly enhancing bottom-line margins and reducing the carbon footprint associated with lime processing. --- ### **Financial Performance and Capital Structure** The company transitioned from a turnaround in **FY 2022-23** to a challenging **FY 2023-24**, impacted by global economic volatility and non-recurring expenses. #### **Three-Year Financial Summary (Standalone)** | Particulars (INR) | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **44,99,37,699** | **52,84,13,022** | **44,73,66,472** | | **EBIDTA** | **3,07,88,227** | **3,74,76,734** | **3,38,20,905** | | **Net Profit / (Loss) (PAT)** | **(58,56,629)** | **2,26,211** | **(56,51,929)** | #### **Key Financial Ratios (FY 2023-24)** * **EBTIDA Margin:** **6.85%** (vs **7.09%** in FY23) * **Net Profit Margin:** **-1.30%** * **Debt Equity Ratio:** **1.06** * **Current Ratio:** **1.61** (Improved from **1.49** in FY23) * **Interest Coverage Ratio:** **0.65** #### **Capital and Shareholding** * **Authorized Share Capital:** Increased to **₹11.10 Crore** (divided into **1.11 Crore** equity shares of **₹10** each) in **September 2023**. * **Dematerialization:** **100%** of the **1,00,58,400** equity shares are held in demat form. * **Dividend Policy:** The Board opted to retain earnings for **FY 2022-23** to fund expansion rather than declaring dividends. --- ### **Human Capital and Talent Retention** To align employee interests with long-term shareholder value, the company implemented the **REISL ESOP 2023** plan: * **Pool Size:** Maximum **1,000,000 (Ten Lakh)** equity shares. * **Individual Limit:** Maximum **100,000** options per employee per year. * **Vesting:** Options must be exercised within **1 year** after the vesting period ends. --- ### **Debt Profile and Credit Facilities** The company utilizes a mix of secured working capital and asset-backed term loans: * **Working Capital:** Cash Credit and **DLOD** facilities from **Axis Bank** and **Federal Bank**, secured by current assets and mortgages on factory land in Surat. * **Term Loans:** Includes a **GECL** loan at **9.25% p.a.** and an **Axis Bank** term loan at **9.00% p.a.** * **Asset Financing:** Specialized loans for a **JCB Robot Skid Steer Loader**, **3DX Backhoe Loader**, and **Hydra ACE 15XW**. * **Guarantees:** **100% personal guarantees** provided by directors **Bimal Bansal**, **Sourabh Bansal**, and **Siddharth Bansal**. --- ### **Risk Management and Governance Framework** The company manages a multi-tiered risk environment through an internal control system overseen by the **Audit Committee**. * **Strategic & External Risks:** Management monitors the risk of failing to meet client expectations or budget targets, alongside external threats like **economic downturns** and **regulatory shifts**. * **Operational & Safety Risks:** Focus on mitigating **dust emissions** and **sludge** environmental challenges. Safety is managed via strict **PPE** protocols on the shop floor. * **Compliance Observations:** A **1.5% variation** was noted between provisional quarterly statements filed with banks and audited books (reported in **CARO**). However, no adverse remarks were noted regarding **Direct/Indirect Tax** or **Labour Laws** as of **July 2024**. #### **Leadership & Oversight** * **Executive Director & CFO:** **Mr. Prashant Suresh Agarwal** (Appointed **Nov 2023** for a **5-year** term). * **Statutory Auditors:** **M/s. Pradeep K. Singhi & Associates** (Term ending **2029**). * **Internal Auditors:** **M/s. Aditya A Garg & Associates** (Appointed for **FY 2024-25**).