Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹21Cr
Rev Gr TTM
Revenue Growth TTM
-24.02%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RAWEDGE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -15.8 | -30.0 | -25.4 | -12.5 | 18.3 | -8.7 | 17.6 | 13.0 | -18.5 | -20.7 | -34.2 | -21.9 |
| 10 | 11 | 10 | 9 | 11 | 9 | 12 | 10 | 10 | 7 | 8 | 8 |
Operating Profit Operating ProfitCr |
| 7.3 | 3.4 | 3.6 | 6.7 | 13.1 | 7.1 | 7.3 | 6.4 | 6.5 | 7.6 | 6.7 | 7.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| 0 | -1 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -152.1 | -143.5 | -535.3 | 0.0 | 252.6 | 35.0 | 106.8 | 77.3 | -256.9 | -107.7 | -580.0 | 480.0 |
| -3.4 | -1.8 | -6.8 | -2.2 | 4.4 | -1.3 | 0.4 | -0.5 | -8.5 | -3.4 | -2.9 | 2.2 |
| -0.4 | -0.2 | -0.7 | -0.2 | 0.6 | -0.1 | 0.1 | -0.1 | -0.9 | -0.3 | -0.2 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 13.5 | 7.5 | 17.6 | 11.5 | 11.9 | -12.8 | -15.8 | 1.9 | 18.1 | -14.9 | -0.4 | -19.9 |
| 36 | 39 | 45 | 49 | 55 | 47 | 40 | 41 | 49 | 42 | 42 | 33 |
Operating Profit Operating ProfitCr |
| 5.2 | 5.4 | 5.3 | 7.5 | 8.7 | 10.6 | 8.0 | 7.6 | 7.4 | 7.0 | 6.8 | 7.0 |
Other Income Other IncomeCr | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 1 | 1 | 1 | 2 | 3 | 1 | -1 | -1 | 0 | -1 | 0 | 0 |
| 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
|
| -35.1 | 29.1 | 6.4 | 174.9 | 29.5 | -57.2 | -151.9 | -13.2 | 104.0 | -2,691.6 | -77.4 | -18.4 |
| 1.2 | 1.5 | 1.3 | 3.3 | 3.8 | 1.9 | -1.1 | -1.3 | 0.0 | -1.3 | -2.3 | -3.4 |
| 6.1 | 7.8 | 0.9 | 2.6 | 2.4 | 1.0 | -0.5 | -0.6 | 0.0 | -0.6 | -1.0 | -1.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 7 | 8 | 8 | 8 | 10 | 10 | 10 | 10 | 10 |
| 4 | 5 | 5 | 1 | 14 | 15 | 15 | 12 | 12 | 12 | 11 | 10 |
Current Liabilities Current LiabilitiesCr | 9 | 13 | 16 | 18 | 31 | 25 | 24 | 29 | 18 | 18 | 16 | 14 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 4 | 5 | 3 | 6 | 11 | 14 | 11 | 14 | 14 | 13 | 13 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 9 | 15 | 19 | 23 | 30 | 29 | 32 | 36 | 28 | 28 | 24 | 21 |
Non Current Assets Non Current AssetsCr | 6 | 8 | 9 | 6 | 29 | 31 | 29 | 27 | 27 | 26 | 26 | 25 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 3 | 0 | 1 | 0 | 12 | 1 | 1 | 2 | 5 | 3 | 9 |
Investing Cash Flow Investing Cash FlowCr | -1 | -1 | -1 | 0 | -22 | -5 | 0 | 0 | -2 | -1 | -3 |
Financing Cash Flow Financing Cash FlowCr | -2 | 1 | 0 | 0 | 11 | 4 | -1 | -3 | -3 | -2 | -6 |
|
Free Cash Flow Free Cash FlowCr | 2 | -1 | 0 | 0 | -10 | -26 | 1 | 2 | 3 | 2 | 6 |
| 670.8 | -57.1 | 214.6 | 2.7 | 521.7 | 54.0 | -123.2 | -340.0 | 22,630.1 | -450.3 | -832.1 |
CFO To EBITDA CFO To EBITDA% | 156.5 | -15.4 | 53.8 | 1.2 | 224.5 | 9.4 | 17.5 | 56.3 | 131.5 | 83.8 | 282.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 58 | 55 | 35 | 43 | 40 | 30 | 26 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 25.3 | 57.4 | 0.0 | 0.0 | 1,964.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 1.1 | 0.8 | 1.0 | 0.8 | 0.7 | 0.6 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 2.6 | 2.4 | 1.5 | 1.9 | 1.8 | 1.4 | 1.3 |
| 3.0 | 5.1 | 4.7 | 3.1 | 13.8 | 13.8 | 16.6 | 19.8 | 16.1 | 17.0 | 14.6 |
Profitability Ratios Profitability Ratios |
| 52.3 | 57.8 | 36.5 | 43.9 | 39.2 | 36.0 | 36.8 | 37.6 | 41.2 | 44.8 | 46.8 |
| 5.2 | 5.4 | 5.3 | 7.5 | 8.7 | 10.6 | 8.0 | 7.6 | 7.4 | 7.0 | 6.8 |
| 1.2 | 1.5 | 1.3 | 3.3 | 3.8 | 1.9 | -1.1 | -1.3 | 0.0 | -1.3 | -2.3 |
| 14.7 | 11.3 | 12.6 | 17.9 | 11.9 | 8.3 | 2.7 | 3.3 | 5.1 | 3.3 | 3.4 |
| 10.1 | 10.5 | 10.1 | 21.7 | 10.1 | 4.1 | -2.2 | -2.5 | 0.1 | -2.7 | -5.0 |
| 3.1 | 2.6 | 2.3 | 6.0 | 3.8 | 1.6 | -0.8 | -0.9 | 0.0 | -1.1 | -2.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Raw Edge Industrial Solutions Limited is a leading Indian manufacturer and supplier of industrial minerals, primarily focused on the lime sector. Operating from a fully integrated setup in Gujarat, the company serves critical industrial applications including steel, water treatment, chemicals, and construction. In **2025**, the company initiated a strategic pivot to transform into a diversified conglomerate, expanding into agricultural commodities and infrastructure materials.
---
### **Core Industrial Mineral Operations & Revenue Streams**
The company operates an integrated manufacturing facility at **Nana Borsara, Surat (Gujarat)**, featuring large-scale grinding and **Hydrated Lime** plants. While the company reports under a single operating segment (**IND AS 108**), its revenue is derived from three distinct activities:
* **Manufacturing & Trading:** Production of high-quality **Hydrated Lime**, **Calcined Lime**, **Quick Lime**, **Lime Fines**, **Dolomite**, **Quartz**, and **Gypsum**.
* **Value-Added Products:** Specialized offerings including **AAC grade Lime** and nutritional ingredients for industrial processes.
* **Logistics Services:** An in-house **transportation division** that supports the supply chain, ensuring material delivery and operational synergy.
#### **Product-Wise Revenue Performance**
| Particulars | FY 2023-24 Revenue (INR) | FY 2023-24 (%) | FY 2022-23 Revenue (INR) | FY 2022-23 (%) |
| :--- | :--- | :--- | :--- | :--- |
| **Hydrated Lime** | **33,20,09,231** | **73.83%** | **41,32,19,853** | **78.22%** |
| **Transportation Revenue** | **5,48,06,062** | **12.19%** | **7,65,09,504** | **14.48%** |
| **Others** | **6,28,64,500** | **13.98%** | **3,85,62,839** | **7.30%** |
| **Total** | **44,96,79,793** | **100%** | **52,82,92,196** | **100%** |
---
### **Strategic Diversification: 'Raw Edge Agro' and Infrastructure**
In **2025**, the company expanded its constitutional objects to capitalize on market scalability in non-mineral sectors. This transition aims to offset volume fluctuations in the industrial sector and target higher-margin niche markets.
* **Agro & Food Products:** The newly established **'Raw Edge Agro'** division focuses on the trading and distribution of cereals, pulses, spices, edible oils, dairy products, and food additives. As of **May 2025**, the company is actively developing procurement channels and vendor networks.
* **Building & Construction Materials:** The company has entered the supply chain for infrastructure inputs, including **cement, RMC (Ready Mix Concrete), fly ash, aggregates, structural steel, and paints**.
---
### **Operational Efficiency and Sustainability Initiatives**
To combat inflationary pressures and rising electricity costs, the company has invested in renewable energy to power its **Panoli, GIDC** operations.
| Project | Capacity | Estimated Payback | Expected Lifespan |
| :--- | :--- | :--- | :--- |
| **Rooftop Solar PV Plant** | **575 KW** | **3 Years** | **25 Years** |
**Key Impact:** Following the **3-year** payback period, the solar installation is projected to provide **22 years** of "free" electricity, significantly enhancing bottom-line margins and reducing the carbon footprint associated with lime processing.
---
### **Financial Performance and Capital Structure**
The company transitioned from a turnaround in **FY 2022-23** to a challenging **FY 2023-24**, impacted by global economic volatility and non-recurring expenses.
#### **Three-Year Financial Summary (Standalone)**
| Particulars (INR) | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **44,99,37,699** | **52,84,13,022** | **44,73,66,472** |
| **EBIDTA** | **3,07,88,227** | **3,74,76,734** | **3,38,20,905** |
| **Net Profit / (Loss) (PAT)** | **(58,56,629)** | **2,26,211** | **(56,51,929)** |
#### **Key Financial Ratios (FY 2023-24)**
* **EBTIDA Margin:** **6.85%** (vs **7.09%** in FY23)
* **Net Profit Margin:** **-1.30%**
* **Debt Equity Ratio:** **1.06**
* **Current Ratio:** **1.61** (Improved from **1.49** in FY23)
* **Interest Coverage Ratio:** **0.65**
#### **Capital and Shareholding**
* **Authorized Share Capital:** Increased to **₹11.10 Crore** (divided into **1.11 Crore** equity shares of **₹10** each) in **September 2023**.
* **Dematerialization:** **100%** of the **1,00,58,400** equity shares are held in demat form.
* **Dividend Policy:** The Board opted to retain earnings for **FY 2022-23** to fund expansion rather than declaring dividends.
---
### **Human Capital and Talent Retention**
To align employee interests with long-term shareholder value, the company implemented the **REISL ESOP 2023** plan:
* **Pool Size:** Maximum **1,000,000 (Ten Lakh)** equity shares.
* **Individual Limit:** Maximum **100,000** options per employee per year.
* **Vesting:** Options must be exercised within **1 year** after the vesting period ends.
---
### **Debt Profile and Credit Facilities**
The company utilizes a mix of secured working capital and asset-backed term loans:
* **Working Capital:** Cash Credit and **DLOD** facilities from **Axis Bank** and **Federal Bank**, secured by current assets and mortgages on factory land in Surat.
* **Term Loans:** Includes a **GECL** loan at **9.25% p.a.** and an **Axis Bank** term loan at **9.00% p.a.**
* **Asset Financing:** Specialized loans for a **JCB Robot Skid Steer Loader**, **3DX Backhoe Loader**, and **Hydra ACE 15XW**.
* **Guarantees:** **100% personal guarantees** provided by directors **Bimal Bansal**, **Sourabh Bansal**, and **Siddharth Bansal**.
---
### **Risk Management and Governance Framework**
The company manages a multi-tiered risk environment through an internal control system overseen by the **Audit Committee**.
* **Strategic & External Risks:** Management monitors the risk of failing to meet client expectations or budget targets, alongside external threats like **economic downturns** and **regulatory shifts**.
* **Operational & Safety Risks:** Focus on mitigating **dust emissions** and **sludge** environmental challenges. Safety is managed via strict **PPE** protocols on the shop floor.
* **Compliance Observations:** A **1.5% variation** was noted between provisional quarterly statements filed with banks and audited books (reported in **CARO**). However, no adverse remarks were noted regarding **Direct/Indirect Tax** or **Labour Laws** as of **July 2024**.
#### **Leadership & Oversight**
* **Executive Director & CFO:** **Mr. Prashant Suresh Agarwal** (Appointed **Nov 2023** for a **5-year** term).
* **Statutory Auditors:** **M/s. Pradeep K. Singhi & Associates** (Term ending **2029**).
* **Internal Auditors:** **M/s. Aditya A Garg & Associates** (Appointed for **FY 2024-25**).