Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹12Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RCCL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -88.6 | -100.0 | -100.0 | -100.0 | -100.0 | | | | | | | |
| 2 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
Operating Profit Operating ProfitCr |
| -477.8 | | | | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -124.3 | -115.6 | -72.2 | 60.5 | 70.8 | 60.9 | -820.0 | 52.8 | 27.9 | -88.9 | 33.3 | -16.0 |
| -408.3 | | | | | | | | | | | |
| -4.4 | -1.4 | 0.2 | -1.6 | -1.3 | -0.6 | -1.1 | -0.7 | -0.9 | -1.0 | -0.7 | -0.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -26.1 | 7.5 | 42.9 | -26.6 | -5.9 | -62.8 | -26.1 | -22.6 | -18.3 | -100.0 | | |
| 52 | 54 | 75 | 56 | 57 | 24 | 19 | 16 | 15 | 1 | 2 | 2 |
Operating Profit Operating ProfitCr |
| -3.3 | 0.4 | 3.0 | 1.7 | -5.5 | -22.3 | -31.9 | -40.7 | -59.2 | | | |
Other Income Other IncomeCr | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 11 | 5 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| -1 | 0 | 1 | 0 | -4 | -5 | -6 | 4 | -1 | -1 | -1 | -2 |
| 0 | 0 | 0 | 0 | -1 | -2 | -1 | 0 | -2 | 0 | -1 | -1 |
|
| -11,175.9 | 83.5 | 514.4 | -136.3 | -858.9 | -36.1 | -24.1 | 191.8 | -92.3 | -334.4 | -19.2 | -36.6 |
| -2.1 | -0.3 | 1.0 | -0.5 | -4.8 | -17.6 | -29.6 | 35.1 | 3.3 | | | |
| -3.2 | -0.5 | 2.2 | -0.8 | -7.7 | -10.4 | -13.0 | 11.9 | 0.9 | -4.1 | -3.3 | -3.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 22 | 21 | 23 | 22 | 19 | 15 | 10 | 14 | 14 | 13 | 12 | 11 |
Current Liabilities Current LiabilitiesCr | 11 | 9 | 17 | 15 | 15 | 15 | 18 | 12 | 6 | 4 | 11 | 11 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 4 | 3 | 7 | 6 | 9 | 10 | 7 | 1 | 1 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 24 | 23 | 29 | 27 | 25 | 23 | 21 | 23 | 13 | 11 | 15 | 15 |
Non Current Assets Non Current AssetsCr | 15 | 14 | 18 | 19 | 18 | 19 | 21 | 15 | 12 | 11 | 11 | 11 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | -2 | 2 | 1 | 3 | -1 | 1 | -11 | 5 | -1 | 1 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | -2 | -2 | -1 | -1 | 1 | 15 | 8 | 1 | 1 |
Financing Cash Flow Financing Cash FlowCr | -2 | 2 | 0 | 2 | -1 | 2 | -1 | -5 | -13 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 2 | -2 | 0 | -1 | 3 | -1 | 1 | -12 | 6 | -1 | 1 |
| -191.9 | 1,240.5 | 228.8 | -410.6 | -117.5 | 36.3 | -16.9 | -282.6 | 1,762.4 | 146.6 | -133.4 |
CFO To EBITDA CFO To EBITDA% | -126.8 | -1,089.3 | 73.8 | 116.3 | -102.5 | 28.6 | -15.7 | 243.8 | -98.8 | 77.6 | -55.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 7 | 9 | 13 | 12 | 7 | 3 | 4 | 9 | 12 | 11 | 12 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 18.1 | 0.0 | 0.0 | 0.0 | 0.0 | 2.2 | 37.4 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.8 | 1.2 | | |
Price To Book Price To Book | 0.3 | 0.4 | 0.6 | 0.6 | 0.4 | 0.2 | 0.3 | 0.6 | 0.7 | 0.8 | 0.9 |
| -7.4 | 84.7 | 10.0 | 25.7 | -6.2 | -4.0 | -4.0 | -4.7 | -2.2 | -8.9 | -5.3 |
Profitability Ratios Profitability Ratios |
| 24.4 | 29.9 | 30.8 | 32.8 | 27.9 | 28.0 | 22.8 | 24.4 | 7.3 | | |
| -3.3 | 0.4 | 3.0 | 1.7 | -5.5 | -22.3 | -31.9 | -40.7 | -59.2 | | |
| -2.1 | -0.3 | 1.0 | -0.5 | -4.8 | -17.6 | -29.6 | 35.1 | 3.3 | | |
| -2.3 | 1.0 | 7.0 | 2.6 | -7.4 | -11.0 | -13.4 | 18.5 | -7.4 | -3.7 | -9.2 |
| -4.3 | -0.7 | 2.9 | -1.1 | -11.6 | -19.2 | -32.3 | 22.6 | 1.8 | -4.5 | -5.7 |
| -2.8 | -0.5 | 1.6 | -0.6 | -5.9 | -8.3 | -10.5 | 10.7 | 1.3 | -3.4 | -3.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Rajasthan Cylinders and Containers Limited (RCCL)** is an Indian listed entity currently undergoing a radical structural transformation. Historically a manufacturer of LPG infrastructure, the company has transitioned from an active industrial player to a vehicle for asset monetization and strategic pivoting following severe financial distress and operational collapse.
---
### **Current Operational Status: Total Cessation and Liquidation**
As of **FY 2024-25**, RCCL has ceased all core manufacturing activities. The company’s business model has shifted from production to a period of asset liquidation and debt settlement.
* **Manufacturing Closure:** The primary manufacturing unit located in **Jaipur, Rajasthan**, was declared inoperative and officially closed on **December 9, 2022**.
* **Segment Discontinuation:** All operating segments—including the manufacturing of cylinders, valves, and regulators—have been discontinued.
* **Workforce Reduction:** The headcount has been drastically reduced to **11 permanent employees** as of March 2024, primarily for administrative and maintenance functions. No contract labor has been employed since the 2022 closure.
* **Environmental Stewardship:** Despite the halt in production, the company continues to maintain approximately **2,300 trees/plants** within its factory premises.
---
### **Asset Monetization and Debt Restructuring Strategy**
To mitigate high interest costs and settle outstanding creditor dues, the Board has initiated a systematic disposal of the company’s physical asset base.
* **Plant and Machinery:** Substantial portions of the plant and machinery have been sold in multiple tranches. Management noted that remaining equipment was becoming obsolete and yielding no economic benefit.
* **Real Estate Liquidation:** In **May 2024**, the Board received shareholder authorization via a special resolution to sell or transfer the land and buildings at the **Jaipur facility (SP-825, Road No. 14, VKI Area)** on an "as is where is" basis.
* **LPG Filling Plant:** This non-core activity, previously operated on a job-work basis, was disposed of earlier in **FY 2020-21**.
* **Debt Application:** Proceeds from these sales are strictly earmarked for the repayment of **loans and trade creditors** to reduce the company's overall interest burden.
---
### **Historical Production and Revenue Decline**
The following data illustrates the sharp contraction in operational output leading to the eventual total shutdown:
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- | :--- | :--- |
| **Cylinder Production (Nos.)** | **0** | **0** | **52,336** | **65,689** |
| **Cylinder Sales (Nos.)** | **0** | **0** | **52,336** | *Not Disclosed* |
| **Valves/Regulators Production** | **0** | **0** | **0** | **0** |
| **Gross Sales (INR Crore)** | **0.00** | **0.70*** | **9.32** | **11.40** |
*\*FY 2023-24 revenue consisted exclusively of the sale of scrap and residual raw materials.*
---
### **Financial Performance and Solvency Metrics**
The company is currently operating at a loss, with its "Going Concern" status maintained solely on the intent to find a new business project.
| Particulars (Rs. in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **PBDAT** | **(119.00)** | **(43.39)** | **(93.96)** |
| **Profit After Depreciation** | **(147.46)** | **(69.68)** | **(146.80)** |
| **Profit After Tax (PAT)** | **(86.37)** | **(72.46)** | **30.92** |
| **Total Other Liabilities** | **999.81** | **-** | **-** |
**Liability Profile (as of March 31, 2025):**
* **Current Borrowings:** **Rs. 22.26 Lakhs**
* **Non-Current Borrowings:** **Rs. 21.41 Lakhs**
* **Trade and Other Payables:** **Rs. 40.61 Lakhs**
* **Other Liabilities:** **Rs. 999.81 Lakhs**
---
### **Critical Risk Factors and Audit Qualifications**
Investors should note significant "Material Uncertainties" and repeated **Qualified Opinions** from statutory auditors regarding the company's financial health:
* **Deferred Tax Assets (DTA):** The company carries a net **DTA of Rs. 6.31 crore to Rs. 6.42 crore**. Auditors have qualified this, stating that the carrying value depends on future taxable profits, which are highly uncertain given the lack of active operations.
* **MSMED Act Non-Compliance:** The company has failed to provide for or ascertain interest payable under **Section 16 of the MSMED Act, 2006** for overdue payments to micro and small enterprises.
* **Related Party Receivables:** Approximately **Rs. 2.16 crore** is receivable from related parties without formal agreements or defined repayment terms, casting doubt on recoverability.
* **Contingent Liabilities:** The company has provided an **equitable mortgage of INR 10 crore** to secure loans for related parties. A default by these parties could lead to the seizure of RCCL’s remaining assets by banks.
* **Internal Control Weaknesses:** Auditors have identified material weaknesses in internal financial controls, particularly regarding balance confirmations for trade payables and loans.
---
### **Future Strategic Pivot**
RCCL is currently in a transitional "holding pattern" while it seeks a new corporate identity.
* **New Project Identification:** The company is in the process of appointing **consultants** to identify and evaluate a new business venture. As of **August 2025**, no specific industry or project has been finalized.
* **Leadership Continuity:** To oversee this transition, **Mr. Avinash Bajoria** has been re-appointed as Managing Director (and Chairman) for a three-year term (**October 2025 – October 2028**).
* **Governance:** **Mr. Girdhari Lal Sharma** was appointed as an Independent Director for a five-year term effective **August 2023** to strengthen board oversight during the restructuring phase.
### **Conclusion for Investors**
Rajasthan Cylinders and Containers Limited is no longer an industrial manufacturer but a **distressed asset play**. The investment thesis rests entirely on the successful liquidation of its **Jaipur real estate** and the management's ability to identify a viable new business project before its remaining capital is exhausted by administrative costs and interest burdens.