Login
Home
Charts
Search
Watchlist
Products

RDB Infrastructure and Power Ltd

RDBIPL·BSE
16.61+1.47%Tue, 22 Sept '26 10:17

RDB Infrastructure and Power Ltd

RDBIPL
BSE
16.61
+1.47%
|Tue, 22 Sept '26 10:17
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
372Cr
Close
Close Price
16.61
Industry
Industry
Construction & Contracting
PE
Price To Earnings
22.75
PS
Price To Sales
4.20
Revenue
Revenue
89Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
131632671123166119202228
Growth YoY
Revenue Growth YoY%
77.870.4111.269.0-19.240.8-49.6-9.5
Expenses
ExpensesCr
1013275931794418202126
Operating Profit
Operating ProfitCr
3368868171012
OPM
OPM%
22.618.417.112.272.926.547.128.04.0-2.03.17.4
Other Income
Other IncomeCr
153522144455
Interest Expense
Interest ExpenseCr
243452471002
Depreciation
DepreciationCr
000011220000
PBT
PBTCr
2459343124365
Tax
TaxCr
101101101121
PAT
PATCr
2448332123244
Growth YoY
PAT Growth YoY%
31.3108.291.54,244.4109.9-10.7-42.152.8
NPM
NPM%
11.622.012.611.630.113.914.419.616.512.019.815.6
EPS
EPS
0.10.20.20.40.20.10.10.70.20.10.20.2
QuarterJun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
131632671123166119202228
Growth YoY
Revenue Growth YoY%
77.870.4111.269.0-19.240.8-49.6-9.5
Expenses
ExpensesCr
1013275931794418202126
Operating Profit
Operating ProfitCr
3368868171012
OPM
OPM%
22.618.417.112.272.926.547.128.04.0-2.03.17.4
Other Income
Other IncomeCr
153522144455
Interest Expense
Interest ExpenseCr
243452471002
Depreciation
DepreciationCr
000011220000
PBT
PBTCr
2459343124365
Tax
TaxCr
101101101121
PAT
PATCr
2448332123244
Growth YoY
PAT Growth YoY%
31.3108.291.54,244.4109.9-10.7-42.152.8
NPM
NPM%
11.622.012.611.630.113.914.419.616.512.019.815.6
EPS
EPS
0.10.20.20.40.20.10.10.70.20.10.20.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2026TTM
Revenue
RevenueCr
624232373845577012911012889
Growth
Revenue Growth%
-36.7-31.7-24.016.80.619.727.721.584.2-14.2
Expenses
ExpensesCr
55451828293553631097212485
Operating Profit
Operating ProfitCr
7-314981057203843
OPM
OPM%
10.7-7.043.123.921.921.78.59.515.334.82.83.5
Other Income
Other IncomeCr
380010331381518
Interest Expense
Interest ExpenseCr
44534112131923
Depreciation
DepreciationCr
011111100600
PBT
PBTCr
5085586720221718
Tax
TaxCr
222122223144
PAT
PATCr
3-264364517211214
Growth
PAT Growth%
-9.7-150.4458.5-38.5-15.083.8-32.128.8228.821.9
NPM
NPM%
5.5-4.019.110.18.513.17.07.413.218.79.816.0
EPS
EPS
0.20.00.40.20.20.30.20.31.01.10.60.7
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2026TTM
Revenue
RevenueCr
624232373845577012911012889
Growth
Revenue Growth%
-36.7-31.7-24.016.80.619.727.721.584.2-14.2
Expenses
ExpensesCr
55451828293553631097212485
Operating Profit
Operating ProfitCr
7-314981057203843
OPM
OPM%
10.7-7.043.123.921.921.78.59.515.334.82.83.5
Other Income
Other IncomeCr
380010331381518
Interest Expense
Interest ExpenseCr
44534112131923
Depreciation
DepreciationCr
011111100600
PBT
PBTCr
5085586720221718
Tax
TaxCr
222122223144
PAT
PATCr
3-264364517211214
Growth
PAT Growth%
-9.7-150.4458.5-38.5-15.083.8-32.128.8228.821.9
NPM
NPM%
5.5-4.019.110.18.513.17.07.413.218.79.816.0
EPS
EPS
0.20.00.40.20.20.30.20.31.01.10.60.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2026
Equity Capital
Equity CapitalCr
1717171717171717171721
Reserves
ReservesCr
104104114117121125130135151162185
Current Liabilities
Current LiabilitiesCr
42449324023237341551964962275575
Non Current Liabilities
Non Current LiabilitiesCr
4546535311692478419727727
Total Liabilities
Total LiabilitiesCr
6116794324286356587238959991,224369
Current Assets
Current AssetsCr
524564367382599633698870929931354
Non Current Assets
Non Current AssetsCr
871156445362525257029315
Total Assets
Total AssetsCr
6116794324286356587238959991,224369
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2026
Equity Capital
Equity CapitalCr
1717171717171717171721
Reserves
ReservesCr
104104114117121125130135151162185
Current Liabilities
Current LiabilitiesCr
42449324023237341551964962275575
Non Current Liabilities
Non Current LiabilitiesCr
4546535311692478419727727
Total Liabilities
Total LiabilitiesCr
6116794324286356587238959991,224369
Current Assets
Current AssetsCr
524564367382599633698870929931354
Non Current Assets
Non Current AssetsCr
871156445362525257029315
Total Assets
Total AssetsCr
6116794324286356587238959991,224369

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2026
Operating Cash Flow
Operating Cash FlowCr
2-1279-11-19521-47-155-2946-88
Investing Cash Flow
Investing Cash FlowCr
-11-6-3025-9-3-2-54-19714
Financing Cash Flow
Financing Cash FlowCr
318-51-13206-19501602516274
Net Cash Flow
Net Cash FlowCr
-50-212-210-1110
Free Cash Flow
Free Cash FlowCr
2-1481-11-19420-46-155-29-88
CFO To PAT
CFO To PAT%
69.2691.61,297.1-302.1-6,103.0351.0-1,168.9-3,010.0-172.5223.0-706.2
CFO To EBITDA
CFO To EBITDA%
35.7403.4575.1-127.5-2,372.2211.4-961.6-2,338.7-148.8119.8-2,486.2
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2026
Operating Cash Flow
Operating Cash FlowCr
2-1279-11-19521-47-155-2946-88
Investing Cash Flow
Investing Cash FlowCr
-11-6-3025-9-3-2-54-19714
Financing Cash Flow
Financing Cash FlowCr
318-51-13206-19501602516274
Net Cash Flow
Net Cash FlowCr
-50-212-210-1110
Free Cash Flow
Free Cash FlowCr
2-1481-11-19420-46-155-29-88
CFO To PAT
CFO To PAT%
69.2691.61,297.1-302.1-6,103.0351.0-1,168.9-3,010.0-172.5223.0-706.2
CFO To EBITDA
CFO To EBITDA%
35.7403.4575.1-127.5-2,372.2211.4-961.6-2,338.7-148.8119.8-2,486.2

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
474962625133295965202690372
Price To Earnings
Price To Earnings
15.579.39.816.416.05.57.311.73.810.355.722.8
Price To Sales
Price To Sales
0.81.21.91.61.40.70.50.80.51.85.44.2
Price To Book
Price To Book
0.40.40.50.50.40.20.20.40.41.13.41.4
EV To EBITDA
EV To EBITDA
20.0-56.09.814.035.126.266.478.227.922.3208.4129.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
19.64.159.142.535.553.120.619.618.65.75.7
OPM
OPM%
10.7-7.043.123.921.921.78.59.515.334.82.83.5
NPM
NPM%
5.5-4.019.110.18.513.17.07.413.218.79.816.0
ROCE
ROCE%
4.41.66.34.02.22.51.61.54.94.87.07.0
ROE
ROE%
2.8-1.44.72.82.34.12.73.410.011.56.06.0
ROA
ROA%
0.6-0.31.40.90.50.90.60.61.71.73.43.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
474962625133295965202690372
Price To Earnings
Price To Earnings
15.579.39.816.416.05.57.311.73.810.355.722.8
Price To Sales
Price To Sales
0.81.21.91.61.40.70.50.80.51.85.44.2
Price To Book
Price To Book
0.40.40.50.50.40.20.20.40.41.13.41.4
EV To EBITDA
EV To EBITDA
20.0-56.09.814.035.126.266.478.227.922.3208.4129.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
19.64.159.142.535.553.120.619.618.65.75.7
OPM
OPM%
10.7-7.043.123.921.921.78.59.515.334.82.83.5
NPM
NPM%
5.5-4.019.110.18.513.17.07.413.218.79.816.0
ROCE
ROCE%
4.41.66.34.02.22.51.61.54.94.87.07.0
ROE
ROE%
2.8-1.44.72.82.34.12.73.410.011.56.06.0
ROA
ROA%
0.6-0.31.40.90.50.90.60.61.71.73.43.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
RDB Infrastructure and Power is an Indian infrastructure company that was fundamentally rebuilt in 2024 when it cut away its legacy real estate business through a court-approved demerger, emerging as a pure-play contractor focused on construction and renewable energy. The company began in 1981 as a homebuilder for middle-income families, went public in 2010, and later made a deliberate pivot - shedding its property-development past to chase government infrastructure spending and the energy transition. Its recurring approach is to secure EPC (engineering, procurement and construction) contracts - where it designs, buys materials for and builds a project for a fixed price - and to enter new sectors by forming consortiums and special-purpose vehicles rather than going it alone. # Business segments Two engines at different stages - a construction cash engine that builds everything from housing to government projects, and a fast-scaling solar EPC and manufacturing bet that is being assembled through partnerships and project wins. ## 1. Infrastructure construction: the EPC engine that pays the bills **The company earns its living by winning fixed-price contracts to build residential, commercial and government projects, recognising revenue as the work progresses - it is a contractor, not a developer.** - **Paid by progress, not possession** - revenue on construction contracts is recognised over time using the output method, meaning the company books income as it hits physical milestones on site, while revenue from its own construction is recognised only at handover or registration. - **Government work provides the backbone** - six of the thirteen ongoing projects as of FY25 were government contracts, serving the B2G (business-to-government) market, which aligns the company with public capital expenditure cycles. - **A footprint built on eastern India** - the company has a strong foothold in fast-growing West Bengal cities like Asansol, Burdwan, Haldia and Kharagpur, alongside a pan-India presence stretching from Surat to Guwahati. - **Land deals supplement the pipeline** - in April 2025, the company signed a revenue-sharing agreement to develop a retirement housing project on 2.8 acres it owns in Gurgaon, keeping 31.5% of the take without putting its own construction capital at risk. - **The order book is built one contract at a time** - a February 2026 letter of intent for a 5-lakh-square-foot residential project in Howrah, worth Rs. 73 crore, shows the company competing for sub-and super-structure work in a crowded field of established developers. ## 2. Solar EPC and manufacturing: the green-energy bet under construction **The company is assembling a solar energy business from scratch - winning utility-scale EPC contracts, taking stakes in a cell-manufacturing plant, and buying a ready-made power project - all through partnerships that share the risk.** - **Three large EPC wins in twelve months** - the company signed MoUs to build solar plants totalling over 170 MW (AC) across Maharashtra and Rajasthan, with combined contract values of roughly Rs. 900 crore, including a 70 MW project with a 25 MWh battery storage system. - **Manufacturing entry through a consortium** - in April 2026, a consortium the company belongs to was allotted 36 acres in Chhattisgarh on a 90-year lease to build a solar cell manufacturing plant, and the company has executed an agreement to acquire a 42.50% stake in the operating entity upon achievement of milestones. - **Bought a partnership interest, not just a plant** - the company acquired 100% partnership interest in Arankam Green Energy Solution for Rs. 90 Lakhs, giving it a small but immediate revenue-generating asset. - **A special-purpose vehicle for every new venture** - the company incorporates or acquires separate entities for each initiative, from Solar Agro-Parks Private Limited (70% owned) for tender bidding to Naar Projects Private Limited (26% owned) as a project-mandated SPV, keeping liabilities ring-fenced. # Group structure and partners **The company is a standalone contractor with no legacy subsidiaries after its 2024 demerger, but it is rapidly spinning up new entities and consortiums to enter solar manufacturing, power generation and even furniture.** - **Clean separation from real estate** - the demerger transferred all former subsidiaries and associates tied to the property business to RDB Real Estate Constructions Limited, leaving the company with no subsidiaries as of the FY25 report date. - **Rebuilding the group through strategic stakes** - since late 2025, the company has incorporated or acquired interests in at least five entities, including a 51% subsidiary for infrastructure in Bhopal, a 70% subsidiary for solar agro-parks, a 100% partnership interest in a solar power SPV, and a 51% controlling stake in a furniture manufacturing LLP. - **Promoter entities remain close** - the company has loan arrangements with promoter-group firms NTC Industries, Loka Properties and YMS Private at 7.5% interest, and in June 2026 it issued a corporate guarantee for Rs. 17.75 crore to support a credit facility for the demerged real estate entity, RDB Real Estate Constructions. - **Funding came through a warrant issue** - a preferential allotment of warrants at Rs. 405 each brought in both promoter-group entities and institutional investors like A G Dynamic Funds and Ebisu Global Opportunities Fund, though 1.78 crore warrants were later forfeited when the conversion option was not exercised.

Documents — RDB Infrastructure and Power Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/x7a5bhrpjkmug4gancji1z09.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/72bujschdtnudqtpxdk6qg97.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/j6hkjo53endyki86bj8wl78g.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/0nhkoezsdn653qzi678gfp55.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/zlhkbqc92laogn6mecz1sphk.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/o0plh7lb5v6kgwc0ab82eoi5.pdf
  • Q2 FY2024 Quarterly Result (Sep 2023, PDF): https://www.stockscans.in/document/811cton0hjb5y3fkg02v84es.pdf
  • Q1 FY2024 Quarterly Result (Jun 2023, PDF): https://www.stockscans.in/document/jonhius25vkuji4g3hqlev9i.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/1fct2vruuheuhhbgennhmxol.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/ldgwsujhu41tl20m4swgky3z.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/vp0y7i6uyw0gz0vao78lygy7.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/78dw7e26ihjv4yi6gylf9osx.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/wk2a9sflo2qy8pnp16h8jeg4.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/ubwd3er6sfswznudgytmyvp5.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/8f4yyvpavfvypwchmjnwvt3s.pdf