Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹287Cr
Rev Gr TTM
Revenue Growth TTM
-19.35%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RDBRL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -17.0 | -13.2 | -10.5 | 7.2 | -3.3 | 134.1 | 19.3 | 7.7 | 12.2 | -54.3 | 11.7 | -5.7 |
| 27 | 20 | 22 | 21 | 23 | 57 | 28 | 24 | 25 | 22 | 26 | 21 |
Operating Profit Operating ProfitCr |
| 1.3 | 22.6 | 12.8 | 16.5 | 11.4 | 7.8 | 8.8 | 11.9 | 15.3 | 22.1 | 23.9 | 19.4 |
Other Income Other IncomeCr | 3 | 3 | 4 | 5 | 5 | 6 | 6 | 5 | 6 | 6 | 7 | 6 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 3 | 9 | 7 | 9 | 8 | 10 | 8 | 8 | 10 | 11 | 15 | 11 |
| 1 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 4 | 3 |
|
Growth YoY PAT Growth YoY% | -51.4 | -25.3 | -29.0 | 14.2 | 139.5 | 10.2 | 15.9 | -12.8 | 29.1 | 16.9 | 83.8 | 43.5 |
| 8.8 | 25.4 | 20.4 | 26.0 | 21.8 | 12.0 | 19.8 | 21.1 | 25.1 | 30.6 | 32.6 | 32.0 |
| 1.3 | 3.8 | 2.9 | 3.7 | 3.2 | 4.1 | 3.4 | 3.2 | 4.2 | 4.8 | 6.3 | 4.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -7.6 | -6.9 | 11.0 | 11.6 | 14.1 | 0.5 | 2.9 | 33.1 | -11.0 | -5.7 | 43.8 | -21.1 |
| 65 | 61 | 66 | 73 | 84 | 80 | 74 | 106 | 90 | 87 | 133 | 93 |
Operating Profit Operating ProfitCr |
| 3.8 | 3.6 | 6.2 | 6.8 | 5.8 | 10.7 | 20.1 | 13.8 | 17.8 | 16.0 | 10.2 | 20.3 |
Other Income Other IncomeCr | 9 | 6 | 6 | 9 | 10 | 10 | 10 | 12 | 15 | 17 | 22 | 25 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 9 | 7 | 9 | 12 | 12 | 18 | 27 | 28 | 33 | 32 | 36 | 47 |
| 3 | 3 | 3 | 4 | 3 | 6 | 8 | 6 | 8 | 8 | 9 | 12 |
|
| 295.6 | -35.9 | 38.9 | 27.1 | 22.8 | 27.8 | 65.1 | 16.0 | 10.5 | -0.6 | 9.2 | 33.2 |
| 9.6 | 6.6 | 8.2 | 9.4 | 10.1 | 12.8 | 20.6 | 17.9 | 22.3 | 23.5 | 17.8 | 30.1 |
| 3.7 | 2.4 | 3.3 | 4.1 | 5.1 | 6.5 | 10.7 | 12.4 | 13.8 | 13.7 | 14.9 | 19.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| 42 | 46 | 51 | 59 | 68 | 79 | 98 | 120 | 145 | 169 | 195 | 215 |
Current Liabilities Current LiabilitiesCr | 20 | 12 | 18 | 24 | 23 | 14 | 21 | 17 | 4 | 6 | 4 | 5 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 2 | 3 | 5 | 3 | 4 | 3 | 2 | 2 | 2 | 2 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 69 | 65 | 76 | 92 | 97 | 99 | 124 | 141 | 153 | 178 | 203 | 224 |
Non Current Assets Non Current AssetsCr | 13 | 12 | 14 | 14 | 15 | 15 | 16 | 16 | 15 | 17 | 16 | 16 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 4 | 2 | -4 | -12 | -1 | 2 | -3 | -6 | 45 | -76 | -12 |
Investing Cash Flow Investing Cash FlowCr | -5 | 5 | 0 | 8 | 8 | 8 | 3 | 6 | -39 | 74 | 12 |
Financing Cash Flow Financing Cash FlowCr | 1 | -7 | 5 | 3 | -7 | -11 | 6 | -6 | -5 | 1 | 0 |
|
Free Cash Flow Free Cash FlowCr | 4 | 2 | -4 | -12 | -1 | 2 | -4 | -7 | 45 | -77 | -12 |
| 68.5 | 47.7 | -75.8 | -157.0 | -15.0 | 20.2 | -13.2 | -28.3 | 184.7 | -313.3 | -43.5 |
CFO To EBITDA CFO To EBITDA% | 174.3 | 86.2 | -100.2 | -217.6 | -26.2 | 24.3 | -13.5 | -36.9 | 231.8 | -460.6 | -75.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 30 | 35 | 64 | 123 | 94 | 55 | 99 | 166 | 136 | 261 | 213 |
Price To Earnings Price To Earnings | 4.8 | 8.3 | 11.1 | 16.7 | 10.4 | 4.7 | 5.2 | 7.5 | 5.6 | 10.8 | 8.1 |
Price To Sales Price To Sales | 0.4 | 0.6 | 0.9 | 1.6 | 1.1 | 0.6 | 1.1 | 1.4 | 1.2 | 2.5 | 1.4 |
Price To Book Price To Book | 0.5 | 0.6 | 0.9 | 1.6 | 1.1 | 0.6 | 0.8 | 1.2 | 0.8 | 1.4 | 1.0 |
| 5.6 | 5.9 | 17.2 | 26.3 | 15.9 | 5.8 | 5.4 | 9.7 | 5.4 | 14.8 | 12.8 |
Profitability Ratios Profitability Ratios |
| 35.2 | 35.9 | 34.8 | 31.9 | 28.4 | 33.9 | 42.5 | 34.6 | 39.8 | 41.3 | 29.9 |
| 3.8 | 3.6 | 6.2 | 6.8 | 5.8 | 10.7 | 20.1 | 13.8 | 17.8 | 16.0 | 10.2 |
| 9.6 | 6.6 | 8.2 | 9.4 | 10.1 | 12.8 | 20.6 | 17.9 | 22.3 | 23.5 | 17.8 |
| 15.0 | 11.1 | 11.6 | 14.0 | 14.2 | 19.0 | 21.6 | 19.5 | 20.2 | 17.3 | 16.9 |
| 10.9 | 6.6 | 8.3 | 9.6 | 10.6 | 11.9 | 16.4 | 16.0 | 15.0 | 13.0 | 12.4 |
| 8.0 | 5.4 | 6.4 | 6.9 | 8.0 | 10.1 | 13.6 | 14.1 | 14.5 | 12.5 | 12.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
RDB Rasayans Limited is a vertically integrated Indian manufacturer specializing in polymer-based industrial packaging, specifically **Flexible Intermediate Bulk Containers (FIBC)**, commonly known as **Jumbo Bags**. Established in **1995** and listed on the **BSE** in **2011**, the company provides end-to-end production solutions—from base material processing to finished goods—serving critical global industries including chemicals, construction, and agriculture.
---
### **Core Manufacturing Capabilities & Vertical Integration**
The company operates a sophisticated, vertically integrated manufacturing unit in **Haldia, West Bengal**. This model allows for total quality control and cost optimization across the entire production value chain.
* **Integrated Production Line:** The facility houses a **Tape plant**, **Loom**, **Lamination plant**, **Liner plant**, **Needle loom**, **Online printing**, **Cutting**, and **Stitching** units.
* **Quality Standards:** The company is **ISO 9001:2008** certified and holds **BIS certification**. It employs **IIoT-enabled predictive maintenance**, robotics, and cloud analytics to maintain advanced production standards.
* **Capacity Evolution:** From an initial capacity of **1,800 MTPA** in 2003, the company has scaled significantly to focus on high-volume industrial and export-grade packaging.
* **Strategic Location:** The primary works are located at **Basudevpur, Haldia**, Purba Medinipur, with the registered office in **Kolkata**.
---
### **Specialized Product Portfolio: FIBC & Technical Packaging**
RDB Rasayans specializes in **woven polypropylene (PP) bags** designed to carry loads ranging from **500 kg to 2,000 kg**. These containers can transport up to **300 times** their own weight.
#### **Technical Classification of FIBCs**
| Category | Safety & Technical Features |
| :--- | :--- |
| **Type A** | Standard containers for non-combustible materials; no static protection. |
| **Type B** | Low breakdown voltage materials to prevent propagating brush discharges; for dry flammable powders. |
| **Type C** | **Conductive bags** with woven threads; requires grounding to safely dissipate static charges. |
| **Type D** | **Dissipative bags** that safely discharge static without the need for grounding. |
| **UN-Certified** | Specialized for the transport of **hazardous materials**. |
#### **Customization & Design Variants**
* **Structural Designs:** Includes **U-panel, circular, and baffle bags** with various lifting loops and discharge mechanisms.
* **Protective Features:** Integration of **UV stabilizers**, moisture-proof closures, and oxygen barriers.
* **End-Use Sectors:** Building & Construction (sand/cement), Chemicals & Fertilizers, Agriculture (grains/feed), and Food & Pharmaceuticals (contamination-free).
---
### **Financial Performance & Capital Structure**
The company has demonstrated a sharp upward trajectory in revenue and profitability, particularly in the most recent fiscal year.
#### **Three-Year Financial Summary**
| Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Revenue** | **148.37** | **103.20** | **109.34** |
| **PBIDT** | **37.23** | **33.66** | **34.12** |
| **Profit After Tax (PAT)** | **26.47** | **24.32** | **24.37** |
#### **Capital Allocation & Liquidity**
* **Dividend Policy:** The Board has **not recommended dividends** for the last three years, opting to **conserve resources** for internal investment and expansion.
* **Debt Management:** Credit facilities are secured by **exclusive hypothecation** of current assets and **equitable mortgage** of leasehold lands. Borrowings are linked to the **3-month MIBOR** (plus **2.85% p.a.**).
* **Related Party Transactions:** Authorized to provide loans or guarantees up to **₹200 Crore** for **FY 2025-26**.
* **IPO Fund Utilization:** As of **31.12.2024**, the company has utilized **₹498.49 Lacs** of the allocated **₹501.29 Lacs** for manufacturing capacity expansion.
---
### **Strategic Growth & Expansion Roadmap**
RDB Rasayans is executing a multi-pronged strategy to capture a larger share of the global FIBC market, which is projected to reach **$9.8 billion by 2034**.
* **Capacity Scaling:** Establishing **Unit-II** to increase manufacturing capacity by **7,450 MTPA**.
* **Geographic Diversification:** Received land allocation from the **Odisha Government** for a new project at **Jaleswar, Balasore**.
* **New Revenue Streams:** Launched a **trading segment** in **FY 2024-25** for raw materials used in polymer manufacturing to enhance vertical synergy.
* **Logistics Expansion:** Executed a lease in **June 2025** for **1,500 sq. ft.** of facility space at **B.T. Road, Kolkata** for warehousing and manufacturing.
* **Market Positioning:** Targeting the **agro-export sector**, where over **60%** of bulk exports now utilize FIBCs.
---
### **Risk Profile & Mitigation Framework**
The company operates in a commodity-sensitive and labor-intensive industry, requiring robust risk management.
#### **Operational & Market Risks**
* **Raw Material Volatility:** High sensitivity to **Polypropylene (PP) resin** prices, which fluctuate with global **crude oil** trends.
* **Logistical Disadvantages:** Eastern India location results in higher **ocean freight costs** to Europe compared to western ports.
* **Labor Dependency:** Facing periodic shortages of skilled manpower and potential impacts from the **New Labour Codes** (effective **Nov 2025**).
* **Legal Contingency:** A pending **WRIT petition** in the **High Court of Calcutta** regarding the **West Bengal Tax on Entry of Goods into Local Areas Act, 2012**.
#### **Financial Sensitivity**
The company monitors interest rate fluctuations closely. A **100 bps change** in interest rates would impact profit/loss by approximately **₹8.72 Lacs** (based on FY25 figures).
#### **Mitigation Strategies**
* **Currency Hedging:** Maintains **foreign currency bank accounts** to naturally hedge export proceeds against raw material import payments.
* **Liquidity Management:** Surplus funds are held in **Fixed Deposits** and **Mutual Funds**; credit risk is managed via a **provision matrix** for expected credit losses.
* **Governance:** Re-appointed **M/s. L B Jha & Co.** as Statutory Auditors through **2028** and maintains a **Whistle Blower Policy** to ensure ethical compliance.