


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 14 | 11 | 14 | |
Growth YoY Revenue Growth YoY% | 0.8 | ||
| 11 | 7 | 10 | |
| 4 | 3 | 5 | |
OPM OPM% | 24.8 | 31.0 | 32.9 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 3 | 3 | 4 |
| 1 | 1 | 1 | |
| 2 | 2 | 3 | |
Growth YoY PAT Growth YoY% | 43.0 | ||
NPM NPM% | 15.5 | 17.9 | 22.0 |
| 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 15 | 18 | 19 | 25 | 25 |
Growth Revenue Growth% | 14.6 | 7.6 | 32.7 | 0.5 | |
| 15 | 16 | 15 | 18 | 17 | |
| 1 | 1 | 4 | 7 | 8 | |
OPM OPM% | 4.8 | 6.1 | 19.8 | 27.5 | 32.1 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 3 | 6 | 7 |
| 0 | 0 | 1 | 1 | 2 | |
PAT PATCr | 0 | 0 | 2 | 4 | 5 |
Growth PAT Growth% | 248.9 | 876.3 | 105.3 | 23.2 | |
NPM NPM% | -0.9 | 1.2 | 10.7 | 16.5 | 20.3 |
| -0.2 | 0.3 | 3.4 | 6.8 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 6 |
Reserves ReservesCr | 1 | 1 | 3 | 4 |
| 10 | 12 | 14 | 17 | |
| 4 | 4 | 2 | 5 | |
| 15 | 17 | 19 | 32 | |
| 12 | 14 | 17 | 26 | |
| 3 | 3 | 3 | 6 | |
| 15 | 17 | 19 | 32 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 1 | 1 | 0 | -1 | |
| 0 | 0 | 0 | -1 | |
| -1 | -1 | 1 | 2 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 1 | 0 | -2 |
CFO To PAT CFO To PAT% | -523.0 | 561.5 | -13.4 | -25.2 |
CFO To EBITDA CFO To EBITDA% | 98.7 | 108.5 | -7.2 | -15.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 9.2 | 6.0 | 2.0 | 1.5 |
GPM GPM% | 18.1 | 18.7 | 32.2 | 42.1 |
OPM OPM% | 4.8 | 6.1 | 19.8 | 27.5 |
NPM NPM% | -0.9 | 1.2 | 10.7 | 16.5 |
ROCE ROCE% | 5.2 | 9.1 | 30.0 | 31.1 |
ROE ROE% | -12.0 | 15.2 | 59.7 | 39.9 |
ROA ROA% | -0.9 | 1.2 | 10.5 | 12.8 |