


| Quarter | Sep 2025 |
|---|---|
| 302 | |
Growth YoY Revenue Growth YoY% | |
| 294 | |
| 8 | |
OPM OPM% | 2.6 |
| 0 | |
Interest Expense Interest ExpenseCr | 2 |
Depreciation DepreciationCr | 0 |
PBT PBTCr | 6 |
| 2 | |
| 5 | |
Growth YoY PAT Growth YoY% | |
NPM NPM% | 1.5 |
| 0.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Revenue RevenueCr | 248 | 244 | 327 |
Growth Revenue Growth% | -1.5 | 33.8 | |
| 245 | 236 | 314 | |
| 3 | 8 | 13 | |
OPM OPM% | 1.2 | 3.3 | 3.9 |
| 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 3 | 2 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 1 | 7 | 10 |
| 0 | 2 | 3 | |
PAT PATCr | 0 | 5 | 8 |
Growth PAT Growth% | 958.7 | 50.9 | |
NPM NPM% | 0.2 | 2.0 | 2.3 |
| 0.7 | 7.7 | 11.7 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 |
Reserves ReservesCr | 13 | 18 | 26 |
| 20 | 27 | 77 | |
| 5 | 3 | 2 | |
| 46 | 56 | 111 | |
| 38 | 49 | 105 | |
| 8 | 6 | 6 | |
| 46 | 56 | 111 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| -2 | -7 | -20 | |
| 0 | 1 | 0 | |
| 7 | 0 | 20 | |
Net Cash Flow Net Cash FlowCr | 5 | -5 | 0 |
Free Cash Flow Free Cash FlowCr | -2 | -5 | -20 |
CFO To PAT CFO To PAT% | -391.8 | -136.6 | -259.5 |
CFO To EBITDA CFO To EBITDA% | -60.3 | -83.9 | -155.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 6.4 | 3.3 | 3.9 |
GPM GPM% | 1.8 | 3.8 | 4.6 |
OPM OPM% | 1.2 | 3.3 | 3.9 |
NPM NPM% | 0.2 | 2.0 | 2.3 |
ROCE ROCE% | 7.1 | 16.6 | 15.6 |
ROE ROE% | 2.4 | 20.2 | 23.4 |
ROA ROA% | 1.0 | 9.0 | 6.8 |