Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹14Cr
Finance - Investment/Others
Rev Gr TTM
Revenue Growth TTM
88.24%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

REGAL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2,150.0 | 1,750.0 | 300.0 | 1,500.0 | -57.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -200.0 | -50.0 | 0.0 | 0.0 | 50.0 | 0.0 | -50.0 | 84.4 | 62.2 | -525.0 | 3.1 | -36.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | | -100.0 | 125.0 | 100.0 | | | 1,900.0 | | 400.0 | -106.7 |
| -200.0 | -50.0 | 0.0 | 0.0 | 50.0 | 0.0 | 50.0 | 66.7 | 54.0 | -225.0 | 15.6 | -10.5 |
| -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.7 | -0.6 | 0.1 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 163.0 | -50.2 | 94.6 | -56.1 | -16.9 | 3.7 | 6.7 | 0.0 | 0.0 | -0.1 | 893.4 | 11.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Operating Profit Operating ProfitCr |
| -81.9 | -227.8 | -78.1 | -112.9 | -3.3 | -18.0 | 10.3 | -12.9 | -31.7 | 2.8 | 69.7 | -26.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -137.5 | -31.3 | 33.9 | 50.1 | 103.4 | -622.5 | 122.0 | -342.4 | -243.8 | 105.5 | 34,486.7 | -90.4 |
| -87.9 | -231.9 | -78.7 | -89.4 | 3.7 | -18.5 | 3.8 | -9.2 | -31.7 | 1.7 | 60.3 | 5.2 |
| -0.6 | -0.8 | -0.3 | -0.2 | 0.0 | -0.1 | 0.0 | 0.0 | -0.1 | 0.0 | 1.7 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| 0.0 | 39.0 | 82.5 | 68.5 | 3,710.1 | 898.1 | -181.8 | 107.5 | -67.3 | -1,220.0 | 340.8 |
CFO To EBITDA CFO To EBITDA% | 0.0 | 39.6 | 83.2 | 54.2 | -4,154.5 | 921.3 | -67.4 | 76.8 | -67.3 | -762.5 | 295.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 3 | 3 | 0 | 0 | 3 | 2 | 2 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 870.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 14.1 | 35.9 | 0.0 | 0.0 | 29.7 | 17.6 | 19.3 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 1.6 | 1.8 | 0.0 | 0.0 | 1.5 | 0.9 | 1.0 | 0.0 | 0.0 |
| 1.9 | 1.0 | -17.0 | -29.9 | 59.4 | 1.3 | 304.6 | -153.2 | -68.4 | 68.9 | -2.7 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| -81.9 | -227.8 | -78.1 | -112.9 | -3.3 | -18.0 | 10.3 | -12.9 | -31.7 | 2.8 | 69.7 |
| -87.9 | -231.9 | -78.7 | -89.4 | 3.7 | -18.5 | 3.8 | -9.2 | -31.7 | 1.7 | 60.3 |
| -8.7 | -12.6 | -9.0 | -6.0 | -0.1 | -0.8 | 0.5 | -0.6 | -1.4 | 0.1 | 23.9 |
| -8.5 | -12.6 | -9.1 | -4.7 | 0.2 | -0.8 | 0.2 | -0.5 | -1.6 | 0.1 | 23.0 |
| -8.2 | -12.2 | -8.8 | -4.7 | 0.2 | -0.8 | 0.2 | -0.4 | -1.4 | 0.1 | 16.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Regal Entertainment & Consultants Limited is an Indian **Non-Banking Finance Company (NBFC)** registered with the **Reserve Bank of India (RBI)** under Section **45-IA** of the RBI Act, 1934 (Registration No. **13.00442**). Categorized as an **Investment and Credit Company (ICC) – Base Layer**, the firm operates at the intersection of specialized credit lending and high-end financial consultancy.
---
### **Core Business Verticals & Service Architecture**
The company operates a dual-engine business model combining direct credit deployment with a comprehensive professional services suite.
#### **1. Specialized Lending & Supply Chain Finance**
Regal focuses on liquidity optimization for small and medium-sized enterprises, with a particular emphasis on **Agro-based supply chain financing**.
* **Credit Products:** Micro Enterprise Loans, SME Loans, and Personal Loans.
* **Working Capital Solutions:** Supply Chain Financing and **Bill Discounting** facilities.
* **Investment Banking:** Equity Capital Markets (ECM) advisory, fund-raising facilitation, and proprietary dealing in shares and securities.
#### **2. Audit, Assurance & Regulatory Consultancy**
The company leverages a **PAN India network** (offices in **Pune, Chandigarh, Patna, and Jaipur**) to provide rigorous compliance and advisory services:
* **Statutory & Tax Audits:** Comprehensive examinations under the **Companies Act 2013**, **Income Tax Act 1961**, and **GST Act 2017**.
* **Due Diligence & M&A:** Financial due diligence for Banks and FIs, balance sheet restructuring, and valuation of securities.
* **Specialized Verification:** Physical inventory verification for large-scale manufacturers in sectors including **Auto Parts, Chemicals, Electronics, and Liquor**.
* **International Taxation:** **Transfer Pricing** studies, **Tax Residency Certificates**, and **FEMA** compliance for NRI fund repatriation.
* **Corporate Outsourcing:** Management of accounting functions (AP/AR), payroll, and **Ind-As Conversion**.
---
### **Strategic Capital Restructuring & RBI Compliance Roadmap**
The company is currently undergoing a critical capital augmentation phase to align with the **RBI’s Scale Based Regulation (SBR)** framework.
#### **The 2026 Rights Issue**
Following the revocation of a trading suspension on the BSE, the company has launched a **Rights Issue** to bridge the gap in its **Net Owned Fund (NOF)**.
* **Issue Size:** Up to **58,36,990** fully paid-up equity shares.
* **Issue Price:** **₹14** per share (including a **₹4** premium).
* **Target Proceeds:** **₹8.17 crore** (Net proceeds estimated at **₹7.76 crore**).
* **Entitlement Ratio:** **19:10** (19 shares for every 10 held as of **March 25, 2026**).
#### **Regulatory Capital Targets**
As an NBFC-ICC, the company must meet escalating NOF thresholds to retain its license:
| Deadline | RBI Mandated NOF | Regal Status / Plan |
| :--- | :--- | :--- |
| **Sept 30, 2025** | - | **₹2.12 Crore** (Actual) |
| **March 31, 2025** | **₹5 Crore** | Shortfall to be met via Rights Issue |
| **March 31, 2027** | **₹10 Crore** | Future growth/retention target |
#### **Evolution of Share Capital**
To accommodate growth, the company has aggressively expanded its authorized capital:
* **Pre-Dec 2024:** ₹5.00 Crore
* **Dec 2024:** ₹9.00 Crore (Added 40L Preference Shares)
* **Aug 2025:** **₹14.00 Crore** (1,00,00,000 Equity / 40,00,000 Preference)
---
### **Financial Performance & Fiscal Positioning**
The company’s financials reflect a period of transition, characterized by asset liquidation and shifting profitability.
| Period | Basic/Diluted EPS (₹) | Key Financial Event |
| :--- | :--- | :--- |
| **FY Ended March 31, 2024** | **0.005** | Marginal Profit |
| **FY Ended March 31, 2025** | **1.69** | Significant Profit Growth |
| **9M Ended Dec 31, 2025** | **(0.53)** | Unaudited Loss |
**Operational Highlight:** In Q4 FY25 (Feb 2025), the company successfully liquidated a portion of its loan book, selling advances with a book value of **₹1.19 Crore** for **₹1.62 Crore**, realizing a profit of **₹42.37 Lakhs**.
**Tax Optimization Strategy:**
* **Section 115BAA:** Option to adopt a reduced **Corporate Tax Rate of 25.17%**, providing exemption from **MAT**.
* **Section 80JJAA:** 30% deduction on additional employee costs to incentivize hiring.
* **Section 80M:** Deductions on inter-corporate dividends to prevent double taxation.
---
### **Governance & Management Structure**
The company is overseen by a Board of **4 Directors**, emphasizing a balance between executive leadership and independent oversight.
* **Shreyash Vinodkumar Chaturvedi (MD & CFO):** Appointed May 2022 for a 5-year term. He holds **10,77,781 shares** (zero encumbrances) but intends to dilute his stake by subscribing to only **60-70%** of his Rights Entitlement.
* **Satbir Singh (Executive Director):** Appointed November 2024.
* **Independent Directors:** Sudeb Sarbadhikary, Gurvinder Singh, and Barkha Chhabra.
* **Compliance:** Vineet Kharkwal serves as Company Secretary and Compliance Officer.
---
### **Risk Factors & Critical Challenges**
#### **1. Regulatory & Historical Compliance**
* **NOF Shortfall:** Failure to reach the **₹5 crore** NOF threshold could lead to the cancellation of the **Certificate of Registration (CoR)** by the RBI.
* **Trading History:** Equity shares were suspended on the BSE for three years (**Nov 2022 – Nov 2025**) due to non-compliance with SEBI depository regulations.
* **Audit Qualifications:** The FY25 audit noted missing demat statements for **₹18.73 lakhs** in investments and an unprovided liability of **₹81.42 lakhs** for BSE penalties.
#### **2. Operational & Asset Risks**
* **Asset Quality:** Approximately **₹1.82 crore** in loans (including interest) have been identified as non-performing, requiring significant provisioning.
* **Cash Flow:** The company has historically struggled with negative net cash flows from operating activities.
* **Intellectual Property:** The **"REGAL"** brand logo is currently not registered under the Trademarks Act.
#### **3. Investment Constraints**
| Category | Limit / Constraint |
| :--- | :--- |
| **FPI Limit** | Individual holding capped at **<10%** of post-issue capital. |
| **NRI/OCI Limit** | Individual **5%**; Aggregate **10%**. |
| **Geopolitical** | Investors from countries sharing a land border with India require **Government Approval** (Press Note 3). |
---
### **Corporate Information**
* **Registered Office:** Horniman Circle Chambers, **Fort, Mumbai** (Shifted Nov 2024).
* **Listing Status:** Listed on **BSE (Scrip: 531033)**.
* **FDI Limit:** **100%** under the automatic route (Sectoral Cap).
* **Instrument for Capital:** Recently approved **12.5% p.a. Compulsory Cumulative Redeemable Preference Shares (CCRPS)** for private placement to Northern Lights Ventures Pvt Ltd to raise **₹4.00 crore** without equity dilution.