Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Regal Entertainment & Consultants Ltd

REGAL
BSE
15.94
4.94%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Regal Entertainment & Consultants Ltd

REGAL
BSE
15.94
4.94%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
14Cr
Close
Close Price
15.94
Industry
Industry
Finance - Investment/Others
PE
Price To Earnings
106.27
PS
Price To Sales
14.79
Revenue
Revenue
1Cr
Rev Gr TTM
Revenue Growth TTM
88.24%
PAT Gr TTM
PAT Growth TTM
-84.38%
Peer Comparison
How does REGAL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
REGAL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
0.00.00.00.00.00.00.02,150.01,750.0300.01,500.0-57.8
Expenses
ExpensesCr
000000000100
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
-200.0-50.00.00.050.00.0-50.084.462.2-525.03.1-36.8
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
-100.0125.0100.01,900.0400.0-106.7
NPM
NPM%
-200.0-50.00.00.050.00.050.066.754.0-225.015.6-10.5
EPS
EPS
-0.10.00.00.00.00.00.01.00.7-0.60.1-0.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
000000000011
Growth
Revenue Growth%
163.0-50.294.6-56.1-16.93.76.70.00.0-0.1893.411.6
Expenses
ExpensesCr
000000000001
Operating Profit
Operating ProfitCr
000000000010
OPM
OPM%
-81.9-227.8-78.1-112.9-3.3-18.010.3-12.9-31.72.869.7-26.0
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000010
Tax
TaxCr
000000000000
PAT
PATCr
000000000010
Growth
PAT Growth%
-137.5-31.333.950.1103.4-622.5122.0-342.4-243.8105.534,486.7-90.4
NPM
NPM%
-87.9-231.9-78.7-89.43.7-18.53.8-9.2-31.71.760.35.2
EPS
EPS
-0.6-0.8-0.3-0.20.0-0.10.00.0-0.10.01.70.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
333333333333
Reserves
ReservesCr
-1-1-1-1-1-1-1-1-1-1-1-1
Current Liabilities
Current LiabilitiesCr
00000000000
Non Current Liabilities
Non Current LiabilitiesCr
00000000001
Total Liabilities
Total LiabilitiesCr
222222222233
Current Assets
Current AssetsCr
22220000002
Non Current Assets
Non Current AssetsCr
00002222221
Total Assets
Total AssetsCr
222222222233

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00000000002
Investing Cash Flow
Investing Cash FlowCr
00000000000
Financing Cash Flow
Financing Cash FlowCr
00000000001
Net Cash Flow
Net Cash FlowCr
00000000002
Free Cash Flow
Free Cash FlowCr
00000000002
CFO To PAT
CFO To PAT%
0.039.082.568.53,710.1898.1-181.8107.5-67.3-1,220.0340.8
CFO To EBITDA
CFO To EBITDA%
0.039.683.254.2-4,154.5921.3-67.476.8-67.3-762.5295.1

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00330032200
Price To Earnings
Price To Earnings
0.00.00.00.00.00.0870.00.00.00.00.0
Price To Sales
Price To Sales
0.00.014.135.90.00.029.717.619.30.00.0
Price To Book
Price To Book
0.00.01.61.80.00.01.50.91.00.00.0
EV To EBITDA
EV To EBITDA
1.91.0-17.0-29.959.41.3304.6-153.2-68.468.9-2.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-81.9-227.8-78.1-112.9-3.3-18.010.3-12.9-31.72.869.7
NPM
NPM%
-87.9-231.9-78.7-89.43.7-18.53.8-9.2-31.71.760.3
ROCE
ROCE%
-8.7-12.6-9.0-6.0-0.1-0.80.5-0.6-1.40.123.9
ROE
ROE%
-8.5-12.6-9.1-4.70.2-0.80.2-0.5-1.60.123.0
ROA
ROA%
-8.2-12.2-8.8-4.70.2-0.80.2-0.4-1.40.116.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Regal Entertainment & Consultants Limited is an Indian **Non-Banking Finance Company (NBFC)** registered with the **Reserve Bank of India (RBI)** under Section **45-IA** of the RBI Act, 1934 (Registration No. **13.00442**). Categorized as an **Investment and Credit Company (ICC) – Base Layer**, the firm operates at the intersection of specialized credit lending and high-end financial consultancy. --- ### **Core Business Verticals & Service Architecture** The company operates a dual-engine business model combining direct credit deployment with a comprehensive professional services suite. #### **1. Specialized Lending & Supply Chain Finance** Regal focuses on liquidity optimization for small and medium-sized enterprises, with a particular emphasis on **Agro-based supply chain financing**. * **Credit Products:** Micro Enterprise Loans, SME Loans, and Personal Loans. * **Working Capital Solutions:** Supply Chain Financing and **Bill Discounting** facilities. * **Investment Banking:** Equity Capital Markets (ECM) advisory, fund-raising facilitation, and proprietary dealing in shares and securities. #### **2. Audit, Assurance & Regulatory Consultancy** The company leverages a **PAN India network** (offices in **Pune, Chandigarh, Patna, and Jaipur**) to provide rigorous compliance and advisory services: * **Statutory & Tax Audits:** Comprehensive examinations under the **Companies Act 2013**, **Income Tax Act 1961**, and **GST Act 2017**. * **Due Diligence & M&A:** Financial due diligence for Banks and FIs, balance sheet restructuring, and valuation of securities. * **Specialized Verification:** Physical inventory verification for large-scale manufacturers in sectors including **Auto Parts, Chemicals, Electronics, and Liquor**. * **International Taxation:** **Transfer Pricing** studies, **Tax Residency Certificates**, and **FEMA** compliance for NRI fund repatriation. * **Corporate Outsourcing:** Management of accounting functions (AP/AR), payroll, and **Ind-As Conversion**. --- ### **Strategic Capital Restructuring & RBI Compliance Roadmap** The company is currently undergoing a critical capital augmentation phase to align with the **RBI’s Scale Based Regulation (SBR)** framework. #### **The 2026 Rights Issue** Following the revocation of a trading suspension on the BSE, the company has launched a **Rights Issue** to bridge the gap in its **Net Owned Fund (NOF)**. * **Issue Size:** Up to **58,36,990** fully paid-up equity shares. * **Issue Price:** **₹14** per share (including a **₹4** premium). * **Target Proceeds:** **₹8.17 crore** (Net proceeds estimated at **₹7.76 crore**). * **Entitlement Ratio:** **19:10** (19 shares for every 10 held as of **March 25, 2026**). #### **Regulatory Capital Targets** As an NBFC-ICC, the company must meet escalating NOF thresholds to retain its license: | Deadline | RBI Mandated NOF | Regal Status / Plan | | :--- | :--- | :--- | | **Sept 30, 2025** | - | **₹2.12 Crore** (Actual) | | **March 31, 2025** | **₹5 Crore** | Shortfall to be met via Rights Issue | | **March 31, 2027** | **₹10 Crore** | Future growth/retention target | #### **Evolution of Share Capital** To accommodate growth, the company has aggressively expanded its authorized capital: * **Pre-Dec 2024:** ₹5.00 Crore * **Dec 2024:** ₹9.00 Crore (Added 40L Preference Shares) * **Aug 2025:** **₹14.00 Crore** (1,00,00,000 Equity / 40,00,000 Preference) --- ### **Financial Performance & Fiscal Positioning** The company’s financials reflect a period of transition, characterized by asset liquidation and shifting profitability. | Period | Basic/Diluted EPS (₹) | Key Financial Event | | :--- | :--- | :--- | | **FY Ended March 31, 2024** | **0.005** | Marginal Profit | | **FY Ended March 31, 2025** | **1.69** | Significant Profit Growth | | **9M Ended Dec 31, 2025** | **(0.53)** | Unaudited Loss | **Operational Highlight:** In Q4 FY25 (Feb 2025), the company successfully liquidated a portion of its loan book, selling advances with a book value of **₹1.19 Crore** for **₹1.62 Crore**, realizing a profit of **₹42.37 Lakhs**. **Tax Optimization Strategy:** * **Section 115BAA:** Option to adopt a reduced **Corporate Tax Rate of 25.17%**, providing exemption from **MAT**. * **Section 80JJAA:** 30% deduction on additional employee costs to incentivize hiring. * **Section 80M:** Deductions on inter-corporate dividends to prevent double taxation. --- ### **Governance & Management Structure** The company is overseen by a Board of **4 Directors**, emphasizing a balance between executive leadership and independent oversight. * **Shreyash Vinodkumar Chaturvedi (MD & CFO):** Appointed May 2022 for a 5-year term. He holds **10,77,781 shares** (zero encumbrances) but intends to dilute his stake by subscribing to only **60-70%** of his Rights Entitlement. * **Satbir Singh (Executive Director):** Appointed November 2024. * **Independent Directors:** Sudeb Sarbadhikary, Gurvinder Singh, and Barkha Chhabra. * **Compliance:** Vineet Kharkwal serves as Company Secretary and Compliance Officer. --- ### **Risk Factors & Critical Challenges** #### **1. Regulatory & Historical Compliance** * **NOF Shortfall:** Failure to reach the **₹5 crore** NOF threshold could lead to the cancellation of the **Certificate of Registration (CoR)** by the RBI. * **Trading History:** Equity shares were suspended on the BSE for three years (**Nov 2022 – Nov 2025**) due to non-compliance with SEBI depository regulations. * **Audit Qualifications:** The FY25 audit noted missing demat statements for **₹18.73 lakhs** in investments and an unprovided liability of **₹81.42 lakhs** for BSE penalties. #### **2. Operational & Asset Risks** * **Asset Quality:** Approximately **₹1.82 crore** in loans (including interest) have been identified as non-performing, requiring significant provisioning. * **Cash Flow:** The company has historically struggled with negative net cash flows from operating activities. * **Intellectual Property:** The **"REGAL"** brand logo is currently not registered under the Trademarks Act. #### **3. Investment Constraints** | Category | Limit / Constraint | | :--- | :--- | | **FPI Limit** | Individual holding capped at **<10%** of post-issue capital. | | **NRI/OCI Limit** | Individual **5%**; Aggregate **10%**. | | **Geopolitical** | Investors from countries sharing a land border with India require **Government Approval** (Press Note 3). | --- ### **Corporate Information** * **Registered Office:** Horniman Circle Chambers, **Fort, Mumbai** (Shifted Nov 2024). * **Listing Status:** Listed on **BSE (Scrip: 531033)**. * **FDI Limit:** **100%** under the automatic route (Sectoral Cap). * **Instrument for Capital:** Recently approved **12.5% p.a. Compulsory Cumulative Redeemable Preference Shares (CCRPS)** for private placement to Northern Lights Ventures Pvt Ltd to raise **₹4.00 crore** without equity dilution.