| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2,150.0 | 1,750.0 | 300.0 | 1,500.0 | -57.8 | 0.0 | 62.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 0.0 | 0.0 | 50.0 | 0.0 | -50.0 | 84.4 | 62.2 | -525.0 | 3.1 | -36.8 | 46.0 | -46.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -100.0 | 125.0 | 100.0 | 1,900.0 | 400.0 | -106.7 | 10.0 | 66.7 | ||||
NPM NPM% | 0.0 | 0.0 | 50.0 | 0.0 | 50.0 | 66.7 | 54.0 | -225.0 | 15.6 | -10.5 | 59.5 | -46.1 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.7 | -0.6 | 0.1 | -0.1 | 0.7 | -0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2,150.0 | 1,750.0 | 300.0 | 1,500.0 | -57.8 | 0.0 | 62.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 0.0 | 0.0 | 50.0 | 0.0 | -50.0 | 84.4 | 62.2 | -525.0 | 3.1 | -36.8 | 46.0 | -46.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -100.0 | 125.0 | 100.0 | 1,900.0 | 400.0 | -106.7 | 10.0 | 66.7 | ||||
NPM NPM% | 0.0 | 0.0 | 50.0 | 0.0 | 50.0 | 66.7 | 54.0 | -225.0 | 15.6 | -10.5 | 59.5 | -46.1 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.7 | -0.6 | 0.1 | -0.1 | 0.7 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Growth Revenue Growth% | -50.2 | 94.6 | -56.1 | -16.9 | 3.7 | 6.7 | 0.0 | 0.0 | -0.1 | 893.4 | 4.4 | 9.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
OPM OPM% | -227.8 | -78.1 | -112.9 | -3.3 | -18.0 | 10.3 | -12.9 | -31.7 | 2.8 | 69.7 | -42.2 | 5.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Growth PAT Growth% | -31.3 | 33.9 | 50.1 | 103.4 | -622.5 | 122.0 | -342.4 | -243.8 | 105.5 | 34,486.7 | -89.7 | -42.4 |
NPM NPM% | -231.9 | -78.7 | -89.4 | 3.7 | -18.5 | 3.8 | -9.2 | -31.7 | 1.7 | 60.3 | 6.0 | 18.8 |
| -0.8 | -0.3 | -0.2 | 0.0 | -0.1 | 0.0 | 0.0 | -0.1 | 0.0 | 1.7 | 0.2 | 0.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Growth Revenue Growth% | -50.2 | 94.6 | -56.1 | -16.9 | 3.7 | 6.7 | 0.0 | 0.0 | -0.1 | 893.4 | 4.4 | 9.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
OPM OPM% | -227.8 | -78.1 | -112.9 | -3.3 | -18.0 | 10.3 | -12.9 | -31.7 | 2.8 | 69.7 | -42.2 | 5.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Growth PAT Growth% | -31.3 | 33.9 | 50.1 | 103.4 | -622.5 | 122.0 | -342.4 | -243.8 | 105.5 | 34,486.7 | -89.7 | -42.4 |
NPM NPM% | -231.9 | -78.7 | -89.4 | 3.7 | -18.5 | 3.8 | -9.2 | -31.7 | 1.7 | 60.3 | 6.0 | 18.8 |
| -0.8 | -0.3 | -0.2 | 0.0 | -0.1 | 0.0 | 0.0 | -0.1 | 0.0 | 1.7 | 0.2 | 0.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | |
| 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | |
| 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | |
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | |
| 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | |
| 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | |
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -2 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -1 |
CFO To PAT CFO To PAT% | 39.0 | 82.5 | 68.5 | 3,710.1 | 898.1 | -181.8 | 107.5 | -67.3 | -1,220.0 | 340.8 | -2,264.1 |
CFO To EBITDA CFO To EBITDA% | 39.6 | 83.2 | 54.2 | -4,154.5 | 921.3 | -67.4 | 76.8 | -67.3 | -762.5 | 295.1 | 320.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -2 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -1 |
CFO To PAT CFO To PAT% | 39.0 | 82.5 | 68.5 | 3,710.1 | 898.1 | -181.8 | 107.5 | -67.3 | -1,220.0 | 340.8 | -2,264.1 |
CFO To EBITDA CFO To EBITDA% | 39.6 | 83.2 | 54.2 | -4,154.5 | 921.3 | -67.4 | 76.8 | -67.3 | -762.5 | 295.1 | 320.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | 3 | 3 | 2 | 2 | 19 | 14 | |||||
Price To Earnings Price To Earnings | 870.0 | 127.5 | 21.2 | |||||||||
Price To Sales Price To Sales | 14.1 | 35.9 | 29.7 | 17.6 | 19.3 | 21.5 | 13.7 | |||||
Price To Book Price To Book | 1.6 | 1.8 | 1.5 | 0.9 | 1.0 | 2.9 | 1.7 | |||||
EV To EBITDA EV To EBITDA | -17.0 | -29.9 | 304.6 | -153.2 | -68.4 | -50.4 | 286.0 | |||||
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | -227.8 | -78.1 | -112.9 | -3.3 | -18.0 | 10.3 | -12.9 | -31.7 | 2.8 | 69.7 | -42.2 | 5.0 |
NPM NPM% | -231.9 | -78.7 | -89.4 | 3.7 | -18.5 | 3.8 | -9.2 | -31.7 | 1.7 | 60.3 | 6.0 | 18.8 |
ROCE ROCE% | -12.6 | -9.0 | -6.0 | -0.1 | -0.8 | 0.5 | -0.6 | -1.4 | 0.1 | 23.9 | 0.8 | 0.8 |
ROE ROE% | -12.6 | -9.1 | -4.7 | 0.2 | -0.8 | 0.2 | -0.5 | -1.6 | 0.1 | 23.0 | 2.3 | 2.3 |
ROA ROA% | -12.2 | -8.8 | -4.7 | 0.2 | -0.8 | 0.2 | -0.4 | -1.4 | 0.1 | 16.3 | 2.0 | 2.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | 3 | 3 | 2 | 2 | 19 | 14 | |||||
Price To Earnings Price To Earnings | 870.0 | 127.5 | 21.2 | |||||||||
Price To Sales Price To Sales | 14.1 | 35.9 | 29.7 | 17.6 | 19.3 | 21.5 | 13.7 | |||||
Price To Book Price To Book | 1.6 | 1.8 | 1.5 | 0.9 | 1.0 | 2.9 | 1.7 | |||||
EV To EBITDA EV To EBITDA | -17.0 | -29.9 | 304.6 | -153.2 | -68.4 | -50.4 | 286.0 | |||||
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | -227.8 | -78.1 | -112.9 | -3.3 | -18.0 | 10.3 | -12.9 | -31.7 | 2.8 | 69.7 | -42.2 | 5.0 |
NPM NPM% | -231.9 | -78.7 | -89.4 | 3.7 | -18.5 | 3.8 | -9.2 | -31.7 | 1.7 | 60.3 | 6.0 | 18.8 |
ROCE ROCE% | -12.6 | -9.0 | -6.0 | -0.1 | -0.8 | 0.5 | -0.6 | -1.4 | 0.1 | 23.9 | 0.8 | 0.8 |
ROE ROE% | -12.6 | -9.1 | -4.7 | 0.2 | -0.8 | 0.2 | -0.5 | -1.6 | 0.1 | 23.0 | 2.3 | 2.3 |
ROA ROA% | -12.2 | -8.8 | -4.7 | 0.2 | -0.8 | 0.2 | -0.4 | -1.4 | 0.1 | 16.3 | 2.0 | 2.0 |
Documents — Regal Entertainment & Consultants Ltd