Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹38Cr
Rev Gr TTM
Revenue Growth TTM
42.69%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RELICAB
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 19.6 | -18.4 | 9.2 | -21.6 | 29.1 | -11.7 | 13.4 | 74.0 | 22.8 | 109.1 |
| 10 | 7 | 8 | 7 | 12 | 5 | 10 | 6 | 15 | 10 | 13 | 13 |
Operating Profit Operating ProfitCr |
| 18.4 | 8.6 | 10.2 | 13.2 | 13.1 | 17.6 | 14.6 | 13.1 | 4.0 | 9.9 | 7.8 | 5.7 |
Other Income Other IncomeCr | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | 500.0 | -7.1 | -18.6 | 173.3 | 170.0 | -7.7 | -56.6 | 31.7 | -63.0 | 29.2 |
| 7.9 | 1.9 | 3.5 | 3.5 | 5.9 | 6.6 | 7.3 | 3.6 | 2.3 | 5.0 | 2.2 | 2.2 |
| 1.0 | 0.1 | 0.3 | 0.3 | 0.8 | 0.4 | 0.8 | 0.2 | 0.4 | 0.5 | 0.3 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 31.0 | 20.6 | 12.3 | 7.4 | -45.5 | 18.8 | 130.4 | 2.9 | 10.0 | 4.8 | 36.0 |
| 11 | 14 | 17 | 19 | 20 | 14 | 14 | 32 | 31 | 34 | 36 | 51 |
Operating Profit Operating ProfitCr |
| 10.3 | 8.4 | 8.4 | 9.8 | 12.8 | -17.3 | 4.7 | 5.8 | 9.4 | 11.6 | 10.5 | 6.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | 2 | -2 | -1 | 0 | 1 | 2 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
|
| | 41.9 | -20.6 | 261.4 | 112.1 | -294.6 | 61.8 | 127.2 | 553.3 | 6.7 | 10.9 | -11.7 |
| 1.1 | 1.2 | 0.8 | 2.5 | 4.9 | -17.4 | -5.6 | 0.7 | 4.2 | 4.1 | 4.3 | 2.8 |
| 1.0 | 0.3 | 0.2 | 0.6 | 1.2 | -2.3 | -1.1 | 0.2 | 1.5 | 1.4 | 1.7 | 1.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 10 | 10 | 10 | 10 |
| 0 | 1 | 2 | 4 | 5 | 3 | 3 | 4 | 1 | 2 | 3 | 4 |
Current Liabilities Current LiabilitiesCr | 8 | 10 | 12 | 11 | 14 | 16 | 16 | 16 | 17 | 15 | 16 | 18 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 1 | 1 | 1 | 1 | 4 | 7 | 7 | 7 | 7 | 11 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 10 | 15 | 18 | 18 | 24 | 21 | 25 | 28 | 31 | 29 | 30 | 36 |
Non Current Assets Non Current AssetsCr | 1 | 1 | 1 | 4 | 2 | 4 | 4 | 5 | 5 | 5 | 7 | 7 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | -5 | 0 | 3 | -3 | 3 | 1 | 0 | 4 | 2 | 3 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | -1 | 6 | 0 | -2 | 3 | -2 | 1 | 1 | -3 | -2 | -3 |
|
Free Cash Flow Free Cash FlowCr | 1 | -5 | 0 | 3 | -3 | 3 | 1 | 0 | 4 | 1 | |
| 444.0 | -2,662.2 | -104.2 | 620.8 | -309.2 | -123.2 | -122.6 | 12.4 | 258.4 | 136.4 | 170.8 |
CFO To EBITDA CFO To EBITDA% | 46.0 | -367.7 | -9.5 | 155.0 | -117.9 | -123.9 | 146.8 | 1.4 | 114.5 | 47.9 | 69.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 9 | 18 | 22 | 24 | 21 | 21 | 26 | 79 | 90 | 47 |
Price To Earnings Price To Earnings | 0.0 | 51.5 | 125.8 | 41.7 | 21.7 | 0.0 | 0.0 | 118.4 | 55.0 | 58.6 | 27.4 |
Price To Sales Price To Sales | 0.0 | 0.6 | 1.0 | 1.0 | 1.1 | 1.7 | 1.4 | 0.8 | 2.3 | 2.4 | 1.2 |
Price To Book Price To Book | 0.0 | 1.5 | 2.9 | 2.2 | 2.2 | 2.5 | 2.3 | 2.8 | 7.3 | 7.6 | 3.5 |
| 1.9 | 11.4 | 15.7 | 12.1 | 10.6 | -12.7 | 40.8 | 17.6 | 26.4 | 22.4 | 12.9 |
Profitability Ratios Profitability Ratios |
| 24.0 | 26.2 | 20.6 | 23.9 | 28.2 | 5.7 | 17.9 | 15.2 | 20.3 | 21.6 | 23.0 |
| 10.3 | 8.4 | 8.4 | 9.8 | 12.8 | -17.3 | 4.7 | 5.8 | 9.4 | 11.6 | 10.5 |
| 1.1 | 1.2 | 0.8 | 2.5 | 4.9 | -17.4 | -5.6 | 0.7 | 4.2 | 4.1 | 4.3 |
| 18.4 | 9.5 | 10.6 | 13.6 | 14.7 | -2.6 | 4.0 | 9.0 | 16.8 | 19.7 | 19.8 |
| 4.1 | 3.0 | 2.3 | 5.3 | 10.2 | -24.6 | -8.8 | 2.3 | 13.2 | 13.0 | 12.6 |
| 1.1 | 1.1 | 0.8 | 2.4 | 4.2 | -8.5 | -2.8 | 0.7 | 4.1 | 4.5 | 4.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
This comprehensive investor profile synthesizes the operational, strategic, and financial standing of **Relicab Cable Manufacturing Ltd.**, an **ISO 9001:2015** certified manufacturer specializing in electrical connectivity solutions and PVC compounds.
### Industrial Footprint and Manufacturing Infrastructure
Relicab operates a centralized, high-tech manufacturing hub in **Daman (U.T.)**, which serves as the core of its production and quality assurance operations.
* **Facility Scale:** The plant spans over **20,000 sq. ft.** of floor space.
* **Production Capacity:** The facility is rated for an annual output of approximately **7,510 Km** of wires and cables and **1,500 tons** of **PVC Compound**.
* **Revenue Potential:** Current infrastructure is capable of supporting an annual turnover exceeding **₹110 crore**.
* **Technological Upgrades:** The company recently installed **dual extruder lines** and advanced dyes to facilitate the production of high-margin **ZHFR (Zero Halogen Flame Retardant) cables** and **skinning wires**.
* **Quality Control:** A newly developed **High Voltage Testing Area** has been established at an adjacent facility in Daman to ensure compliance with rigorous industrial standards.
### Diversified Product Portfolio and Brand Equity
Operating under the **"Relicab"** brand, the company holds critical licenses including **IS:694**, **IS:7098**, and **IS:1554 (Part 1)**. The portfolio is categorized into three primary streams:
**1. Wires and Flexible Cables**
* **Standard Range:** Single and multi-core flexible cables, including **IS:694:2010** compliant sheathed and unsheathed cords for voltages up to **1100V**.
* **Specialized Variants:** Heat Resistant (**HR**), Flame Retardant (**FR**), Flame Retardant Low Smoke (**FRLS**), and Zero Halogen Flame Retardant (**ZHFR**).
**2. Power, Control, and Specialized Cables**
* **Heavy Duty:** Armored and unarmored variants, including **XLPE Insulated Cables** for voltages up to **1100V/3.3KV**.
* **Niche Applications:** Instrumentation shielded cables, **Solar Cables**, **Uninyvin**, **EV Cables**, Elastomeric cables, Polyurethane cables, and **Moulded Wire Harnesses**.
**3. Backward Integration: PVC Compounds**
Relicab is strategically integrated through its in-house **PVC Compound** facility.
* **Internal Utility:** Supplies insulation, sheathing, and master batches for captive cable production.
* **External Revenue:** Direct sales of industrial-grade compounds to third-party manufacturers.
### Strategic Market Positioning and Client Ecosystem
Relicab has transitioned from the **BSE SME Platform** to the **BSE Main Board** (August 2023), signaling its evolution into a mid-market industrial player.
**Domestic Client Base and Approvals**
The company maintains deep-rooted relationships with blue-chip industrial giants and utilities:
* **Key Clients:** **ABB India**, **Schneider Electric**, **Crompton Greaves**, **Bharat Bijlee**, **Siemens**, and **Maktel Control & Systems**.
* **Critical Approvals:** Secured vendor registration with **Tata Power** and manufacturer approval from **CG Power** for **POWERGRID** projects up to **765kV**.
* **Public Sector:** In **April 2025**, the brand received a two-year approval for use in **MHADA (Maharashtra Housing and Area Development Authority)** projects.
**Global Footprint**
Relicab is aggressively pursuing an export-led growth strategy:
* **Established Markets:** Russia, Uganda, Indonesia, Nigeria, Singapore, and UAE.
* **New Frontiers:** Recent expansion into **Ghana** (supplying the Ghana Electricity Board) and inaugural commercial dispatches to **Malawi** and **Mozambique** (valued at **US$ 1,17,596**).
* **Recent Wins:** Secured a **₹2.3 Crore** export order from the **Gulf Region** in February 2025.
### Financial Performance and Capital Structure
The company has demonstrated a trend of financial stabilization and improved solvency, moving from historical losses toward consistent profitability.
**Comparative Financial Metrics**
| Metric | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- |
| **Sales Turnover** | **₹38.02 Crore** | **₹34.56 Crore** |
| **Profit After Tax (PAT)** | **₹1.54 Crore** | **₹1.50 Crore** |
| **ROCE (Annualized Q2 FY25)** | **26.19%** | - |
**Solvency and Debt Profile (as of March 31, 2025)**
| Particulars | Value (INR Lakhs) |
| :--- | :--- |
| **Total Equity** | **1,356.74** |
| **Net Debt** | **971.00** |
| **Net Debt Equity Ratio** | **0.72** (Improved from **0.92** in 2024) |
| **Cash & Cash Equivalents** | **82.18** |
**Credit Rating (India Ratings - Oct 2025)**
* **Long-Term Issuer Rating:** **IND BB/Stable**
* **Short-Term Rating:** **IND A4+**
* **Debt Security:** Facilities are secured by assets in Daman and a **30% share pledge** (**1,620,549 shares**) by promoter **Mr. Suhir H. Shah**.
### Macro-Economic Growth Drivers and Future Roadmap
Relicab’s growth is indexed to several high-momentum sectors within the Indian economy:
* **Renewable Energy:** Targeting India’s **500 GW** non-fossil capacity goal by **2030** and the **PM Surya Ghar** solar rooftop incentives.
* **Real Estate & Infrastructure:** Benefiting from a **66%** increase in **PMAY** allocation (**₹79,000 crore**) and the demand for premium **FR-LSH** wires.
* **Telecom & Data Centers:** Capitalizing on **5G fiberization** (currently only **35%** of towers) and the expansion of hyperscale data centers.
* **Public Works:** Modernization of **29 airports** and **₹19,518 crore** allocated to Metro projects.
**Future Product Focus:**
The company is developing **Extra-High-Voltage (EHV)** cables for underwater/underground transmission and **Aluminum-alloy solutions** to balance conductivity and cost in rural electrification projects.
### Risk Assessment and Mitigation Framework
Management employs a structured approach to address operational and regulatory challenges:
**1. Operational and Financial Risks**
* **Working Capital:** Historically, growth was constrained by limited working capital. The company is now focusing on debt reduction and prudent resource planning.
* **Commodity Volatility:** Exposure to **Copper** (65% market share) and **Aluminum** price swings is mitigated through **MOUs** with suppliers and **price escalation clauses** in contracts.
**2. Governance and Regulatory Risks**
* **Audit Qualifications:** Auditors have noted the lack of an actuarial valuation for new **Labour Code** obligations and a reduction in the **PVC compound** segment's external sales.
* **Management Structure:** The **Managing Director** currently holds the **CFO** position. While management deems this compliant with the **Companies Act**, it remains a point of governance monitoring.
* **Litigation:** Active disputes exist with **PM Copper Wire & Cable SDN** and **Desh Wire Products Private Limited** regarding operational debts and cheque issues.
**3. Market Risks**
* **Competition:** The shift toward copper for efficiency vs. aluminum for price-sensitive rural lines requires a balanced production strategy. Relicab mitigates this by maintaining a versatile manufacturing setup capable of handling both materials.