Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Relicab Cable Manufacturing Ltd

RELICAB
BSE
37.50
0.67%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Relicab Cable Manufacturing Ltd

RELICAB
BSE
37.50
0.67%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
38Cr
Close
Close Price
37.50
Industry
Industry
Cables - Power
PE
Price To Earnings
23.89
PS
Price To Sales
0.70
Revenue
Revenue
54Cr
Rev Gr TTM
Revenue Growth TTM
42.69%
PAT Gr TTM
PAT Growth TTM
-34.06%
Peer Comparison
How does RELICAB stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RELICAB
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1389814611716111414
Growth YoY
Revenue Growth YoY%
19.6-18.49.2-21.629.1-11.713.474.022.8109.1
Expenses
ExpensesCr
1078712510615101313
Operating Profit
Operating ProfitCr
211121211111
OPM
OPM%
18.48.610.213.213.117.614.613.14.09.97.85.7
Other Income
Other IncomeCr
-100000001000
Interest Expense
Interest ExpenseCr
111111111111
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
100011101100
Tax
TaxCr
000000000000
PAT
PATCr
100010100100
Growth YoY
PAT Growth YoY%
500.0-7.1-18.6173.3170.0-7.7-56.631.7-63.029.2
NPM
NPM%
7.91.93.53.55.96.67.33.62.35.02.22.2
EPS
EPS
1.00.10.30.30.80.40.80.20.40.50.30.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
121619212312153435384054
Growth
Revenue Growth%
31.020.612.37.4-45.518.8130.42.910.04.836.0
Expenses
ExpensesCr
111417192014143231343651
Operating Profit
Operating ProfitCr
11223-2123444
OPM
OPM%
10.38.48.49.812.8-17.34.75.89.411.610.56.6
Other Income
Other IncomeCr
00000000101
Interest Expense
Interest ExpenseCr
111112222323
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00012-2-101222
Tax
TaxCr
000000000010
PAT
PATCr
00011-2-101222
Growth
PAT Growth%
41.9-20.6261.4112.1-294.661.8127.2553.36.710.9-11.7
NPM
NPM%
1.11.20.82.54.9-17.4-5.60.74.24.14.32.8
EPS
EPS
1.00.30.20.61.2-2.3-1.10.21.51.41.71.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
3555556610101010
Reserves
ReservesCr
012453341234
Current Liabilities
Current LiabilitiesCr
81012111416161617151618
Non Current Liabilities
Non Current LiabilitiesCr
0011114777711
Total Liabilities
Total LiabilitiesCr
111619222625293235343743
Current Assets
Current AssetsCr
101518182421252831293036
Non Current Assets
Non Current AssetsCr
111424455577
Total Assets
Total AssetsCr
111619222625293235343743

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1-503-3310423
Investing Cash Flow
Investing Cash FlowCr
0-10-10000000
Financing Cash Flow
Financing Cash FlowCr
-160-23-211-3-2-3
Net Cash Flow
Net Cash FlowCr
000001200-10
Free Cash Flow
Free Cash FlowCr
1-503-331041
CFO To PAT
CFO To PAT%
444.0-2,662.2-104.2620.8-309.2-123.2-122.612.4258.4136.4170.8
CFO To EBITDA
CFO To EBITDA%
46.0-367.7-9.5155.0-117.9-123.9146.81.4114.547.969.5

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
09182224212126799047
Price To Earnings
Price To Earnings
0.051.5125.841.721.70.00.0118.455.058.627.4
Price To Sales
Price To Sales
0.00.61.01.01.11.71.40.82.32.41.2
Price To Book
Price To Book
0.01.52.92.22.22.52.32.87.37.63.5
EV To EBITDA
EV To EBITDA
1.911.415.712.110.6-12.740.817.626.422.412.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
24.026.220.623.928.25.717.915.220.321.623.0
OPM
OPM%
10.38.48.49.812.8-17.34.75.89.411.610.5
NPM
NPM%
1.11.20.82.54.9-17.4-5.60.74.24.14.3
ROCE
ROCE%
18.49.510.613.614.7-2.64.09.016.819.719.8
ROE
ROE%
4.13.02.35.310.2-24.6-8.82.313.213.012.6
ROA
ROA%
1.11.10.82.44.2-8.5-2.80.74.14.54.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
This comprehensive investor profile synthesizes the operational, strategic, and financial standing of **Relicab Cable Manufacturing Ltd.**, an **ISO 9001:2015** certified manufacturer specializing in electrical connectivity solutions and PVC compounds. ### Industrial Footprint and Manufacturing Infrastructure Relicab operates a centralized, high-tech manufacturing hub in **Daman (U.T.)**, which serves as the core of its production and quality assurance operations. * **Facility Scale:** The plant spans over **20,000 sq. ft.** of floor space. * **Production Capacity:** The facility is rated for an annual output of approximately **7,510 Km** of wires and cables and **1,500 tons** of **PVC Compound**. * **Revenue Potential:** Current infrastructure is capable of supporting an annual turnover exceeding **₹110 crore**. * **Technological Upgrades:** The company recently installed **dual extruder lines** and advanced dyes to facilitate the production of high-margin **ZHFR (Zero Halogen Flame Retardant) cables** and **skinning wires**. * **Quality Control:** A newly developed **High Voltage Testing Area** has been established at an adjacent facility in Daman to ensure compliance with rigorous industrial standards. ### Diversified Product Portfolio and Brand Equity Operating under the **"Relicab"** brand, the company holds critical licenses including **IS:694**, **IS:7098**, and **IS:1554 (Part 1)**. The portfolio is categorized into three primary streams: **1. Wires and Flexible Cables** * **Standard Range:** Single and multi-core flexible cables, including **IS:694:2010** compliant sheathed and unsheathed cords for voltages up to **1100V**. * **Specialized Variants:** Heat Resistant (**HR**), Flame Retardant (**FR**), Flame Retardant Low Smoke (**FRLS**), and Zero Halogen Flame Retardant (**ZHFR**). **2. Power, Control, and Specialized Cables** * **Heavy Duty:** Armored and unarmored variants, including **XLPE Insulated Cables** for voltages up to **1100V/3.3KV**. * **Niche Applications:** Instrumentation shielded cables, **Solar Cables**, **Uninyvin**, **EV Cables**, Elastomeric cables, Polyurethane cables, and **Moulded Wire Harnesses**. **3. Backward Integration: PVC Compounds** Relicab is strategically integrated through its in-house **PVC Compound** facility. * **Internal Utility:** Supplies insulation, sheathing, and master batches for captive cable production. * **External Revenue:** Direct sales of industrial-grade compounds to third-party manufacturers. ### Strategic Market Positioning and Client Ecosystem Relicab has transitioned from the **BSE SME Platform** to the **BSE Main Board** (August 2023), signaling its evolution into a mid-market industrial player. **Domestic Client Base and Approvals** The company maintains deep-rooted relationships with blue-chip industrial giants and utilities: * **Key Clients:** **ABB India**, **Schneider Electric**, **Crompton Greaves**, **Bharat Bijlee**, **Siemens**, and **Maktel Control & Systems**. * **Critical Approvals:** Secured vendor registration with **Tata Power** and manufacturer approval from **CG Power** for **POWERGRID** projects up to **765kV**. * **Public Sector:** In **April 2025**, the brand received a two-year approval for use in **MHADA (Maharashtra Housing and Area Development Authority)** projects. **Global Footprint** Relicab is aggressively pursuing an export-led growth strategy: * **Established Markets:** Russia, Uganda, Indonesia, Nigeria, Singapore, and UAE. * **New Frontiers:** Recent expansion into **Ghana** (supplying the Ghana Electricity Board) and inaugural commercial dispatches to **Malawi** and **Mozambique** (valued at **US$ 1,17,596**). * **Recent Wins:** Secured a **₹2.3 Crore** export order from the **Gulf Region** in February 2025. ### Financial Performance and Capital Structure The company has demonstrated a trend of financial stabilization and improved solvency, moving from historical losses toward consistent profitability. **Comparative Financial Metrics** | Metric | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | | **Sales Turnover** | **₹38.02 Crore** | **₹34.56 Crore** | | **Profit After Tax (PAT)** | **₹1.54 Crore** | **₹1.50 Crore** | | **ROCE (Annualized Q2 FY25)** | **26.19%** | - | **Solvency and Debt Profile (as of March 31, 2025)** | Particulars | Value (INR Lakhs) | | :--- | :--- | | **Total Equity** | **1,356.74** | | **Net Debt** | **971.00** | | **Net Debt Equity Ratio** | **0.72** (Improved from **0.92** in 2024) | | **Cash & Cash Equivalents** | **82.18** | **Credit Rating (India Ratings - Oct 2025)** * **Long-Term Issuer Rating:** **IND BB/Stable** * **Short-Term Rating:** **IND A4+** * **Debt Security:** Facilities are secured by assets in Daman and a **30% share pledge** (**1,620,549 shares**) by promoter **Mr. Suhir H. Shah**. ### Macro-Economic Growth Drivers and Future Roadmap Relicab’s growth is indexed to several high-momentum sectors within the Indian economy: * **Renewable Energy:** Targeting India’s **500 GW** non-fossil capacity goal by **2030** and the **PM Surya Ghar** solar rooftop incentives. * **Real Estate & Infrastructure:** Benefiting from a **66%** increase in **PMAY** allocation (**₹79,000 crore**) and the demand for premium **FR-LSH** wires. * **Telecom & Data Centers:** Capitalizing on **5G fiberization** (currently only **35%** of towers) and the expansion of hyperscale data centers. * **Public Works:** Modernization of **29 airports** and **₹19,518 crore** allocated to Metro projects. **Future Product Focus:** The company is developing **Extra-High-Voltage (EHV)** cables for underwater/underground transmission and **Aluminum-alloy solutions** to balance conductivity and cost in rural electrification projects. ### Risk Assessment and Mitigation Framework Management employs a structured approach to address operational and regulatory challenges: **1. Operational and Financial Risks** * **Working Capital:** Historically, growth was constrained by limited working capital. The company is now focusing on debt reduction and prudent resource planning. * **Commodity Volatility:** Exposure to **Copper** (65% market share) and **Aluminum** price swings is mitigated through **MOUs** with suppliers and **price escalation clauses** in contracts. **2. Governance and Regulatory Risks** * **Audit Qualifications:** Auditors have noted the lack of an actuarial valuation for new **Labour Code** obligations and a reduction in the **PVC compound** segment's external sales. * **Management Structure:** The **Managing Director** currently holds the **CFO** position. While management deems this compliant with the **Companies Act**, it remains a point of governance monitoring. * **Litigation:** Active disputes exist with **PM Copper Wire & Cable SDN** and **Desh Wire Products Private Limited** regarding operational debts and cheque issues. **3. Market Risks** * **Competition:** The shift toward copper for efficiency vs. aluminum for price-sensitive rural lines requires a balanced production strategy. Relicab mitigates this by maintaining a versatile manufacturing setup capable of handling both materials.