Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Relic Technologies Ltd

RELICTEC
BSE
73.00
3.44%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Relic Technologies Ltd

RELICTEC
BSE
73.00
3.44%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
41Cr
Close
Close Price
73.00
Industry
Industry
Securities/Commodities Trading Services
PE
Price To Earnings
PS
Price To Sales
15.29
Revenue
Revenue
3Cr
Rev Gr TTM
Revenue Growth TTM
41.27%
PAT Gr TTM
PAT Growth TTM
176.22%
Peer Comparison
How does RELICTEC stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RELICTEC
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000100110
Growth YoY
Revenue Growth YoY%
-35.1-12.2-14.313.558.3-4.7110.011.923.7212.2-4.8-31.9
Expenses
ExpensesCr
010010011312
Operating Profit
Operating ProfitCr
0000-100-10-1-1-2
OPM
OPM%
-8.3-20.9-6.7-7.1-171.1-14.627.0-204.3-66.0-111.7-143.3-512.5
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0000-100-1-1-4-1-2
Tax
TaxCr
0000000000-1-1
PAT
PATCr
0000-100-1-1-400
Growth YoY
PAT Growth YoY%
-71.4-145.8-183.3-220.0-458.30.0380.0-1,566.720.9-3,245.414.352.0
NPM
NPM%
-50.0-25.6-16.7-14.3-176.3-26.822.2-212.8-112.8-287.526.7-150.0
EPS
EPS
-0.4-0.3-0.1-0.1-1.8-0.30.4-2.8-1.5-7.30.3-0.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
111121121223
Growth
Revenue Growth%
25.9-3.4-4.535.995.1-55.832.131.9-15.65.428.935.1
Expenses
ExpensesCr
111111111237
Operating Profit
Operating ProfitCr
000010010-1-1-4
OPM
OPM%
27.419.321.735.965.726.734.531.924.1-51.8-59.3-158.8
Other Income
Other IncomeCr
000000000001
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000010010-1-1-7
Tax
TaxCr
00000000000-2
PAT
PATCr
000010000-1-1-5
Growth
PAT Growth%
156.8-66.4-29.41,854.6415.5-83.8147.711.9-47.4-492.0-66.1-204.6
NPM
NPM%
4.41.51.116.443.315.829.725.215.7-58.4-75.3-169.7
EPS
EPS
0.10.00.00.52.70.21.11.40.5-2.4-4.1-9.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
444444444445
Reserves
ReservesCr
0000112221010
Current Liabilities
Current LiabilitiesCr
00000000003
Non Current Liabilities
Non Current LiabilitiesCr
11110000001
Total Liabilities
Total LiabilitiesCr
55555566661317
Current Assets
Current AssetsCr
33334455559
Non Current Assets
Non Current AssetsCr
22221111114
Total Assets
Total AssetsCr
55555566661317

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0002000000
Investing Cash Flow
Investing Cash FlowCr
0000000001
Financing Cash Flow
Financing Cash FlowCr
0000000004
Net Cash Flow
Net Cash FlowCr
0002-100006
Free Cash Flow
Free Cash FlowCr
0002000000
CFO To PAT
CFO To PAT%
1,873.01,813.773.6183.1-277.116.435.869.7-25.924.6
CFO To EBITDA
CFO To EBITDA%
149.695.033.6120.7-164.114.128.345.5-29.331.3

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
365436586526
Price To Earnings
Price To Earnings
68.2395.0725.023.33.092.312.917.328.60.00.0
Price To Sales
Price To Sales
2.86.55.93.71.35.43.64.14.13.312.6
Price To Book
Price To Book
0.71.51.41.10.61.20.91.31.11.17.1
EV To EBITDA
EV To EBITDA
14.537.330.99.50.813.14.97.78.3-3.2-17.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
27.419.321.735.965.726.734.531.924.1-51.8-59.3
NPM
NPM%
4.41.51.116.443.315.829.725.215.7-58.4-75.3
ROCE
ROCE%
3.11.21.06.526.64.18.99.75.6-15.9-27.3
ROE
ROE%
1.10.40.34.920.23.27.47.53.8-17.6-41.1
ROA
ROA%
0.80.30.23.917.93.07.07.33.6-16.0-11.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Relic Technologies Limited (to be renamed **Truhealthy Sciences Limited**) is a Mumbai-based integrated financial services firm currently undergoing a high-stakes strategic transformation. Established in **1991**, the company is a member of the **National Stock Exchange (NSE)** and has historically focused on **Corporate & Institutional share broking**. As of **2025**, the company is aggressively pivoting its business model toward the **Pharmaceutical and Wellness** sectors through inorganic growth and capital restructuring. --- ### **The Strategic Pivot: Transition to Pharma & Wellness** The company is executing a fundamental shift from its legacy brokerage operations to the dealing of pharma and wellness products. This transition is characterized by several key corporate actions: * **Inorganic Growth:** In **March 2025**, the company completed the acquisition of a **69.50%** equity stake in **Truhealthy Wellness Private Limited**, marking its formal entry into the wellness space. * **Corporate Rebranding:** The Board has approved a name change to **'Truhealthy Sciences Limited'**. While the **Main Object Clause** of the Memorandum of Association (MOA) has already been altered, the name change is deferred pending **BSE** criteria regarding the commencement of new business revenue. * **Subsidiary Rationalization:** To streamline operations, the company approved the voluntary striking off of **Relic Pharma Limited** (a non-operative wholly-owned subsidiary) in **November 2025**. * **Talent Alignment:** The **Employees Stock Option Scheme 2025 (ESOP Scheme)** was approved to incentivize and retain personnel during this growth phase. --- ### **Capital Structure & Fundraising Dynamics** To fund its expansion, acquisitions, and working capital needs, Relic Technologies has significantly expanded its financial headroom and equity base. **Financial Limits & Authorizations:** | Metric | Previous Limit | Current/Approved Limit | | :--- | :--- | :--- | | **Authorized Share Capital** | **Rs. 5.00 Crore** | **Rs. 10.00 Crore** | | **Borrowing Limits (Section 180(1)(c))** | - | **Rs. 100 Crore** | | **Investment/Loan Limits (Section 186)** | **Rs. 3.33 Crore** | **Rs. 100 Crore** | **Equity Issuances (2025):** * **Preferential Allotment:** Issued **15,50,000** equity shares at **Rs. 85** per share (including a **Rs. 75** premium) to non-promoters, raising **Rs. 13.17 Crore**. * **Warrant Conversion:** Issued **4,41,164** fully convertible warrants at **Rs. 85**. As of **December 2025**, these were fully converted into equity shares following the receipt of the final **75%** consideration (**Rs. 2.81 Crore**). * **Paid-up Capital:** As of **December 31, 2025**, the paid-up capital stands at **Rs. 5,59,11,640**, comprising **55,91,640 equity shares** of **Rs. 10 each**. --- ### **Legacy Operations: Institutional Share Broking** Despite the pivot, the company’s current revenue remains tied to its **single primary business segment**: **Share Broking**. * **Client Focus:** Operations are geared toward high-volume **Institutional and Corporate clients**. * **Revenue Model:** Primarily driven by **Brokerage Income** from capital market activities and equity investments. * **Asset Management:** The company utilizes specific estimated useful lives for its tangible assets that deviate from standard Schedule II guidelines: | Asset Category | Estimated Useful Life (Years) | | :--- | :--- | | **Non-factory Building** | **58.25** | | **Factory Building** | **28.50** | | **Plant & Machinery (General)** | **18 to 20** | | **Furniture and Fixtures** | **15** | | **Office Equipment** | **13.50** | | **Vehicles** | **10** | --- ### **Financial Performance & Shareholding** The company is currently prioritizing capital preservation over shareholder payouts to fund its new trajectory. **Audited Financial Summary:** | Metric | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | | **Total Turnover** | **Rs. 164.43 lacs** | **Rs. 156.61 lacs** | | **Net Profit / (Loss) After Tax** | **(Rs. 87.03 lacs)** | *Not Disclosed* | | **Dividend Recommended** | **Nil** | **Nil** | **Promoter Activity (December 2025 Warrant Conversion):** * **ENAI Trading and Investment Pvt Ltd:** Acquired **39,384 shares** (**0.76%** stake). * **Mr. Kunal Narendra Gandhi:** Acquired **36,280 shares** (**0.70%** stake). * **Mrs. Nehal Narendra Gandhi:** Acquired **30,500 shares** (**0.59%** stake). --- ### **Risk Profile & Regulatory Challenges** The transition phase has introduced significant operational and compliance-related risks that investors must monitor. **1. Regulatory & Compliance Discrepancies:** * **Auditor Resignation:** In **July 2025**, the Statutory Auditors resigned, citing an inability to scale their professional staff to match the company’s rapid expansion plans and an *inter se* change in promoters. * **Legal Proceedings:** Active prosecutions exist against company officers under **Sections 383A(1A), 629A, and 299(4)** of the Companies Act 1956, currently pending in the **37th Court, Esplanade, Mumbai**. * **Administrative Lapses:** The **Ministry of Corporate Affairs (MCA)** portal does not reflect the **Satisfaction of Charges** for certain loans, despite the company claiming full repayment. **2. Operational Risks:** * **Licensing Dependency:** Revenue generation from the pharma sector is strictly contingent upon obtaining necessary licenses from sectoral regulators. * **Concentration Risk:** Until the pharma business is operational, the company remains 100% sensitive to Indian capital market volatility. * **Impairment:** A significant impairment provision of **Rs. 2.32 Crore** was recognized in **July 2025** regarding goodwill from investments. **3. Macroeconomic Pressures:** * The company identifies **inflationary pressures**, **global economic developments**, and **fluctuating demand** as primary threats to its legacy brokerage volumes and the successful launch of its wellness product line.