


| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 13 | 20 | 16 | 13 | 34 | 51 | 59 |
Growth Revenue Growth% | 51.8 | -20.9 | -17.8 | 161.3 | 50.3 | 16.4 | |
| 12 | 18 | 14 | 12 | 28 | 43 | 50 | |
| 2 | 2 | 2 | 1 | 6 | 8 | 9 | |
OPM OPM% | 11.8 | 11.9 | 13.9 | 8.5 | 17.8 | 15.9 | 15.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 2 | 2 | 2 | 1 | 6 | 7 | 9 |
| 0 | 1 | 1 | 0 | 2 | 2 | 2 | |
PAT PATCr | 1 | 2 | 1 | 1 | 4 | 5 | 6 |
Growth PAT Growth% | 33.0 | -10.2 | -57.1 | 570.0 | 23.1 | 10.7 | |
NPM NPM% | 9.2 | 8.1 | 9.2 | 4.8 | 12.3 | 10.1 | 9.6 |
| 24.3 | 32.4 | 5.8 | 2.5 | 16.7 | 6.9 | 3.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 1 | 1 | 3 | 3 | 8 |
Reserves ReservesCr | 1 | 2 | 4 | 2 | 7 | 7 |
| 1 | 2 | 2 | 1 | 7 | 10 | |
| 0 | 2 | 1 | 1 | 1 | 1 | |
| 3 | 7 | 8 | 8 | 18 | 26 | |
| 3 | 4 | 5 | 3 | 11 | 19 | |
| 0 | 3 | 3 | 4 | 6 | 7 | |
| 3 | 7 | 8 | 8 | 18 | 26 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 4 | 0 | -1 | 0 | 0 | |
| -4 | 1 | -1 | -2 | -2 | |
| 0 | 1 | 0 | 2 | 2 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | -2 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 4 | 0 | -1 | -2 | -1 |
CFO To PAT CFO To PAT% | 272.6 | 11.2 | -167.1 | -2.8 | 6.4 |
CFO To EBITDA CFO To EBITDA% | 185.3 | 7.4 | -94.5 | -1.9 | 4.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 0.1 | 0.1 | -0.6 | 0.8 | 0.6 | 0.8 |
GPM GPM% | 100.0 | 100.0 | 99.3 | 100.0 | 50.6 | 66.1 |
OPM OPM% | 11.8 | 11.9 | 13.9 | 8.5 | 17.8 | 15.9 |
NPM NPM% | 9.2 | 8.1 | 9.2 | 4.8 | 12.3 | 10.1 |
ROCE ROCE% | 98.4 | 71.6 | 36.3 | 13.7 | 46.6 | 38.3 |
ROE ROE% | 93.8 | 55.5 | 33.3 | 12.5 | 46.1 | 36.2 |
ROA ROA% | 41.5 | 23.1 | 18.1 | 8.3 | 23.7 | 19.9 |