Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹128Cr
Rev Gr TTM
Revenue Growth TTM
37.86%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RESGEN
VS
| Quarter | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 33.7 | 147.4 | 70.3 | 29.8 | 47.4 |
| 6 | 7 | 8 | 22 | 18 | 31 | 31 |
Operating Profit Operating ProfitCr |
| 44.3 | 42.7 | 46.9 | 26.6 | 28.4 | 20.5 | 17.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 2 | 2 | 3 | 2 | 2 | 1 |
| 4 | 4 | 6 | 8 | 7 | 8 | 7 |
| 1 | 1 | 1 | 2 | 2 | 2 | 1 |
|
Growth YoY PAT Growth YoY% | | | 23.7 | 92.2 | 47.1 | 4.5 | 5.0 |
| 18.7 | 16.8 | 17.3 | 13.0 | 14.9 | 10.5 | 10.6 |
| 0.0 | 1.0 | 1.3 | 1.9 | 1.8 | 2.0 | 1.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | 23,940.5 | 390.5 | 92.9 | 43.2 | 18.7 |
| 0 | 0 | 3 | 13 | 30 | 50 | 62 |
Operating Profit Operating ProfitCr |
| | 33.0 | 41.9 | 43.7 | 33.5 | 23.6 | 19.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 1 | 3 | 5 | 4 | 3 |
| 0 | 0 | 1 | 6 | 9 | 11 | 14 |
| 0 | 0 | 0 | 2 | 3 | 3 | 3 |
|
| | 104.2 | 11,927.0 | 450.2 | 57.6 | 21.4 | 2.4 |
| | 31.5 | 15.8 | 17.7 | 14.4 | 12.2 | 10.6 |
| -0.1 | 0.0 | 0.6 | 2.0 | 3.1 | 3.8 | 3.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 21 | 21 | 21 |
| 0 | 0 | 2 | 22 | 29 | 37 |
Current Liabilities Current LiabilitiesCr | 0 | 3 | 4 | 16 | 12 | 10 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 7 | 6 | 9 | 5 | 3 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2 | 0 | 4 | 39 | 40 | 47 |
Non Current Assets Non Current AssetsCr | 0 | 11 | 10 | 29 | 25 | 23 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -2 | 2 | -1 | -14 | 5 | 7 |
Investing Cash Flow Investing Cash FlowCr | 0 | -11 | 0 | -22 | -1 | -1 |
Financing Cash Flow Financing Cash FlowCr | 2 | 9 | 1 | 36 | -4 | -5 |
|
Free Cash Flow Free Cash FlowCr | -2 | 2 | -11 | -23 | -4 | 6 |
| 1,146.7 | 26,125.4 | -180.1 | -337.1 | 78.0 | 93.9 |
CFO To EBITDA CFO To EBITDA% | 1,146.7 | 24,937.9 | -67.8 | -136.4 | 33.6 | 48.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 111 | 152 | 170 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 26.5 | 23.1 | 21.3 |
Price To Sales Price To Sales | | 0.0 | 0.0 | 4.7 | 3.3 | 2.6 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 2.6 | 3.1 | 3.0 |
| -1.5 | 1,445.3 | 4.6 | 11.9 | 10.5 | 11.2 |
Profitability Ratios Profitability Ratios |
| | 100.0 | 49.1 | 47.2 | 36.2 | 25.7 |
| | 33.0 | 41.9 | 43.7 | 33.5 | 23.6 |
| | 31.5 | 15.8 | 17.7 | 14.4 | 12.2 |
| -9.5 | 0.1 | 10.3 | 13.4 | 17.7 | 19.0 |
| -11.1 | 0.5 | 20.5 | 9.7 | 13.2 | 13.8 |
| -9.4 | 0.1 | 5.5 | 6.2 | 10.0 | 11.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
ResGen Limited is a pioneering Indian sustainability enterprise operating at the intersection of waste management, chemical recycling, and renewable energy. The company specializes in converting non-recyclable plastic waste and end-of-life tyres into high-value industrial fuels and environmental commodities. By leveraging a **circular "Waste-to-Wealth" model**, ResGen addresses the global plastic crisis while providing cost-effective, low-carbon alternatives to traditional fossil fuels.
---
### **Proprietary Technology & The "Zero Waste" Ecosystem**
ResGen utilizes a **patented catalytic pyrolysis process** to thermally decompose waste into high-value products. Unlike traditional incineration, this process occurs in an oxygen-free environment, preventing the release of harmful toxins.
* **PyroFlow Platform:** A proprietary digital and operational platform that aggregates and standardizes pyrolysis oil from multiple sources. It utilizes **centrifugal cleaning** and catalytic processing to ensure consistent, export-grade quality.
* **PlasEco (Green Fuel):** The flagship product derived from plastic waste. It is an **ultra-low sulphur** fuel with a high calorific value (**~10,500 GCV**), serving as a direct substitute for furnace oil and diesel in industrial boilers and furnaces.
* **TyreTurn Platform:** A dedicated vertical for recycling end-of-life tyres into pyrolytic oil, **Recovered Carbon Black (rCB)**, and recycled steel.
* **Internal Resource Efficiency:** The facility operates on a **Zero Waste Ethos**. Non-condensable pyrolytic gases (similar to **LPG**) are captured and used to power internal plant burners and gas generators, making the facility energy self-sufficient.
---
### **Operational Infrastructure & Capacity**
The company’s primary operations are centered at its flagship facility in **Palghar (Vikramgad), Maharashtra**, strategically located near the industrial hubs of Mumbai and Thane to minimize logistics costs.
| Metric | Details (FY 2024-25) |
| :--- | :--- |
| **Plastic Processing Capacity** | **11,000+ tonnes** per annum |
| **Actual Plastic Processed** | **9,741.69 metric tonnes** |
| **Fixed Capital Investment** | **₹18.58 crore** (as of March 2023) |
| **Licensed Daily Capacity** | **5,000 Liters** (Oil) & **50 Kg** (Carbon) |
| **Regulatory Standing** | Amalgamated **Consent to Operate** from MPCB for plastic and tyre pyrolysis |
---
### **Strategic Growth: Acquisitions & Market Diversification**
ResGen is aggressively expanding its footprint through inorganic growth and high-margin service verticals:
* **Waste Oil Vertical (Avatar Petrochemicals Acquisition):** ResGen is acquiring a **51% stake (₹18 crores)** in **Avatar Petrochemicals (APPL)**, KSR Techno, and Agnitherm Engineers. This entry into the **₹1,800 crore** waste oil market adds two refineries, a **2,500 KL tank farm**, and maritime logistics capabilities via a dedicated barge.
* **EPR & Digital Compliance:** Through a partnership with **Goneutral Technologies**, ResGen provides **Extended Producer Responsibility (EPR)** compliance for global brands. An exclusive license for the **BNZ X** digital marketplace allows ResGen to trade carbon, iREC, and EPR credits on a **50-50 profit-sharing basis**.
* **Strategic Equity Investments:** The company recently approved a **₹3.75 crore** investment for a **23.4% stake** in **Harekrishna Rubber Industries** to further bolster its tyre recycling capabilities.
**Blue-Chip EPR Client Portfolio:**
* **Technology:** Microsoft India, Lenovo.
* **FMCG/Consumer:** Parle Agro, Marico, Britannia, Adani Wilmar, Colgate Palmolive.
---
### **Financial Performance & Value Creation**
ResGen has demonstrated a strong growth trajectory, supported by the increasing industrial demand for sustainable fuel substitutes.
| Financial Metric (₹ in Crore) | FY2025 | FY2024 | FY2023 |
| :--- | :---: | :---: | :---: |
| **Total Income** | **65.16** | **45.57** | **~23.00** |
| **EBITDA** | **15.38** | **15.33** | **10.31** |
| **Profit After Tax (PAT)** | **7.98** | **6.57** | **4.17** |
| **Earnings Per Share (EPS)** | **₹3.80** | **₹3.13** | - |
| **PBT Margin (%)** | **17.10%** | **20.17%** | - |
**Key Financial Observations:**
* **Revenue Growth:** Achieved **43% YoY growth** in FY2025, driven by the scaling of **PlasEco** sales.
* **Margin Trends:** While absolute profits are rising, PBT margins saw a slight compression (from **20.17%** to **17.10%**) due to **feedstock price volatility** and increased input costs.
* **Government Incentives:** The company was awarded **₹11.14 crore** under the **PSI Scheme - 2019**, providing a steady cash inflow of **₹1.11 crore annually** through **2032**.
---
### **Market Opportunity & Macro Tailwinds**
ResGen operates at the nexus of several high-growth sectors:
* **Plastic Waste Management:** Projected to grow at **>8% CAGR**, fueled by India’s **Plastic Waste Management Rules (2016)**.
* **Pyrolysis Oil Market:** Expected to reach **USD 1.28 billion by 2029** with a **CAGR of 19.71%**.
* **Circular Economy:** India’s waste generation is forecasted to hit **16.2 crore tons by 2030**, ensuring a massive, long-term feedstock pipeline.
---
### **Risk Profile & Mitigation Strategies**
Management employs a proactive framework to address the inherent risks of the waste-to-energy sector:
* **Feedstock Volatility:** Mitigated by **diversified sourcing arrangements** and the expansion into new waste streams (tyres, waste oil, and eventually e-waste).
* **Regulatory Compliance:** The company maintains rigorous board oversight to navigate evolving environmental laws and SEBI mandates.
* **Technological Obsolescence:** Addressed through the **BNZ partnership**, which provides access to international R&D and next-generation catalytic technologies.
* **Operational Hazards:** Strict adherence to **zero untreated discharge** and safety protocols to manage the handling of hazardous waste materials.
---
### **Future Roadmap: The 3P Framework**
ResGen’s long-term strategy is built on **People, Planet, and Profit**, aligning with India’s **Net Zero 2070** goals. Key future pillars include:
1. **Plastic-to-Plastic (P2P):** Moving beyond fuel to create chemical feedstocks for **virgin polymer** production.
2. **Capacity Scaling:** Rapidly replicating modular recycling units to meet domestic and export demand.
3. **Revenue Diversification:** Integrating the **₹100-120 crore** projected revenue from the new waste oil vertical.