Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Resgen Ltd

RESGEN
BSE
61.05
0.78%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Resgen Ltd

RESGEN
BSE
61.05
0.78%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
128Cr
Close
Close Price
61.05
Industry
Industry
Refineries
PE
Price To Earnings
15.69
PS
Price To Sales
1.66
Revenue
Revenue
77Cr
Rev Gr TTM
Revenue Growth TTM
37.86%
PAT Gr TTM
PAT Growth TTM
4.74%
Peer Comparison
How does RESGEN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RESGEN
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
11121530263938
Growth YoY
Revenue Growth YoY%
33.7147.470.329.847.4
Expenses
ExpensesCr
67822183131
Operating Profit
Operating ProfitCr
5578787
OPM
OPM%
44.342.746.926.628.420.517.9
Other Income
Other IncomeCr
0000000
Interest Expense
Interest ExpenseCr
1110000
Depreciation
DepreciationCr
1223221
PBT
PBTCr
4468787
Tax
TaxCr
1112221
PAT
PATCr
2234444
Growth YoY
PAT Growth YoY%
23.792.247.14.55.0
NPM
NPM%
18.716.817.313.014.910.510.6
EPS
EPS
0.01.01.31.91.82.01.9

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
00524466577
Growth
Revenue Growth%
23,940.5390.592.943.218.7
Expenses
ExpensesCr
00313305062
Operating Profit
Operating ProfitCr
00210151515
OPM
OPM%
33.041.943.733.523.619.2
Other Income
Other IncomeCr
0000000
Interest Expense
Interest ExpenseCr
0001111
Depreciation
DepreciationCr
0013543
PBT
PBTCr
001691114
Tax
TaxCr
0002333
PAT
PATCr
0014788
Growth
PAT Growth%
104.211,927.0450.257.621.42.4
NPM
NPM%
31.515.817.714.412.210.6
EPS
EPS
-0.10.00.62.03.13.83.9

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
222212121
Reserves
ReservesCr
002222937
Current Liabilities
Current LiabilitiesCr
034161210
Non Current Liabilities
Non Current LiabilitiesCr
076953
Total Liabilities
Total LiabilitiesCr
21114676671
Current Assets
Current AssetsCr
204394047
Non Current Assets
Non Current AssetsCr
01110292523
Total Assets
Total AssetsCr
21114676671

Cash Flow

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-22-1-1457
Investing Cash Flow
Investing Cash FlowCr
0-110-22-1-1
Financing Cash Flow
Financing Cash FlowCr
29136-4-5
Net Cash Flow
Net Cash FlowCr
000002
Free Cash Flow
Free Cash FlowCr
-22-11-23-46
CFO To PAT
CFO To PAT%
1,146.726,125.4-180.1-337.178.093.9
CFO To EBITDA
CFO To EBITDA%
1,146.724,937.9-67.8-136.433.648.7

Ratios

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000111152170
Price To Earnings
Price To Earnings
0.00.00.026.523.121.3
Price To Sales
Price To Sales
0.00.04.73.32.6
Price To Book
Price To Book
0.00.00.02.63.13.0
EV To EBITDA
EV To EBITDA
-1.51,445.34.611.910.511.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.049.147.236.225.7
OPM
OPM%
33.041.943.733.523.6
NPM
NPM%
31.515.817.714.412.2
ROCE
ROCE%
-9.50.110.313.417.719.0
ROE
ROE%
-11.10.520.59.713.213.8
ROA
ROA%
-9.40.15.56.210.011.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
ResGen Limited is a pioneering Indian sustainability enterprise operating at the intersection of waste management, chemical recycling, and renewable energy. The company specializes in converting non-recyclable plastic waste and end-of-life tyres into high-value industrial fuels and environmental commodities. By leveraging a **circular "Waste-to-Wealth" model**, ResGen addresses the global plastic crisis while providing cost-effective, low-carbon alternatives to traditional fossil fuels. --- ### **Proprietary Technology & The "Zero Waste" Ecosystem** ResGen utilizes a **patented catalytic pyrolysis process** to thermally decompose waste into high-value products. Unlike traditional incineration, this process occurs in an oxygen-free environment, preventing the release of harmful toxins. * **PyroFlow Platform:** A proprietary digital and operational platform that aggregates and standardizes pyrolysis oil from multiple sources. It utilizes **centrifugal cleaning** and catalytic processing to ensure consistent, export-grade quality. * **PlasEco (Green Fuel):** The flagship product derived from plastic waste. It is an **ultra-low sulphur** fuel with a high calorific value (**~10,500 GCV**), serving as a direct substitute for furnace oil and diesel in industrial boilers and furnaces. * **TyreTurn Platform:** A dedicated vertical for recycling end-of-life tyres into pyrolytic oil, **Recovered Carbon Black (rCB)**, and recycled steel. * **Internal Resource Efficiency:** The facility operates on a **Zero Waste Ethos**. Non-condensable pyrolytic gases (similar to **LPG**) are captured and used to power internal plant burners and gas generators, making the facility energy self-sufficient. --- ### **Operational Infrastructure & Capacity** The company’s primary operations are centered at its flagship facility in **Palghar (Vikramgad), Maharashtra**, strategically located near the industrial hubs of Mumbai and Thane to minimize logistics costs. | Metric | Details (FY 2024-25) | | :--- | :--- | | **Plastic Processing Capacity** | **11,000+ tonnes** per annum | | **Actual Plastic Processed** | **9,741.69 metric tonnes** | | **Fixed Capital Investment** | **₹18.58 crore** (as of March 2023) | | **Licensed Daily Capacity** | **5,000 Liters** (Oil) & **50 Kg** (Carbon) | | **Regulatory Standing** | Amalgamated **Consent to Operate** from MPCB for plastic and tyre pyrolysis | --- ### **Strategic Growth: Acquisitions & Market Diversification** ResGen is aggressively expanding its footprint through inorganic growth and high-margin service verticals: * **Waste Oil Vertical (Avatar Petrochemicals Acquisition):** ResGen is acquiring a **51% stake (₹18 crores)** in **Avatar Petrochemicals (APPL)**, KSR Techno, and Agnitherm Engineers. This entry into the **₹1,800 crore** waste oil market adds two refineries, a **2,500 KL tank farm**, and maritime logistics capabilities via a dedicated barge. * **EPR & Digital Compliance:** Through a partnership with **Goneutral Technologies**, ResGen provides **Extended Producer Responsibility (EPR)** compliance for global brands. An exclusive license for the **BNZ X** digital marketplace allows ResGen to trade carbon, iREC, and EPR credits on a **50-50 profit-sharing basis**. * **Strategic Equity Investments:** The company recently approved a **₹3.75 crore** investment for a **23.4% stake** in **Harekrishna Rubber Industries** to further bolster its tyre recycling capabilities. **Blue-Chip EPR Client Portfolio:** * **Technology:** Microsoft India, Lenovo. * **FMCG/Consumer:** Parle Agro, Marico, Britannia, Adani Wilmar, Colgate Palmolive. --- ### **Financial Performance & Value Creation** ResGen has demonstrated a strong growth trajectory, supported by the increasing industrial demand for sustainable fuel substitutes. | Financial Metric (₹ in Crore) | FY2025 | FY2024 | FY2023 | | :--- | :---: | :---: | :---: | | **Total Income** | **65.16** | **45.57** | **~23.00** | | **EBITDA** | **15.38** | **15.33** | **10.31** | | **Profit After Tax (PAT)** | **7.98** | **6.57** | **4.17** | | **Earnings Per Share (EPS)** | **₹3.80** | **₹3.13** | - | | **PBT Margin (%)** | **17.10%** | **20.17%** | - | **Key Financial Observations:** * **Revenue Growth:** Achieved **43% YoY growth** in FY2025, driven by the scaling of **PlasEco** sales. * **Margin Trends:** While absolute profits are rising, PBT margins saw a slight compression (from **20.17%** to **17.10%**) due to **feedstock price volatility** and increased input costs. * **Government Incentives:** The company was awarded **₹11.14 crore** under the **PSI Scheme - 2019**, providing a steady cash inflow of **₹1.11 crore annually** through **2032**. --- ### **Market Opportunity & Macro Tailwinds** ResGen operates at the nexus of several high-growth sectors: * **Plastic Waste Management:** Projected to grow at **>8% CAGR**, fueled by India’s **Plastic Waste Management Rules (2016)**. * **Pyrolysis Oil Market:** Expected to reach **USD 1.28 billion by 2029** with a **CAGR of 19.71%**. * **Circular Economy:** India’s waste generation is forecasted to hit **16.2 crore tons by 2030**, ensuring a massive, long-term feedstock pipeline. --- ### **Risk Profile & Mitigation Strategies** Management employs a proactive framework to address the inherent risks of the waste-to-energy sector: * **Feedstock Volatility:** Mitigated by **diversified sourcing arrangements** and the expansion into new waste streams (tyres, waste oil, and eventually e-waste). * **Regulatory Compliance:** The company maintains rigorous board oversight to navigate evolving environmental laws and SEBI mandates. * **Technological Obsolescence:** Addressed through the **BNZ partnership**, which provides access to international R&D and next-generation catalytic technologies. * **Operational Hazards:** Strict adherence to **zero untreated discharge** and safety protocols to manage the handling of hazardous waste materials. --- ### **Future Roadmap: The 3P Framework** ResGen’s long-term strategy is built on **People, Planet, and Profit**, aligning with India’s **Net Zero 2070** goals. Key future pillars include: 1. **Plastic-to-Plastic (P2P):** Moving beyond fuel to create chemical feedstocks for **virgin polymer** production. 2. **Capacity Scaling:** Rapidly replicating modular recycling units to meet domestic and export demand. 3. **Revenue Diversification:** Integrating the **₹100-120 crore** projected revenue from the new waste oil vertical.