Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Retina Paints Ltd

RETINA
BSE
57.10
1.10%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Retina Paints Ltd

RETINA
BSE
57.10
1.10%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
88Cr
Close
Close Price
57.10
Industry
Industry
Paints/Varnishes
PE
Price To Earnings
76.13
PS
Price To Sales
3.84
Revenue
Revenue
23Cr
Rev Gr TTM
Revenue Growth TTM
84.91%
PAT Gr TTM
PAT Growth TTM
-64.51%
Peer Comparison
How does RETINA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RETINA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
56576158
Growth YoY
Revenue Growth YoY%
2.89.813.0127.737.2
Expenses
ExpensesCr
46785137
Operating Profit
Operating ProfitCr
10-2-2121
OPM
OPM%
12.82.7-33.1-29.717.712.113.8
Other Income
Other IncomeCr
0006000
Interest Expense
Interest ExpenseCr
0000001
Depreciation
DepreciationCr
0000000
PBT
PBTCr
00-23121
Tax
TaxCr
0000000
PAT
PATCr
00-23010
Growth YoY
PAT Growth YoY%
-1,364.72,123.1116.3-67.1-42.9
NPM
NPM%
3.42.2-41.744.56.06.42.5
EPS
EPS
0.00.0-1.52.10.30.60.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
77711122123
Growth
Revenue Growth%
0.86.050.66.576.910.6
Expenses
ExpensesCr
66710151820
Operating Profit
Operating ProfitCr
0111-433
OPM
OPM%
5.07.37.97.4-31.213.612.7
Other Income
Other IncomeCr
0000600
Interest Expense
Interest ExpenseCr
0000111
Depreciation
DepreciationCr
0000000
PBT
PBTCr
0000122
Tax
TaxCr
0000010
PAT
PATCr
0000111
Growth
PAT Growth%
-2.8244.492.3146.975.6-11.8
NPM
NPM%
0.70.72.12.86.46.35.0
EPS
EPS
0.70.60.80.30.50.80.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
112101415
Reserves
ReservesCr
0012819
Current Liabilities
Current LiabilitiesCr
44551017
Non Current Liabilities
Non Current LiabilitiesCr
254232
Total Liabilities
Total LiabilitiesCr
71012203454
Current Assets
Current AssetsCr
678102341
Non Current Assets
Non Current AssetsCr
134101213
Total Assets
Total AssetsCr
71012203454

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-1-30-1-9-11
Investing Cash Flow
Investing Cash FlowCr
000-6-2-2
Financing Cash Flow
Financing Cash FlowCr
23181112
Net Cash Flow
Net Cash FlowCr
000000
Free Cash Flow
Free Cash FlowCr
-2-30-7-11-12
CFO To PAT
CFO To PAT%
-3,097.9-5,520.5-162.8-417.4-1,154.3-827.1
CFO To EBITDA
CFO To EBITDA%
-426.0-502.4-44.6-155.5235.3-384.3

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00009868
Price To Earnings
Price To Earnings
0.00.00.00.0132.251.8
Price To Sales
Price To Sales
0.00.00.00.08.43.3
Price To Book
Price To Book
0.00.00.00.04.42.0
EV To EBITDA
EV To EBITDA
9.012.19.84.5-28.527.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
50.044.943.643.453.556.2
OPM
OPM%
5.07.37.97.4-31.213.6
NPM
NPM%
0.70.72.12.86.46.3
ROCE
ROCE%
6.26.26.84.86.16.5
ROE
ROE%
5.14.86.62.43.43.8
ROA
ROA%
0.70.51.41.52.22.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Retina Paints Limited is a **BSE SME-listed** manufacturer specializing in a comprehensive range of water-based, eco-friendly, and technologically advanced paint solutions. Primarily dominant in the **Telangana** and **Andhra Pradesh** regions, the company is currently executing a strategic pivot from a traditional manufacturing-and-distribution model to a vertically integrated, retail-centric powerhouse. --- ### **Strategic Pivot: The Direct-to-Consumer & Franchisee Model** Retina Paints has fundamentally restructured its route-to-market to enhance brand equity and capture higher margins through direct retail engagement. * **Rapid Franchisee Scaling:** The company has demonstrated aggressive execution in its partner-led model, growing from its first outlet in **February 2024** to **85 Franchisee Outlets** as of **August 2025**. Management has set a near-term target of **100 outlets**. * **Company-Owned Flagships:** To establish brand standards and service benchmarks, the company launched its first owned outlet in **Khammam (January 2024)**, followed by a flagship center at its **Cherlapally, Telangana** headquarters in **July 2024**. * **Multi-State Distribution Infrastructure:** * **Owned Depots:** Bangalore (Karnataka). * **C&F Agents:** Strategically located in Vijayawada, Visakhapatnam, Kurnool, Tirupati (Andhra Pradesh); Navipet (Telangana); and Hubbali (Karnataka). * **National Ambitions:** In **March 2024**, the company appointed **Absolute Gramya Private Limited** as Super Stockist cum Master Franchisee to spearhead expansion into **Madhya Pradesh, Chhattisgarh, Jharkhand, and Punjab**. --- ### **Product Portfolio & Innovation Roadmap** The company’s R&D focus is centered on **import substitution** and sustainability, producing **low-VOC** and **water-based** formulations that align with **LEED certification** standards. | Category | Key Products | Unique Selling Proposition (USP) | | :--- | :--- | :--- | | **Luxury Interiors** | Retina Royal Vogue | High sheen, scrub resistant, anti-algal, and anti-fungal. | | **Premium Interiors** | Retina Glow (Premium/Advanced) | Non-stain, smooth matte finishes; superior to traditional distempers. | | **Exterior Protection** | Retina Weather Expert | **3-in-1 technology** (Antidust, Waterproof, Damp Proof) with UV protection. | | **Specialized Coatings** | Retina Eco Damp | Fiber-reinforced elastomeric coating for heat resistance and damp proofing. | | **Economy Segment** | Retina Zing+ / Spark / Eye | High-hiding, water-based acrylics for price-sensitive markets. | | **Surface Prep** | Retina Eco/Jet Advanced | Pure acrylic primers designed to seal porous surfaces and increase spread. | **Technological Edge:** The company utilizes **nanotechnology** and **smart coatings** to ensure weather resistance. Notably, all R&D is conducted **in-house**, with no technology imports in the last **three years**. --- ### **Manufacturing Excellence & Sustainability** Operations are centralized in **Hyderabad**, with a focus on energy efficiency and carbon footprint reduction. * **Primary Facility:** A newly commissioned commercial production plant at **Rayaraopet, Ghatkesar, Hyderabad**. * **Green Initiatives:** Implementation of **HVLS fans**, **LED upgrades**, and **automated timers** on process equipment to optimize batch cycles and reduce energy consumption. * **Corporate Evolution:** In **July 2024**, the company incorporated **Retina Retail Limited (RRL)**. While RRL ceased to be a subsidiary in **March 2025** (holding reduced to **18%**), Retina Paints continues to support the entity with corporate guarantees up to **₹6.00 crore** to drive retail growth. --- ### **Financial Performance & Capital Structure** Retina Paints has demonstrated robust top-line and bottom-line growth, significantly outperforming broader industry value trends. **Three-Year Financial Summary:** | Particulars (₹ in thousands) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **206,242.23** | **116,564.43** | **109,446.11** | | **Revenue Growth (YoY)** | **76.93%** | **6.50%** | - | | **Profit After Tax (PAT)** | **13,039.42** | **7,423.74** | **3,007.08** | | **PAT Growth (YoY)** | **75.64%** | **146.88%** | - | **Capital Infusion & Shareholding:** * **Preferential Allotment (Oct 2024):** Raised **₹10.745 Crores** by allotting **1,400,000 shares** at **₹76.75** per share to fund expansion. * **Authorized Capital:** Increased to **₹20 Crores** in September 2023. * **Promoter Holding:** Led by **Rakesh Dommati (36.70%)** and **Rajitha Koyyada (10.23%)** as of March 2025. * **Dividend Policy:** The company currently retains all profits in the **Statement of Profit and Loss** to fuel aggressive growth; no dividends were declared for the last three fiscal years. --- ### **Geographic Revenue Concentration (FY 2024-25)** While the company is expanding nationally, its core strength remains in the South Indian market. | Region | Revenue (₹ in Thousands) | Profit/Loss (₹ in Thousands) | Asset Base | | :--- | :--- | :--- | :--- | | **Telangana** | **202,798.78** | **10,305.10** | **100%** | | **Andhra Pradesh** | **3,443.45** | **174.97** | **-** | | **Total** | **206,242.23** | **10,480.07** | **100%** | --- ### **Market Dynamics & Risk Mitigation** The Indian paint industry is projected to reach **₹1 lakh Crore by FY 2028**, driven by government housing initiatives. However, Retina Paints must navigate a complex macro environment. **Industry Challenges:** * **Margin Compression:** Industry-wide operating margins fell from **18% to 16%** in H1 FY25 due to a **100-200 bps** increase in advertising and promotional spends. * **Value vs. Volume:** While industry volumes grew **~10%**, value contracted **5-6%** as consumers "down-traded" to economical products. * **Input Volatility:** Raw materials (Titanium Dioxide, resins, pigments) constitute **55-60%** of costs and are highly sensitive to **crude oil** and import fluctuations. **Retina’s Mitigation Strategy:** * **Brand Building:** Engaged Indian cricketer **Kona Srikar Bharat** as Brand Ambassador in **June 2023** to boost national visibility. * **Cost Optimization:** Streamlining logistics in rural markets and adopting technology-driven batch processing to offset rising raw material costs. * **Digitalization:** Strengthening e-commerce and digital color visualization tools to compete with larger incumbents. * **Premiumization:** Leveraging R&D to push high-margin "Smart Coatings" and antimicrobial products to counter the trend of down-trading.