Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹88Cr
Rev Gr TTM
Revenue Growth TTM
84.91%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RETINA
VS
| Quarter | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 2.8 | 9.8 | 13.0 | 127.7 | 37.2 |
| 4 | 6 | 7 | 8 | 5 | 13 | 7 |
Operating Profit Operating ProfitCr |
| 12.8 | 2.7 | -33.1 | -29.7 | 17.7 | 12.1 | 13.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 6 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | -2 | 3 | 1 | 2 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | -1,364.7 | 2,123.1 | 116.3 | -67.1 | -42.9 |
| 3.4 | 2.2 | -41.7 | 44.5 | 6.0 | 6.4 | 2.5 |
| 0.0 | 0.0 | -1.5 | 2.1 | 0.3 | 0.6 | 0.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 0.8 | 6.0 | 50.6 | 6.5 | 76.9 | 10.6 |
| 6 | 6 | 7 | 10 | 15 | 18 | 20 |
Operating Profit Operating ProfitCr |
| 5.0 | 7.3 | 7.9 | 7.4 | -31.2 | 13.6 | 12.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 6 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 |
|
| | -2.8 | 244.4 | 92.3 | 146.9 | 75.6 | -11.8 |
| 0.7 | 0.7 | 2.1 | 2.8 | 6.4 | 6.3 | 5.0 |
| 0.7 | 0.6 | 0.8 | 0.3 | 0.5 | 0.8 | 0.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 2 | 10 | 14 | 15 |
| 0 | 0 | 1 | 2 | 8 | 19 |
Current Liabilities Current LiabilitiesCr | 4 | 4 | 5 | 5 | 10 | 17 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 5 | 4 | 2 | 3 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 6 | 7 | 8 | 10 | 23 | 41 |
Non Current Assets Non Current AssetsCr | 1 | 3 | 4 | 10 | 12 | 13 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | -3 | 0 | -1 | -9 | -11 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | -6 | -2 | -2 |
Financing Cash Flow Financing Cash FlowCr | 2 | 3 | 1 | 8 | 11 | 12 |
|
Free Cash Flow Free Cash FlowCr | -2 | -3 | 0 | -7 | -11 | -12 |
| -3,097.9 | -5,520.5 | -162.8 | -417.4 | -1,154.3 | -827.1 |
CFO To EBITDA CFO To EBITDA% | -426.0 | -502.4 | -44.6 | -155.5 | 235.3 | -384.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 98 | 68 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 132.2 | 51.8 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 8.4 | 3.3 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 4.4 | 2.0 |
| 9.0 | 12.1 | 9.8 | 4.5 | -28.5 | 27.1 |
Profitability Ratios Profitability Ratios |
| 50.0 | 44.9 | 43.6 | 43.4 | 53.5 | 56.2 |
| 5.0 | 7.3 | 7.9 | 7.4 | -31.2 | 13.6 |
| 0.7 | 0.7 | 2.1 | 2.8 | 6.4 | 6.3 |
| 6.2 | 6.2 | 6.8 | 4.8 | 6.1 | 6.5 |
| 5.1 | 4.8 | 6.6 | 2.4 | 3.4 | 3.8 |
| 0.7 | 0.5 | 1.4 | 1.5 | 2.2 | 2.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Retina Paints Limited is a **BSE SME-listed** manufacturer specializing in a comprehensive range of water-based, eco-friendly, and technologically advanced paint solutions. Primarily dominant in the **Telangana** and **Andhra Pradesh** regions, the company is currently executing a strategic pivot from a traditional manufacturing-and-distribution model to a vertically integrated, retail-centric powerhouse.
---
### **Strategic Pivot: The Direct-to-Consumer & Franchisee Model**
Retina Paints has fundamentally restructured its route-to-market to enhance brand equity and capture higher margins through direct retail engagement.
* **Rapid Franchisee Scaling:** The company has demonstrated aggressive execution in its partner-led model, growing from its first outlet in **February 2024** to **85 Franchisee Outlets** as of **August 2025**. Management has set a near-term target of **100 outlets**.
* **Company-Owned Flagships:** To establish brand standards and service benchmarks, the company launched its first owned outlet in **Khammam (January 2024)**, followed by a flagship center at its **Cherlapally, Telangana** headquarters in **July 2024**.
* **Multi-State Distribution Infrastructure:**
* **Owned Depots:** Bangalore (Karnataka).
* **C&F Agents:** Strategically located in Vijayawada, Visakhapatnam, Kurnool, Tirupati (Andhra Pradesh); Navipet (Telangana); and Hubbali (Karnataka).
* **National Ambitions:** In **March 2024**, the company appointed **Absolute Gramya Private Limited** as Super Stockist cum Master Franchisee to spearhead expansion into **Madhya Pradesh, Chhattisgarh, Jharkhand, and Punjab**.
---
### **Product Portfolio & Innovation Roadmap**
The company’s R&D focus is centered on **import substitution** and sustainability, producing **low-VOC** and **water-based** formulations that align with **LEED certification** standards.
| Category | Key Products | Unique Selling Proposition (USP) |
| :--- | :--- | :--- |
| **Luxury Interiors** | Retina Royal Vogue | High sheen, scrub resistant, anti-algal, and anti-fungal. |
| **Premium Interiors** | Retina Glow (Premium/Advanced) | Non-stain, smooth matte finishes; superior to traditional distempers. |
| **Exterior Protection** | Retina Weather Expert | **3-in-1 technology** (Antidust, Waterproof, Damp Proof) with UV protection. |
| **Specialized Coatings** | Retina Eco Damp | Fiber-reinforced elastomeric coating for heat resistance and damp proofing. |
| **Economy Segment** | Retina Zing+ / Spark / Eye | High-hiding, water-based acrylics for price-sensitive markets. |
| **Surface Prep** | Retina Eco/Jet Advanced | Pure acrylic primers designed to seal porous surfaces and increase spread. |
**Technological Edge:** The company utilizes **nanotechnology** and **smart coatings** to ensure weather resistance. Notably, all R&D is conducted **in-house**, with no technology imports in the last **three years**.
---
### **Manufacturing Excellence & Sustainability**
Operations are centralized in **Hyderabad**, with a focus on energy efficiency and carbon footprint reduction.
* **Primary Facility:** A newly commissioned commercial production plant at **Rayaraopet, Ghatkesar, Hyderabad**.
* **Green Initiatives:** Implementation of **HVLS fans**, **LED upgrades**, and **automated timers** on process equipment to optimize batch cycles and reduce energy consumption.
* **Corporate Evolution:** In **July 2024**, the company incorporated **Retina Retail Limited (RRL)**. While RRL ceased to be a subsidiary in **March 2025** (holding reduced to **18%**), Retina Paints continues to support the entity with corporate guarantees up to **₹6.00 crore** to drive retail growth.
---
### **Financial Performance & Capital Structure**
Retina Paints has demonstrated robust top-line and bottom-line growth, significantly outperforming broader industry value trends.
**Three-Year Financial Summary:**
| Particulars (₹ in thousands) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **206,242.23** | **116,564.43** | **109,446.11** |
| **Revenue Growth (YoY)** | **76.93%** | **6.50%** | - |
| **Profit After Tax (PAT)** | **13,039.42** | **7,423.74** | **3,007.08** |
| **PAT Growth (YoY)** | **75.64%** | **146.88%** | - |
**Capital Infusion & Shareholding:**
* **Preferential Allotment (Oct 2024):** Raised **₹10.745 Crores** by allotting **1,400,000 shares** at **₹76.75** per share to fund expansion.
* **Authorized Capital:** Increased to **₹20 Crores** in September 2023.
* **Promoter Holding:** Led by **Rakesh Dommati (36.70%)** and **Rajitha Koyyada (10.23%)** as of March 2025.
* **Dividend Policy:** The company currently retains all profits in the **Statement of Profit and Loss** to fuel aggressive growth; no dividends were declared for the last three fiscal years.
---
### **Geographic Revenue Concentration (FY 2024-25)**
While the company is expanding nationally, its core strength remains in the South Indian market.
| Region | Revenue (₹ in Thousands) | Profit/Loss (₹ in Thousands) | Asset Base |
| :--- | :--- | :--- | :--- |
| **Telangana** | **202,798.78** | **10,305.10** | **100%** |
| **Andhra Pradesh** | **3,443.45** | **174.97** | **-** |
| **Total** | **206,242.23** | **10,480.07** | **100%** |
---
### **Market Dynamics & Risk Mitigation**
The Indian paint industry is projected to reach **₹1 lakh Crore by FY 2028**, driven by government housing initiatives. However, Retina Paints must navigate a complex macro environment.
**Industry Challenges:**
* **Margin Compression:** Industry-wide operating margins fell from **18% to 16%** in H1 FY25 due to a **100-200 bps** increase in advertising and promotional spends.
* **Value vs. Volume:** While industry volumes grew **~10%**, value contracted **5-6%** as consumers "down-traded" to economical products.
* **Input Volatility:** Raw materials (Titanium Dioxide, resins, pigments) constitute **55-60%** of costs and are highly sensitive to **crude oil** and import fluctuations.
**Retina’s Mitigation Strategy:**
* **Brand Building:** Engaged Indian cricketer **Kona Srikar Bharat** as Brand Ambassador in **June 2023** to boost national visibility.
* **Cost Optimization:** Streamlining logistics in rural markets and adopting technology-driven batch processing to offset rising raw material costs.
* **Digitalization:** Strengthening e-commerce and digital color visualization tools to compete with larger incumbents.
* **Premiumization:** Leveraging R&D to push high-margin "Smart Coatings" and antimicrobial products to counter the trend of down-trading.