Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹37Cr
Rev Gr TTM
Revenue Growth TTM
-0.85%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

REXSEAL
VS
| Quarter | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 37.0 | 6.4 | 21.4 | 22.4 | 24.6 | 3.7 | -4.8 |
| 8 | 12 | 11 | 13 | 14 | 13 | 16 | 15 | 16 |
Operating Profit Operating ProfitCr |
| 12.4 | 1.9 | 11.6 | -2.4 | 6.8 | 20.9 | 9.5 | 8.9 | 10.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 1 | 0 | 1 | 3 | 2 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | 84.4 | -866.7 | -60.2 | 327.6 | 144.7 | -63.6 | -39.1 |
| 7.3 | -0.7 | 9.8 | -6.6 | 3.2 | 12.3 | 6.3 | 4.3 | 4.0 |
| 0.0 | 0.0 | 0.0 | -4.4 | 2.1 | 8.9 | 5.2 | 3.2 | 3.1 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -3.2 | -14.5 | 22.9 | 19.1 | 21.9 | 13.7 | -2.5 |
| 18 | 18 | 16 | 20 | 24 | 26 | 32 | 31 |
Operating Profit Operating ProfitCr |
| 13.8 | 12.3 | 7.4 | 5.3 | 4.3 | 14.1 | 9.2 | 9.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| 2 | 2 | 1 | 0 | 1 | 4 | 2 | 3 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
|
| | -21.3 | -67.5 | -20.3 | 7.5 | 677.7 | -21.2 | -26.5 |
| 7.0 | 5.7 | 2.1 | 1.4 | 1.3 | 8.0 | 5.5 | 4.2 |
| 45.0 | 5.9 | 1.9 | 1.5 | 1.6 | 11.1 | 8.7 | 6.3 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 2 | 2 | 2 | 2 |
| 6 | 7 | 7 | 6 | 10 | 13 | 15 |
Current Liabilities Current LiabilitiesCr | 5 | 6 | 5 | 6 | 4 | 4 | 4 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 0 | 0 | 0 | 1 | 2 | 11 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 10 | 10 | 9 | 11 | 15 | 18 | 23 |
Non Current Assets Non Current AssetsCr | 4 | 4 | 4 | 4 | 3 | 3 | 10 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 3 | 2 | 0 | -1 | 0 | -2 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | -1 | -7 |
Financing Cash Flow Financing Cash FlowCr | -1 | -2 | -1 | 0 | 1 | 1 | 9 |
|
Free Cash Flow Free Cash FlowCr | 1 | 2 | 1 | -1 | -2 | -1 | -9 |
| 61.8 | 231.4 | 438.5 | -148.3 | -354.5 | -13.9 | -94.9 |
CFO To EBITDA CFO To EBITDA% | 31.2 | 106.3 | 127.7 | -38.6 | -104.5 | -7.9 | -57.1 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 30 | 21 | 45 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 96.1 | 8.4 | 20.2 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 1.2 | 0.7 | 1.3 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 2.4 | 1.4 | 2.3 |
| 2.0 | 1.7 | 2.5 | 3.3 | 29.3 | 5.3 | 17.4 |
Profitability Ratios Profitability Ratios |
| 39.0 | 38.0 | 37.3 | 35.7 | 32.1 | 37.8 | 33.2 |
| 13.8 | 12.3 | 7.4 | 5.3 | 4.3 | 14.1 | 9.2 |
| 7.0 | 5.7 | 2.1 | 1.4 | 1.3 | 8.0 | 5.5 |
| 20.3 | 18.0 | 9.0 | 7.3 | 7.4 | 22.2 | 10.8 |
| 22.5 | 15.5 | 4.8 | 3.6 | 2.5 | 16.4 | 11.4 |
| 10.5 | 8.3 | 2.8 | 2.0 | 1.8 | 11.5 | 5.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Rex Sealing and Packing Industries Ltd. is an **ISO 9001:14001** certified manufacturer and exporter specializing in high-precision sealing, packing, and insulation products. Since its listing on the **BSE SME** segment in **January 2023**, the company has positioned itself as a critical component supplier for heavy industrial sectors, leveraging an integrated in-house manufacturing model and a strategic expansion into asbestos-free technologies.
---
### **Specialized Product Portfolio & Industrial Applications**
The company’s engineering focus is on managing **pressure and temperature fluctuations**, **bolt stress relaxation**, and **creep** while preventing the leakage of toxic or corrosive media. The portfolio is categorized into four primary segments:
* **Compressed Fibre Jointing Sheets / Gaskets:** Industrial gaskets designed for extreme chemical and temperature resistance. This segment is projected to register the **fastest CAGR** within the company’s portfolio.
* **Gland Packing & Ropes:** Sealing solutions for rotary and reciprocating applications.
* **Fabric Expansion Joints:** Flexible connectors used in ducting systems to absorb thermal expansion and vibration.
* **Technical and Heat Resistance Textiles:** Includes ceramic fiber products and high-temperature resistant textiles.
**Market Focus & Demand Drivers:**
The company targets high-specification verticals where precision is non-negotiable:
* **Petrochemicals & Refineries:** A primary driver, with the Indian petrochemical industry projected to reach **USD 300 billion by 2025**.
* **Automotive Electronics:** Rising demand for **Non-Metallic Gaskets** in **Asia Pacific** and **Europe** due to their lightweight and advanced material composition.
* **Manufacturing & Power:** Leveraging India’s position as the **sixth largest** manufacturing country globally.
---
### **Manufacturing Infrastructure & Strategic Expansion**
Rex Sealing operates through an integrated model to maintain quality control according to international standards, including **BS (British), DIN (German), ASTM (American), and ASME**.
| Facility | Location | Status | Purpose/Details |
| :--- | :--- | :--- | :--- |
| **Existing Plant** | **Taloja, Panvel (MH)** | Operational | Plot No. **M-44, MIDC**; includes a dedicated **R&D Laboratory** and testing equipment. |
| **Expansion Unit** | **Ambernath (MH)** | Under Development | **4,000 Sq. meter** facility at **Anand Nagar, MIDC** for **Asbestos-Free Gasket sheets**. |
| **New Facility** | **Vadgoan, Raigad (MH)** | Restructuring | **1.52.30 hectares** purchased for **₹5.95 crore** to produce Gaskets, Bellows, and Chemicals. |
| **Corporate Office** | **Byculla, Mumbai** | Operational | Central administrative and sales hub. |
**Strategic Infrastructure Initiatives:**
* **Asbestos-Free Transition:** A major focus at the Ambernath facility to meet ESG compliance and modern industrial standards for the Steel and Automotive sectors.
* **Logistics Digitization:** Investment in **digitizing logistics** and **de-bottlenecking** existing capital expenditure to optimize plant performance.
* **Project Investment:** The Vadgoan project has an estimated cost of **₹16 crore**, funded through a mix of an **ICICI Bank term loan (₹4.31 crore)**, internal accruals, and equity infusion.
---
### **Financial Performance & Capital Structure**
The company has demonstrated consistent revenue growth, though recent net profits reflect the costs of aggressive expansion and restructuring.
**Key Financial Metrics:**
| Particulars (Rs. in Lakhs) | FY 2024-25 (Audited) | FY 2023-24 (Audited) | FY 2022-23 (Audited) |
| :--- | :---: | :---: | :---: |
| **Total Revenue** | **3,507.45** | **3,067.49** | **2,546.26** |
| **Net Profit After Tax** | **193.27** | **245.30** | - |
| **Earnings Per Share (EPS)** | **8.71** | **11.05** | - |
**Capital Raising & Shareholding:**
As of **March 2026**, Promoters hold **63.95%** of the company, with the Public holding **36.05%**. To fund growth, the company executed a significant capital infusion:
* **Convertible Warrants:** In **November 2024**, **3,65,000 warrants** were allotted at **Rs. 210** (Aggregate value: **Rs. 7.67 crore**).
* **Warrant Status:** As of **February 2026**, **1,64,952** warrants have been converted to equity, increasing the paid-up capital to **Rs. 2.53 Crore**.
* **Debt Management:** Proceeds from warrant conversions (approx. **Rs. 1.91 Crore**) were specifically utilized to **reduce company liabilities**.
* **Dividend Policy:** The Board has **not recommended dividends** recently, opting to reinvest profits into capital projects.
---
### **Risk Profile & Mitigation Strategy**
Rex Sealing operates in a high-stakes industrial environment with specific dependencies that impact its margin profile.
**Operational Risk Matrix:**
* **Revenue Concentration:** Approximately **66% (two-thirds)** of total operational revenue is derived from a few large corporate houses. The loss of a major client would have a **material adverse effect**.
* **Raw Material Volatility:** Procurement costs account for **66%** of revenue. The company lacks **long-term contracts** with suppliers, relying on spot quotes which exposes it to price fluctuations.
* **Supply Chain Vulnerability:** Potential for **untimely unavailability** or **substandard quality** from third-party vendors in India and abroad.
**Mitigation & Stability Factors:**
* **CRISIL Rating:** Holds a rating of **SE 2B** (as of April 2026), indicating **High Performance Capability** and **Moderate Financial Strength**.
* **Solvency:** The company has **not incurred cash losses** in recent years, and auditors confirm no **material uncertainty** regarding its ability to meet liabilities due within one year.
* **Corporate Structure:** Operates as a clean, standalone entity with **no subsidiaries, joint ventures, or associate companies**, simplifying the risk assessment for investors.
* **Compliance:** No significant or material orders have been passed by regulators or courts impacting its **going concern status**.
---
### **Future Outlook & Strategic Roadmap**
The company is transitioning from a traditional manufacturer to a high-tech industrial partner by focusing on:
1. **ESG and Sustainability:** Optimizing plants for **ESG compliance** and shifting toward asbestos-free product lines.
2. **Market Expansion:** Capitalizing on the **6% CAGR** projected for the Indian industrial gaskets industry (2022-2027).
3. **Operational Efficiency:** Utilizing the **₹2.48 Crore** gained from the sale of MIDC land in Ambernath and new equity funds to de-leverage the balance sheet and complete the Vadgoan facility.