Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Rishiroop Ltd

RISHIROOP
BSE
94.99
2.01%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Rishiroop Ltd

RISHIROOP
BSE
94.99
2.01%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
87Cr
Close
Close Price
94.99
Industry
Industry
Trading
PE
Price To Earnings
8.77
PS
Price To Sales
1.25
Revenue
Revenue
69Cr
Rev Gr TTM
Revenue Growth TTM
-7.95%
PAT Gr TTM
PAT Growth TTM
-45.65%
Peer Comparison
How does RISHIROOP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RISHIROOP
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
201720202018211719181815
Growth YoY
Revenue Growth YoY%
-17.0-31.7-16.11.4-2.82.56.3-14.9-5.10.3-15.8-10.1
Expenses
ExpensesCr
181618181817191617161615
Operating Profit
Operating ProfitCr
212221212110
OPM
OPM%
11.48.18.911.68.05.99.84.28.87.97.12.6
Other Income
Other IncomeCr
06474107-3-49-14
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
28696119-3-21004
Tax
TaxCr
011102200201
PAT
PATCr
1758587-3-2903
Growth YoY
PAT Growth YoY%
72.2672.0-19.4212.2321.821.064.0-132.7-145.76.1-97.0236.7
NPM
NPM%
6.139.322.838.426.546.435.2-14.7-12.849.11.322.4
EPS
EPS
1.47.44.98.45.78.98.1-2.7-2.69.50.23.7

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
283847606141558489777469
Growth
Revenue Growth%
34.721.829.10.6-33.134.654.65.1-13.6-3.0-6.7
Expenses
ExpensesCr
273743515444487178706965
Operating Profit
Operating ProfitCr
11497-371310755
OPM
OPM%
5.12.77.815.511.3-8.211.915.611.79.27.36.8
Other Income
Other IncomeCr
136321339122109
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
011101011111
PBT
PBTCr
239129-3382111281413
Tax
TaxCr
012410843443
PAT
PATCr
12787-330178241110
Growth
PAT Growth%
78.0198.69.8-9.6-138.91,155.8-43.8-51.9198.2-55.9-6.9
NPM
NPM%
4.96.415.813.412.0-7.054.920.09.131.514.314.3
EPS
EPS
2.64.67.68.37.5-2.930.917.88.826.411.610.8

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
55101010101099999
Reserves
ReservesCr
154353515752778591114123130
Current Liabilities
Current LiabilitiesCr
4814109971311101413
Non Current Liabilities
Non Current LiabilitiesCr
000100123466
Total Liabilities
Total LiabilitiesCr
24637772767094109114138153158
Current Assets
Current AssetsCr
122431333540495053434541
Non Current Assets
Non Current AssetsCr
13384639403046596195108118
Total Assets
Total AssetsCr
24637772767094109114138153158

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
3-11062-11161471
Investing Cash Flow
Investing Cash FlowCr
-21-113-4-116-6-12-62
Financing Cash Flow
Financing Cash FlowCr
-10-1-13-1-3-5-10-2-2-2
Net Cash Flow
Net Cash FlowCr
00001-1010-11
Free Cash Flow
Free Cash FlowCr
1-11062-11141471
CFO To PAT
CFO To PAT%
225.9-26.016.73.085.3-84.0-36.893.6173.329.712.8
CFO To EBITDA
CFO To EBITDA%
217.2-61.933.72.690.5-72.2-168.9119.9135.0101.825.1

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1515521015422791088116392
Price To Earnings
Price To Earnings
11.26.77.112.67.40.02.66.410.06.78.7
Price To Sales
Price To Sales
0.50.41.11.70.90.61.41.30.92.11.2
Price To Book
Price To Book
0.70.30.81.70.80.40.91.10.81.30.7
EV To EBITDA
EV To EBITDA
9.113.313.910.77.3-5.811.68.07.522.816.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
18.517.621.125.321.618.523.626.020.719.119.3
OPM
OPM%
5.12.77.815.511.3-8.211.915.611.79.27.3
NPM
NPM%
4.96.415.813.412.0-7.054.920.09.131.514.3
ROCE
ROCE%
9.16.814.820.013.2-5.044.722.911.022.811.0
ROE
ROE%
6.85.211.713.311.0-4.634.718.08.119.68.1
ROA
ROA%
5.73.99.511.29.7-4.031.815.57.117.67.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Rishiroop Limited is a specialized Indian industrial player operating at the intersection of polymer science and chemical distribution. The company is currently undergoing a strategic transformation, pivoting from a traditional polymer compounding firm into a diversified industrial entity with expanded capacities in plastics and a robust financial investment portfolio. --- ### **Core Competencies in Polymer Science & Market Positioning** Rishiroop operates primarily in the **Polymers & Compounds** industry, focusing on the science of polymer compounding to serve the non-tyre rubber sector. The company acts as a critical link in the supply chain for Medium and Small-Scale Enterprises (MSMEs). * **Primary Product Portfolio:** Manufacturing of high-performance **PVC - NBR blends** and specialized polymer compounds. * **Strategic Trading:** International sourcing and distribution of complementary raw materials to provide a comprehensive solution to rubber processors. * **Key Industrial Applications:** The company’s intermediates are essential for manufacturing: * **Automotive & Industrial:** Petrol hoses, O-rings, seals, gaskets, and cable sheathing. * **Consumer & Infrastructure:** **LPG tubing**, printing rollers, and textile rollers. * **Market Dynamics:** India is the **third-largest consumer** of polymers globally. With synthetic rubber consumption growing at **15-20% annually**, Rishiroop targets the **50%+** of non-tyre rubber production managed by the fragmented MSME sector. --- ### **Manufacturing Infrastructure & Sustainable Operations** The company’s operational backbone is centered in Maharashtra, characterized by a lean workforce of approximately **35 personnel** and a commitment to green energy. * **Nashik (Satpur) Plant:** The primary manufacturing facility, which utilizes **100% in-house developed technologies**. The company has not imported any technology in the last **3 years**, focusing instead on **import substitution** to provide domestic alternatives to global polymer grades. * **Energy Efficiency:** The Nashik plant is equipped with an **80 KW rooftop solar panel** system (commissioned Sept 2021). * **Operational Sustainability (FY25 Metrics):** * **Total Energy Consumption:** **308,260 kWh** * **Solar Energy Consumed:** **78,717 kWh** * **Energy Cost Savings:** **₹ 11,42,658** * **Corporate Relocation:** In **November 2023**, the corporate headquarters moved to a new facility in **Andheri (East), Mumbai**, under a license agreement with a related party. --- ### **Financial Performance & Capital Structure** Rishiroop maintains a strong balance sheet characterized by high liquidity and a significant contribution from non-operating income. | Metric | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | | **Total Sales & Other Income** | **₹ 9,839.72 Lakhs** | **₹ 9,014.46 Lakhs** | | **Profit After Tax (PAT)** | **₹ 2,415.88 Lakhs** | **₹ 810.07 Lakhs** | | **Net Worth** | **₹ 12,307.82 Lakhs** | **₹ 10,030.78 Lakhs** | | **Sales Turnover** | **₹ 76.67 Crore** | **₹ 88.70 Crore** | | **Other Income (Investment Gains)** | **₹ 21.73 Crore** | **₹ 1.44 Crore** | | **Paid-up Share Capital** | **₹ 9.16 Crore** | **₹ 9.16 Crore** | **Key Financial Observations:** * **Revenue Mix:** While core sales turnover saw a decline in FY24, **Profit Before Tax (PBT)** rose to **₹27.98 Crore**, driven by a surge in **Other Income** from the company’s investment portfolio. * **Dividend Track Record:** The company declared a dividend of **₹1.50 (15%)** in FY23 and transferred **₹50 Lakhs** to General Reserves. * **Asset Quality:** Statutory auditors report no material uncertainty regarding the company’s ability to meet liabilities due within **one year**. --- ### **Strategic Pivot: The Plastics Compounding Expansion** Under the leadership of **Managing Director Aditya A. Kapoor** (re-appointed through **March 2028**), the company is executing a major diversification strategy to mitigate the volatility of the rubber industry. * **New Business Vertical:** Formal entry into the **Plastics / Plastics Compounding** industry. * **Capital Expenditure (CAPEX):** An estimated investment of **₹ 17.00 crore** is earmarked for capacity expansion and infrastructure. * **Investment Flexibility:** Shareholders have approved an increase in the **Section 186 Investment Limit** from ₹100 Crore to **₹150 Crore**, allowing the company to deploy surplus funds into Mutual Funds, Bonds, and Government Securities. * **Operational Goal:** Use increased **trading volumes** in the short term to stabilize cash flows while the new plastics vertical scales to full capacity. --- ### **Supply Chain & Global Exposure** Rishiroop’s operations are heavily integrated with global markets, particularly regarding raw material procurement. * **Import Dependency:** Imported raw materials accounted for **78%** of total consumption in FY25 (down from **84.87%** in FY24). * **CIF Value of Imports:** **₹52.54 Crore** (FY25). * **Export Footprint:** The company is actively expanding its international reach, with **FOB Export earnings** reaching **₹8.02 Crore** in FY25. * **Customer Concentration:** Risk is diversifying; the **top five customers** now account for **27.97%** of revenue, down from **31.51%** the previous year. --- ### **Risk Management & Macroeconomic Outlook** The company employs a structured approach to navigate a volatile global landscape characterized by "tariff wars" and fluctuating petroleum prices. **Financial Risk Mitigation:** * **Foreign Currency Risk:** Managed via a **Foreign Exchange Management Policy** and the use of **forward contracts** to hedge against volatility. * **Liquidity Risk:** Managed through **rolling forecasts** and maintaining **committed credit lines** with banks. * **Credit Risk:** Maximum exposure stood at **₹11.38 Crore** (March 2025), with a proactive impairment allowance of **₹3.12 Lakhs**. **Regulatory & External Headwinds:** * **Labour Costs:** The transition to the **Code on Wages, 2019** resulted in a one-time financial impact of **₹ 12.01 lakhs** due to revised gratuity and leave liabilities. * **Market Volatility:** The company faces risks from **persistent inflation** and a drop in **petroleum product prices**, which impacts raw material costs. * **Internal Controls:** Operations are protected by a system of **quarterly internal audits** overseen by the Audit Committee to ensure governance and operational efficiency.