Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹87Cr
Rev Gr TTM
Revenue Growth TTM
-7.95%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RISHIROOP
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -17.0 | -31.7 | -16.1 | 1.4 | -2.8 | 2.5 | 6.3 | -14.9 | -5.1 | 0.3 | -15.8 | -10.1 |
| 18 | 16 | 18 | 18 | 18 | 17 | 19 | 16 | 17 | 16 | 16 | 15 |
Operating Profit Operating ProfitCr |
| 11.4 | 8.1 | 8.9 | 11.6 | 8.0 | 5.9 | 9.8 | 4.2 | 8.8 | 7.9 | 7.1 | 2.6 |
Other Income Other IncomeCr | 0 | 6 | 4 | 7 | 4 | 10 | 7 | -3 | -4 | 9 | -1 | 4 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 8 | 6 | 9 | 6 | 11 | 9 | -3 | -2 | 10 | 0 | 4 |
| 0 | 1 | 1 | 1 | 0 | 2 | 2 | 0 | 0 | 2 | 0 | 1 |
|
Growth YoY PAT Growth YoY% | 72.2 | 672.0 | -19.4 | 212.2 | 321.8 | 21.0 | 64.0 | -132.7 | -145.7 | 6.1 | -97.0 | 236.7 |
| 6.1 | 39.3 | 22.8 | 38.4 | 26.5 | 46.4 | 35.2 | -14.7 | -12.8 | 49.1 | 1.3 | 22.4 |
| 1.4 | 7.4 | 4.9 | 8.4 | 5.7 | 8.9 | 8.1 | -2.7 | -2.6 | 9.5 | 0.2 | 3.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 34.7 | 21.8 | 29.1 | 0.6 | -33.1 | 34.6 | 54.6 | 5.1 | -13.6 | -3.0 | -6.7 |
| 27 | 37 | 43 | 51 | 54 | 44 | 48 | 71 | 78 | 70 | 69 | 65 |
Operating Profit Operating ProfitCr |
| 5.1 | 2.7 | 7.8 | 15.5 | 11.3 | -8.2 | 11.9 | 15.6 | 11.7 | 9.2 | 7.3 | 6.8 |
Other Income Other IncomeCr | 1 | 3 | 6 | 3 | 2 | 1 | 33 | 9 | 1 | 22 | 10 | 9 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| 2 | 3 | 9 | 12 | 9 | -3 | 38 | 21 | 11 | 28 | 14 | 13 |
| 0 | 1 | 2 | 4 | 1 | 0 | 8 | 4 | 3 | 4 | 4 | 3 |
|
| | 78.0 | 198.6 | 9.8 | -9.6 | -138.9 | 1,155.8 | -43.8 | -51.9 | 198.2 | -55.9 | -6.9 |
| 4.9 | 6.4 | 15.8 | 13.4 | 12.0 | -7.0 | 54.9 | 20.0 | 9.1 | 31.5 | 14.3 | 14.3 |
| 2.6 | 4.6 | 7.6 | 8.3 | 7.5 | -2.9 | 30.9 | 17.8 | 8.8 | 26.4 | 11.6 | 10.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 10 | 10 | 10 | 10 | 10 | 9 | 9 | 9 | 9 | 9 |
| 15 | 43 | 53 | 51 | 57 | 52 | 77 | 85 | 91 | 114 | 123 | 130 |
Current Liabilities Current LiabilitiesCr | 4 | 8 | 14 | 10 | 9 | 9 | 7 | 13 | 11 | 10 | 14 | 13 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 3 | 4 | 6 | 6 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 12 | 24 | 31 | 33 | 35 | 40 | 49 | 50 | 53 | 43 | 45 | 41 |
Non Current Assets Non Current AssetsCr | 13 | 38 | 46 | 39 | 40 | 30 | 46 | 59 | 61 | 95 | 108 | 118 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 3 | -1 | 1 | 0 | 6 | 2 | -11 | 16 | 14 | 7 | 1 |
Investing Cash Flow Investing Cash FlowCr | -2 | 1 | -1 | 13 | -4 | -1 | 16 | -6 | -12 | -6 | 2 |
Financing Cash Flow Financing Cash FlowCr | -1 | 0 | -1 | -13 | -1 | -3 | -5 | -10 | -2 | -2 | -2 |
|
Free Cash Flow Free Cash FlowCr | 1 | -1 | 1 | 0 | 6 | 2 | -11 | 14 | 14 | 7 | 1 |
| 225.9 | -26.0 | 16.7 | 3.0 | 85.3 | -84.0 | -36.8 | 93.6 | 173.3 | 29.7 | 12.8 |
CFO To EBITDA CFO To EBITDA% | 217.2 | -61.9 | 33.7 | 2.6 | 90.5 | -72.2 | -168.9 | 119.9 | 135.0 | 101.8 | 25.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 15 | 15 | 52 | 101 | 54 | 22 | 79 | 108 | 81 | 163 | 92 |
Price To Earnings Price To Earnings | 11.2 | 6.7 | 7.1 | 12.6 | 7.4 | 0.0 | 2.6 | 6.4 | 10.0 | 6.7 | 8.7 |
Price To Sales Price To Sales | 0.5 | 0.4 | 1.1 | 1.7 | 0.9 | 0.6 | 1.4 | 1.3 | 0.9 | 2.1 | 1.2 |
Price To Book Price To Book | 0.7 | 0.3 | 0.8 | 1.7 | 0.8 | 0.4 | 0.9 | 1.1 | 0.8 | 1.3 | 0.7 |
| 9.1 | 13.3 | 13.9 | 10.7 | 7.3 | -5.8 | 11.6 | 8.0 | 7.5 | 22.8 | 16.4 |
Profitability Ratios Profitability Ratios |
| 18.5 | 17.6 | 21.1 | 25.3 | 21.6 | 18.5 | 23.6 | 26.0 | 20.7 | 19.1 | 19.3 |
| 5.1 | 2.7 | 7.8 | 15.5 | 11.3 | -8.2 | 11.9 | 15.6 | 11.7 | 9.2 | 7.3 |
| 4.9 | 6.4 | 15.8 | 13.4 | 12.0 | -7.0 | 54.9 | 20.0 | 9.1 | 31.5 | 14.3 |
| 9.1 | 6.8 | 14.8 | 20.0 | 13.2 | -5.0 | 44.7 | 22.9 | 11.0 | 22.8 | 11.0 |
| 6.8 | 5.2 | 11.7 | 13.3 | 11.0 | -4.6 | 34.7 | 18.0 | 8.1 | 19.6 | 8.1 |
| 5.7 | 3.9 | 9.5 | 11.2 | 9.7 | -4.0 | 31.8 | 15.5 | 7.1 | 17.6 | 7.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Rishiroop Limited is a specialized Indian industrial player operating at the intersection of polymer science and chemical distribution. The company is currently undergoing a strategic transformation, pivoting from a traditional polymer compounding firm into a diversified industrial entity with expanded capacities in plastics and a robust financial investment portfolio.
---
### **Core Competencies in Polymer Science & Market Positioning**
Rishiroop operates primarily in the **Polymers & Compounds** industry, focusing on the science of polymer compounding to serve the non-tyre rubber sector. The company acts as a critical link in the supply chain for Medium and Small-Scale Enterprises (MSMEs).
* **Primary Product Portfolio:** Manufacturing of high-performance **PVC - NBR blends** and specialized polymer compounds.
* **Strategic Trading:** International sourcing and distribution of complementary raw materials to provide a comprehensive solution to rubber processors.
* **Key Industrial Applications:** The company’s intermediates are essential for manufacturing:
* **Automotive & Industrial:** Petrol hoses, O-rings, seals, gaskets, and cable sheathing.
* **Consumer & Infrastructure:** **LPG tubing**, printing rollers, and textile rollers.
* **Market Dynamics:** India is the **third-largest consumer** of polymers globally. With synthetic rubber consumption growing at **15-20% annually**, Rishiroop targets the **50%+** of non-tyre rubber production managed by the fragmented MSME sector.
---
### **Manufacturing Infrastructure & Sustainable Operations**
The company’s operational backbone is centered in Maharashtra, characterized by a lean workforce of approximately **35 personnel** and a commitment to green energy.
* **Nashik (Satpur) Plant:** The primary manufacturing facility, which utilizes **100% in-house developed technologies**. The company has not imported any technology in the last **3 years**, focusing instead on **import substitution** to provide domestic alternatives to global polymer grades.
* **Energy Efficiency:** The Nashik plant is equipped with an **80 KW rooftop solar panel** system (commissioned Sept 2021).
* **Operational Sustainability (FY25 Metrics):**
* **Total Energy Consumption:** **308,260 kWh**
* **Solar Energy Consumed:** **78,717 kWh**
* **Energy Cost Savings:** **₹ 11,42,658**
* **Corporate Relocation:** In **November 2023**, the corporate headquarters moved to a new facility in **Andheri (East), Mumbai**, under a license agreement with a related party.
---
### **Financial Performance & Capital Structure**
Rishiroop maintains a strong balance sheet characterized by high liquidity and a significant contribution from non-operating income.
| Metric | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- |
| **Total Sales & Other Income** | **₹ 9,839.72 Lakhs** | **₹ 9,014.46 Lakhs** |
| **Profit After Tax (PAT)** | **₹ 2,415.88 Lakhs** | **₹ 810.07 Lakhs** |
| **Net Worth** | **₹ 12,307.82 Lakhs** | **₹ 10,030.78 Lakhs** |
| **Sales Turnover** | **₹ 76.67 Crore** | **₹ 88.70 Crore** |
| **Other Income (Investment Gains)** | **₹ 21.73 Crore** | **₹ 1.44 Crore** |
| **Paid-up Share Capital** | **₹ 9.16 Crore** | **₹ 9.16 Crore** |
**Key Financial Observations:**
* **Revenue Mix:** While core sales turnover saw a decline in FY24, **Profit Before Tax (PBT)** rose to **₹27.98 Crore**, driven by a surge in **Other Income** from the company’s investment portfolio.
* **Dividend Track Record:** The company declared a dividend of **₹1.50 (15%)** in FY23 and transferred **₹50 Lakhs** to General Reserves.
* **Asset Quality:** Statutory auditors report no material uncertainty regarding the company’s ability to meet liabilities due within **one year**.
---
### **Strategic Pivot: The Plastics Compounding Expansion**
Under the leadership of **Managing Director Aditya A. Kapoor** (re-appointed through **March 2028**), the company is executing a major diversification strategy to mitigate the volatility of the rubber industry.
* **New Business Vertical:** Formal entry into the **Plastics / Plastics Compounding** industry.
* **Capital Expenditure (CAPEX):** An estimated investment of **₹ 17.00 crore** is earmarked for capacity expansion and infrastructure.
* **Investment Flexibility:** Shareholders have approved an increase in the **Section 186 Investment Limit** from ₹100 Crore to **₹150 Crore**, allowing the company to deploy surplus funds into Mutual Funds, Bonds, and Government Securities.
* **Operational Goal:** Use increased **trading volumes** in the short term to stabilize cash flows while the new plastics vertical scales to full capacity.
---
### **Supply Chain & Global Exposure**
Rishiroop’s operations are heavily integrated with global markets, particularly regarding raw material procurement.
* **Import Dependency:** Imported raw materials accounted for **78%** of total consumption in FY25 (down from **84.87%** in FY24).
* **CIF Value of Imports:** **₹52.54 Crore** (FY25).
* **Export Footprint:** The company is actively expanding its international reach, with **FOB Export earnings** reaching **₹8.02 Crore** in FY25.
* **Customer Concentration:** Risk is diversifying; the **top five customers** now account for **27.97%** of revenue, down from **31.51%** the previous year.
---
### **Risk Management & Macroeconomic Outlook**
The company employs a structured approach to navigate a volatile global landscape characterized by "tariff wars" and fluctuating petroleum prices.
**Financial Risk Mitigation:**
* **Foreign Currency Risk:** Managed via a **Foreign Exchange Management Policy** and the use of **forward contracts** to hedge against volatility.
* **Liquidity Risk:** Managed through **rolling forecasts** and maintaining **committed credit lines** with banks.
* **Credit Risk:** Maximum exposure stood at **₹11.38 Crore** (March 2025), with a proactive impairment allowance of **₹3.12 Lakhs**.
**Regulatory & External Headwinds:**
* **Labour Costs:** The transition to the **Code on Wages, 2019** resulted in a one-time financial impact of **₹ 12.01 lakhs** due to revised gratuity and leave liabilities.
* **Market Volatility:** The company faces risks from **persistent inflation** and a drop in **petroleum product prices**, which impacts raw material costs.
* **Internal Controls:** Operations are protected by a system of **quarterly internal audits** overseen by the Audit Committee to ensure governance and operational efficiency.