Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹47Cr
Rev Gr TTM
Revenue Growth TTM
19.20%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RITHWIKFMS
VS
| Quarter | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -11.4 | -22.8 | -13.0 | 6.9 | 3.3 | 36.8 | 44.0 | 29.0 | 1.9 | 0.7 | 34.8 | 5.4 |
| 12 | 10 | 10 | 10 | 11 | 13 | 15 | 17 | 15 | 17 | 20 | 18 |
Operating Profit Operating ProfitCr |
| 8.3 | 5.3 | 7.7 | 4.1 | 9.8 | 11.5 | 11.7 | 11.0 | 10.2 | 12.3 | 12.4 | 12.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 0 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | -6.0 | -60.2 | -32.9 | -54.5 | 39.6 | 780.0 | 63.5 | 19.7 | -5.0 | 3.8 | 62.6 | 4.9 |
| 6.1 | 3.2 | 4.7 | 1.4 | 6.3 | 8.8 | 7.2 | 8.2 | 6.7 | 8.5 | 8.1 | 8.4 |
| 2.6 | 1.1 | 1.7 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 5.3 | 6.1 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 60.1 | 10.7 | -10.2 | -2.4 | 30.3 | -3.8 | -18.0 | 5.0 | 40.9 | 14.3 | 16.7 | 2.5 |
| 21 | 23 | 20 | 20 | 25 | 24 | 20 | 21 | 28 | 33 | 37 | 38 |
Operating Profit Operating ProfitCr |
| 4.2 | 3.2 | 5.8 | 6.1 | 7.8 | 10.0 | 6.6 | 7.0 | 11.9 | 10.6 | 12.3 | 12.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 3 | 4 | 5 | 5 |
| 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 |
|
| 16.6 | -27.3 | 89.4 | -2.3 | 91.6 | 35.9 | -47.0 | 2.7 | 184.1 | 4.8 | 32.5 | 2.5 |
| 2.1 | 1.4 | 3.0 | 3.0 | 4.4 | 6.2 | 4.0 | 3.9 | 7.9 | 7.3 | 8.2 | 8.3 |
| 464.8 | 338.0 | 7.1 | 2.0 | 3.9 | 5.3 | 2.8 | 2.9 | 8.2 | 8.6 | 11.4 | 6.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 1 | 1 | 1 | 8 | 9 | 11 | 12 | 13 | 15 | 18 | 21 |
Current Liabilities Current LiabilitiesCr | 7 | 9 | 5 | 3 | 2 | 3 | 3 | 5 | 6 | 6 | 7 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 8 | 9 | 7 | 8 | 4 | 5 | 6 | 6 | 7 | 8 | 11 |
Non Current Assets Non Current AssetsCr | 1 | 1 | 1 | 7 | 11 | 12 | 13 | 15 | 18 | 21 | 22 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 0 | 0 | 2 | 1 | 3 | 1 | 3 | 2 | 3 | 6 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | -6 | -4 | -2 | -2 | -2 | -3 | -3 | -2 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 9 | -1 | 0 | 1 | -1 | 0 | 0 | -1 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 1 | 3 | 0 | 3 | 2 | 3 | 5 |
| 143.1 | 78.9 | 8.1 | 250.8 | 112.3 | 173.4 | 121.1 | 314.2 | 91.3 | 113.9 | 178.7 |
CFO To EBITDA CFO To EBITDA% | 73.5 | 35.4 | 4.2 | 123.5 | 63.0 | 107.9 | 74.1 | 175.8 | 60.8 | 78.0 | 119.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 10 | 0 | 13 | 14 | 0 | 0 | 40 | 47 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 15.7 | 0.0 | 7.9 | 16.0 | 0.0 | 0.0 | 15.3 | 13.6 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 0.5 | 0.6 | 0.0 | 0.0 | 1.1 | 1.1 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.9 | 0.0 | 0.9 | 0.9 | 0.0 | 0.0 | 2.0 | 2.0 |
| 1.7 | 4.9 | 1.1 | 4.8 | -0.4 | 4.1 | 8.6 | -1.3 | -0.4 | 10.5 | 8.5 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 4.2 | 3.2 | 5.8 | 6.1 | 7.8 | 10.0 | 6.6 | 7.0 | 11.9 | 10.6 | 12.3 |
| 2.1 | 1.4 | 3.0 | 3.0 | 4.4 | 6.2 | 4.0 | 3.9 | 7.9 | 7.3 | 8.2 |
| 27.0 | 11.7 | 28.1 | 8.6 | 14.3 | 16.2 | 7.6 | 8.4 | 19.8 | 18.2 | 19.5 |
| 40.7 | 22.7 | 30.1 | 5.5 | 9.7 | 11.6 | 5.8 | 5.6 | 13.8 | 12.8 | 14.7 |
| 5.2 | 3.2 | 8.2 | 4.1 | 7.8 | 9.5 | 4.5 | 4.1 | 10.1 | 9.3 | 10.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Rithwik Facility Management Services Limited (RFMS) is a prominent player in the organized **Facility Management Services (FMS)** sector in South India. Headquartered in **Chennai**, the company specializes in integrating people, processes, and technology to maintain complex built environments. RFMS serves as a critical operational partner for a diverse clientele, primarily within the IT/ITES, commercial, and industrial sectors of **Tamil Nadu**.
---
### Core Service Verticals and Operational Footprint
The company’s business model is built upon two high-synergy pillars that allow it to capture value throughout the lifecycle of a commercial property.
* **Facility Management Services (FMS):** This is the core recurring revenue engine. It encompasses comprehensive maintenance, including housekeeping, security, building operations, and specialized support services.
* **Turnkey Projects:** RFMS executes fit-out projects to convert "warm shell" properties into "plug-and-play" facilities. This segment has seen aggressive growth, with revenue rising from **₹1.17 Crores** in FY 2023-24 to **₹3.38 Crores** in FY 2024-25.
**Portfolio Stability and Scale:**
Despite market fluctuations, the company maintains a robust operational base:
| Particulars | 31st March 2025 | 31st March 2024 | 31st March 2023 |
| :--- | :--- | :--- | :--- |
| **Total Area Under Maintenance (Sq. ft.)** | **9,57,797** | **8,74,822** | **9,11,867** |
| **Total Number of Clients** | **73** | **71** | **74** |
---
### Strategic Pivot: Core Competency vs. Diversification
RFMS recently underwent a significant strategic evaluation regarding its entry into the renewable energy sector. After a brief foray into solar power, the company has executed a **complete strategic exit** to refocus on its core strengths in FM and commercial infrastructure.
**The Solar Energy Lifecycle:**
* **Acquisition:** In May 2025, RFMS acquired a **100% stake** in **Rithwik Indus Power Private Limited** for **₹7 Crores**.
* **Reversal:** By July 2025, the Board deferred further investment citing "ambiguous rules" and legal challenges involving **TANGEDCO**.
* **Divestment:** Following a private placement that diluted the holding to **27.78%**, the company completed a **100% disinvestment** on **March 23, 2026**.
* **Residual Exposure:** The company maintains a **₹1 Crore** corporate guarantee for this entity's working capital.
---
### Future Growth Drivers and Infrastructure Expansion
The company is transitioning from a manpower-heavy model to a technology-driven, asset-light provider, while simultaneously exploring high-value infrastructure ownership.
* **Infrastructure Development:** Recent amendments to the Articles of Association empower RFMS to promote, own, and maintain **IT/Commercial Infrastructure and Industrial Parks**. The company is targeting **BOT (Build-Operate-Transfer)** and **BOOT** models in partnership with landowners.
* **Geographic and Sectoral Diversification:** RFMS is expanding into **Tier-II and Tier-III cities** (Coimbatore, etc.) to align with the **Tamil Nadu IT/ITES Policy**. It is also diversifying its client base into **Healthcare, Retail, Manufacturing, and Logistics**.
* **Turnkey Growth Target:** The company aims to increase its Turnkey Commercial Interior segment revenue by **2-3 times** over the next **5 years**.
* **Technology & ESG:** Implementation of tech-enabled systems is underway to improve efficiency, compliance, and sustainability metrics, catering to the rising demand for **Total Facility Management (TFM)**.
---
### Financial Performance and Capital Structure
RFMS has demonstrated consistent revenue growth and maintains a disciplined approach to debt and shareholder returns.
**Key Financial Metrics:**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Revenue** | - | **₹36.72 Cr** | **₹31.99 Cr** |
| **Revenue Growth (YoY)** | **16.34%** | **14.30%** | **41.00%** |
| **Profit After Tax (PAT)** | **₹3.50 Cr** | **₹2.64 Cr** | **₹2.52 Cr** |
| **Operating Margins** | - | **11.51%** | **12.42%** |
| **Dividend Per Share** | **₹1.00 (10%)** | **₹1.00 (10%)** | - |
**Capital and Liquidity:**
* **Authorized Capital:** **₹4.00 Crore**; **Paid-up Capital:** **₹3.06 Crore**.
* **Borrowing Capacity:** Shareholders approved a massive increase in borrowing limits from **₹10 Crores to ₹100 Crores** in April 2025 to fund potential **mergers, acquisitions, or joint ventures**.
* **Promoter Skin in the Game:** Managing Director **Rithwik Rajshekar Raman** holds a **36%** substantial interest.
---
### Risk Profile and Contingent Liabilities
Investors should note several regulatory and legal headwinds that could impact the company's balance sheet and reputation.
#### **1. Tax Litigation and GST Disputes**
The company is contesting significant demands from tax authorities:
* **GST Output Tax:** A demand of **₹4,62,82,054** for **FY 2021-22** discrepancies is currently being contested.
* **GSTR-09 Under-declaration:** Confirmed demand of **₹91,20,364**.
* **Ineligible ITC:** Disputes totaling **₹3.30 Lakhs** regarding construction services and building insurance.
* **Income Tax:** Appeals pending for **₹15,89,639** related to **AY 2017-18 & 2018-19**.
#### **2. Insolvency and Related Party Risks**
RFMS has been impleaded in the insolvency proceedings of **R R Infopark Private Limited**.
* **Preferential Transactions:** A **₹50 Lakh** security deposit repayment to RFMS was flagged as a "Preferential Transaction" under **Section 43 of the IBC** because it occurred within the 1-year look-back period to a related party.
* **Management Scrutiny:** The Managing Director’s relationship with the suspended director of the Corporate Debtor has led to increased scrutiny of historical fund transfers.
#### **3. Operational and Market Risks**
* **Labor Dynamics:** A critical shortage of technical professionals and rising **inflation** are squeezing margins.
* **Competitive Pressure:** Unorganized players who bypass **statutory compliances** create aggressive pricing environments.
* **Sector Concentration:** While diversifying, the company remains sensitive to the IT/ITES sector, where **shared office spaces** and tech layoffs could dampen traditional FM demand.
* **Governance:** In May 2023, an Independent Director resigned following disqualification under **Section 164(2)** due to filing failures in an unrelated entity.