Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Rithwik Facility Management Services Ltd

RITHWIKFMS
BSE
155.00
Last Updated:
07 Jan '26, 3:59 PM
Company Overview
Alert
Watchlist
Note

Rithwik Facility Management Services Ltd

RITHWIKFMS
BSE
155.00
07 Jan '26, 3:59 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
47Cr
Close
Close Price
155.00
Industry
Industry
Miscellaneous
PE
Price To Earnings
25.45
PS
Price To Sales
1.09
Revenue
Revenue
44Cr
Rev Gr TTM
Revenue Growth TTM
19.20%
PAT Gr TTM
PAT Growth TTM
28.67%
Peer Comparison
How does RITHWIKFMS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RITHWIKFMS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
131011111215171917192320
Growth YoY
Revenue Growth YoY%
-11.4-22.8-13.06.93.336.844.029.01.90.734.85.4
Expenses
ExpensesCr
121010101113151715172018
Operating Profit
Operating ProfitCr
111012222232
OPM
OPM%
8.35.37.74.19.811.511.711.010.212.312.412.2
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
111012222232
Tax
TaxCr
000000100111
PAT
PATCr
101011121222
Growth YoY
PAT Growth YoY%
-6.0-60.2-32.9-54.539.6780.063.519.7-5.03.862.64.9
NPM
NPM%
6.13.24.71.46.38.87.28.26.78.58.18.4
EPS
EPS
2.61.11.70.50.00.00.00.00.45.36.10.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
222421212726222332364244
Growth
Revenue Growth%
60.110.7-10.2-2.430.3-3.8-18.05.040.914.316.72.5
Expenses
ExpensesCr
212320202524202128333738
Operating Profit
Operating ProfitCr
111123124455
OPM
OPM%
4.23.25.86.17.810.06.67.011.910.612.312.3
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
111122113455
Tax
TaxCr
000011001111
PAT
PATCr
001112113344
Growth
PAT Growth%
16.6-27.389.4-2.391.635.9-47.02.7184.14.832.52.5
NPM
NPM%
2.11.43.03.04.46.24.03.97.97.38.28.3
EPS
EPS
464.8338.07.12.03.95.32.82.98.28.611.46.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
00133333333
Reserves
ReservesCr
11189111213151821
Current Liabilities
Current LiabilitiesCr
79532335667
Non Current Liabilities
Non Current LiabilitiesCr
10011121122
Total Liabilities
Total LiabilitiesCr
91181515171921252833
Current Assets
Current AssetsCr
897845667811
Non Current Assets
Non Current AssetsCr
111711121315182122
Total Assets
Total AssetsCr
91181515171921252833

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
10021313236
Investing Cash Flow
Investing Cash FlowCr
000-6-4-2-2-2-3-3-2
Financing Cash Flow
Financing Cash FlowCr
0009-101-100-1
Net Cash Flow
Net Cash FlowCr
0005-3100-104
Free Cash Flow
Free Cash FlowCr
00001303235
CFO To PAT
CFO To PAT%
143.178.98.1250.8112.3173.4121.1314.291.3113.9178.7
CFO To EBITDA
CFO To EBITDA%
73.535.44.2123.563.0107.974.1175.860.878.0119.3

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0001001314004047
Price To Earnings
Price To Earnings
0.00.00.015.70.07.916.00.00.015.313.6
Price To Sales
Price To Sales
0.00.00.00.50.00.50.60.00.01.11.1
Price To Book
Price To Book
0.00.00.00.90.00.90.90.00.02.02.0
EV To EBITDA
EV To EBITDA
1.74.91.14.8-0.44.18.6-1.3-0.410.58.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
4.23.25.86.17.810.06.67.011.910.612.3
NPM
NPM%
2.11.43.03.04.46.24.03.97.97.38.2
ROCE
ROCE%
27.011.728.18.614.316.27.68.419.818.219.5
ROE
ROE%
40.722.730.15.59.711.65.85.613.812.814.7
ROA
ROA%
5.23.28.24.17.89.54.54.110.19.310.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Rithwik Facility Management Services Limited (RFMS) is a prominent player in the organized **Facility Management Services (FMS)** sector in South India. Headquartered in **Chennai**, the company specializes in integrating people, processes, and technology to maintain complex built environments. RFMS serves as a critical operational partner for a diverse clientele, primarily within the IT/ITES, commercial, and industrial sectors of **Tamil Nadu**. --- ### Core Service Verticals and Operational Footprint The company’s business model is built upon two high-synergy pillars that allow it to capture value throughout the lifecycle of a commercial property. * **Facility Management Services (FMS):** This is the core recurring revenue engine. It encompasses comprehensive maintenance, including housekeeping, security, building operations, and specialized support services. * **Turnkey Projects:** RFMS executes fit-out projects to convert "warm shell" properties into "plug-and-play" facilities. This segment has seen aggressive growth, with revenue rising from **₹1.17 Crores** in FY 2023-24 to **₹3.38 Crores** in FY 2024-25. **Portfolio Stability and Scale:** Despite market fluctuations, the company maintains a robust operational base: | Particulars | 31st March 2025 | 31st March 2024 | 31st March 2023 | | :--- | :--- | :--- | :--- | | **Total Area Under Maintenance (Sq. ft.)** | **9,57,797** | **8,74,822** | **9,11,867** | | **Total Number of Clients** | **73** | **71** | **74** | --- ### Strategic Pivot: Core Competency vs. Diversification RFMS recently underwent a significant strategic evaluation regarding its entry into the renewable energy sector. After a brief foray into solar power, the company has executed a **complete strategic exit** to refocus on its core strengths in FM and commercial infrastructure. **The Solar Energy Lifecycle:** * **Acquisition:** In May 2025, RFMS acquired a **100% stake** in **Rithwik Indus Power Private Limited** for **₹7 Crores**. * **Reversal:** By July 2025, the Board deferred further investment citing "ambiguous rules" and legal challenges involving **TANGEDCO**. * **Divestment:** Following a private placement that diluted the holding to **27.78%**, the company completed a **100% disinvestment** on **March 23, 2026**. * **Residual Exposure:** The company maintains a **₹1 Crore** corporate guarantee for this entity's working capital. --- ### Future Growth Drivers and Infrastructure Expansion The company is transitioning from a manpower-heavy model to a technology-driven, asset-light provider, while simultaneously exploring high-value infrastructure ownership. * **Infrastructure Development:** Recent amendments to the Articles of Association empower RFMS to promote, own, and maintain **IT/Commercial Infrastructure and Industrial Parks**. The company is targeting **BOT (Build-Operate-Transfer)** and **BOOT** models in partnership with landowners. * **Geographic and Sectoral Diversification:** RFMS is expanding into **Tier-II and Tier-III cities** (Coimbatore, etc.) to align with the **Tamil Nadu IT/ITES Policy**. It is also diversifying its client base into **Healthcare, Retail, Manufacturing, and Logistics**. * **Turnkey Growth Target:** The company aims to increase its Turnkey Commercial Interior segment revenue by **2-3 times** over the next **5 years**. * **Technology & ESG:** Implementation of tech-enabled systems is underway to improve efficiency, compliance, and sustainability metrics, catering to the rising demand for **Total Facility Management (TFM)**. --- ### Financial Performance and Capital Structure RFMS has demonstrated consistent revenue growth and maintains a disciplined approach to debt and shareholder returns. **Key Financial Metrics:** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Total Revenue** | - | **₹36.72 Cr** | **₹31.99 Cr** | | **Revenue Growth (YoY)** | **16.34%** | **14.30%** | **41.00%** | | **Profit After Tax (PAT)** | **₹3.50 Cr** | **₹2.64 Cr** | **₹2.52 Cr** | | **Operating Margins** | - | **11.51%** | **12.42%** | | **Dividend Per Share** | **₹1.00 (10%)** | **₹1.00 (10%)** | - | **Capital and Liquidity:** * **Authorized Capital:** **₹4.00 Crore**; **Paid-up Capital:** **₹3.06 Crore**. * **Borrowing Capacity:** Shareholders approved a massive increase in borrowing limits from **₹10 Crores to ₹100 Crores** in April 2025 to fund potential **mergers, acquisitions, or joint ventures**. * **Promoter Skin in the Game:** Managing Director **Rithwik Rajshekar Raman** holds a **36%** substantial interest. --- ### Risk Profile and Contingent Liabilities Investors should note several regulatory and legal headwinds that could impact the company's balance sheet and reputation. #### **1. Tax Litigation and GST Disputes** The company is contesting significant demands from tax authorities: * **GST Output Tax:** A demand of **₹4,62,82,054** for **FY 2021-22** discrepancies is currently being contested. * **GSTR-09 Under-declaration:** Confirmed demand of **₹91,20,364**. * **Ineligible ITC:** Disputes totaling **₹3.30 Lakhs** regarding construction services and building insurance. * **Income Tax:** Appeals pending for **₹15,89,639** related to **AY 2017-18 & 2018-19**. #### **2. Insolvency and Related Party Risks** RFMS has been impleaded in the insolvency proceedings of **R R Infopark Private Limited**. * **Preferential Transactions:** A **₹50 Lakh** security deposit repayment to RFMS was flagged as a "Preferential Transaction" under **Section 43 of the IBC** because it occurred within the 1-year look-back period to a related party. * **Management Scrutiny:** The Managing Director’s relationship with the suspended director of the Corporate Debtor has led to increased scrutiny of historical fund transfers. #### **3. Operational and Market Risks** * **Labor Dynamics:** A critical shortage of technical professionals and rising **inflation** are squeezing margins. * **Competitive Pressure:** Unorganized players who bypass **statutory compliances** create aggressive pricing environments. * **Sector Concentration:** While diversifying, the company remains sensitive to the IT/ITES sector, where **shared office spaces** and tech layoffs could dampen traditional FM demand. * **Governance:** In May 2023, an Independent Director resigned following disqualification under **Section 164(2)** due to filing failures in an unrelated entity.