| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 5 | 20 | 6 | 28 | |
Growth YoY Revenue Growth YoY% | 20.0 | 38.0 | ||
| 9 | 8 | 9 | 12 | |
| -4 | 12 | -3 | 16 | |
OPM OPM% | -81.5 | 61.9 | -58.0 | 56.6 |
| 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 |
PBT PBTCr | -5 | 11 | -5 | 12 |
| 1 | 0 | 0 | 1 | |
| -6 | 11 | -5 | 10 | |
Growth YoY PAT Growth YoY% | 22.0 | -8.8 | ||
NPM NPM% | -129.0 | 55.4 | -83.9 | 36.6 |
| 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 5 | 20 | 6 | 28 | |
Growth YoY Revenue Growth YoY% | 20.0 | 38.0 | ||
| 9 | 8 | 9 | 12 | |
| -4 | 12 | -3 | 16 | |
OPM OPM% | -81.5 | 61.9 | -58.0 | 56.6 |
| 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 |
PBT PBTCr | -5 | 11 | -5 | 12 |
| 1 | 0 | 0 | 1 | |
| -6 | 11 | -5 | 10 | |
Growth YoY PAT Growth YoY% | 22.0 | -8.8 | ||
NPM NPM% | -129.0 | 55.4 | -83.9 | 36.6 |
| 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 4 | 21 | 23 | 25 | 33 |
Growth Revenue Growth% | 379.6 | 9.3 | 8.4 | 34.5 | |
| 4 | 19 | 18 | 18 | 23 | |
| 0 | 2 | 5 | 6 | 10 | |
OPM OPM% | 2.6 | 8.6 | 23.4 | 25.9 | 30.5 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 |
PBT PBTCr | 0 | 2 | 5 | 6 | 6 |
| 0 | 0 | 1 | 1 | 1 | |
PAT PATCr | 0 | 1 | 4 | 5 | 5 |
Growth PAT Growth% | 1,601.0 | 209.1 | 17.1 | 8.6 | |
NPM NPM% | 1.8 | 6.3 | 17.9 | 19.3 | 15.6 |
| 1.5 | 1.9 | 5.3 | 6.1 | 6.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 4 | 21 | 23 | 25 | 33 |
Growth Revenue Growth% | 379.6 | 9.3 | 8.4 | 34.5 | |
| 4 | 19 | 18 | 18 | 23 | |
| 0 | 2 | 5 | 6 | 10 | |
OPM OPM% | 2.6 | 8.6 | 23.4 | 25.9 | 30.5 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 |
PBT PBTCr | 0 | 2 | 5 | 6 | 6 |
| 0 | 0 | 1 | 1 | 1 | |
PAT PATCr | 0 | 1 | 4 | 5 | 5 |
Growth PAT Growth% | 1,601.0 | 209.1 | 17.1 | 8.6 | |
NPM NPM% | 1.8 | 6.3 | 17.9 | 19.3 | 15.6 |
| 1.5 | 1.9 | 5.3 | 6.1 | 6.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 1 | 1 | 8 | 8 |
Reserves ReservesCr | 0 | 1 | 5 | 5 | 10 |
| 2 | 6 | 11 | 19 | 36 | |
| 0 | 1 | 0 | 2 | 27 | |
| 2 | 9 | 18 | 34 | 81 | |
| 2 | 8 | 17 | 27 | 48 | |
| 0 | 1 | 1 | 7 | 33 | |
| 2 | 9 | 18 | 34 | 81 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 1 | 1 | 8 | 8 |
Reserves ReservesCr | 0 | 1 | 5 | 5 | 10 |
| 2 | 6 | 11 | 19 | 36 | |
| 0 | 1 | 0 | 2 | 27 | |
| 2 | 9 | 18 | 34 | 81 | |
| 2 | 8 | 17 | 27 | 48 | |
| 0 | 1 | 1 | 7 | 33 | |
| 2 | 9 | 18 | 34 | 81 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 0 | -1 | -3 | 1 | -3 | |
| 0 | 0 | 0 | -7 | -27 | |
| 0 | 2 | 3 | 5 | 29 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | -1 | -3 | 1 | -36 |
CFO To PAT CFO To PAT% | 262.2 | -85.0 | -66.8 | 31.2 | -61.5 |
CFO To EBITDA CFO To EBITDA% | 178.2 | -62.1 | -51.0 | 23.3 | -31.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 0 | -1 | -3 | 1 | -3 | |
| 0 | 0 | 0 | -7 | -27 | |
| 0 | 2 | 3 | 5 | 29 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | -1 | -3 | 1 | -36 |
CFO To PAT CFO To PAT% | 262.2 | -85.0 | -66.8 | 31.2 | -61.5 |
CFO To EBITDA CFO To EBITDA% | 178.2 | -62.1 | -51.0 | 23.3 | -31.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 62 | |||||
Price To Earnings Price To Earnings | ||||||
Price To Sales Price To Sales | 1.9 | |||||
Price To Book Price To Book | 1.3 | |||||
EV To EBITDA EV To EBITDA | ||||||
GPM GPM% | 24.0 | 40.5 | 58.9 | 61.8 | 69.1 | 69.1 |
OPM OPM% | 2.6 | 8.6 | 23.4 | 25.9 | 30.5 | 30.5 |
NPM NPM% | 1.8 | 6.3 | 17.9 | 19.3 | 15.6 | 15.6 |
ROCE ROCE% | 44.5 | 55.0 | 52.0 | 30.3 | 15.7 | 15.7 |
ROE ROE% | 60.9 | 61.5 | 65.5 | 36.5 | 28.4 | 28.4 |
ROA ROA% | 3.4 | 15.0 | 23.0 | 14.1 | 6.4 | 6.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 62 | |||||
Price To Earnings Price To Earnings | ||||||
Price To Sales Price To Sales | 1.9 | |||||
Price To Book Price To Book | 1.3 | |||||
EV To EBITDA EV To EBITDA | ||||||
GPM GPM% | 24.0 | 40.5 | 58.9 | 61.8 | 69.1 | 69.1 |
OPM OPM% | 2.6 | 8.6 | 23.4 | 25.9 | 30.5 | 30.5 |
NPM NPM% | 1.8 | 6.3 | 17.9 | 19.3 | 15.6 | 15.6 |
ROCE ROCE% | 44.5 | 55.0 | 52.0 | 30.3 | 15.7 | 15.7 |
ROE ROE% | 60.9 | 61.5 | 65.5 | 36.5 | 28.4 | 28.4 |
ROA ROA% | 3.4 | 15.0 | 23.0 | 14.1 | 6.4 | 6.4 |
Documents — Riyaasat Lifestyle Ltd