Login
Products
Login
Home
Alerts
Search
Watchlist
Products

RLF Ltd

RLF
BSE
9.52
5.27%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

RLF Ltd

RLF
BSE
9.52
5.27%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
10Cr
Close
Close Price
9.52
Industry
Industry
Textiles - Embroidery Fabric
PE
Price To Earnings
PS
Price To Sales
12.85
Revenue
Revenue
1Cr
Rev Gr TTM
Revenue Growth TTM
-1.33%
PAT Gr TTM
PAT Growth TTM
-83.67%
Peer Comparison
How does RLF stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RLF
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
002000000000
Growth YoY
Revenue Growth YoY%
-100.0-91.7-52.0-73.3-28.6
Expenses
ExpensesCr
002000001000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
11.6-16.0-6.7-8.6-100.0-58.3-375.0-32.0
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
-3000-30000000
Growth YoY
PAT Growth YoY%
-207.1-400.0537.5-62.50.0180.0-88.6115.487.4-125.0-350.050.0
NPM
NPM%
19.316.026.75.7-100.0-8.3-250.012.0
EPS
EPS
-2.7-0.10.3-0.1-0.20.00.00.0-0.30.0-0.10.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
310110000211
Growth
Revenue Growth%
-30.3-53.2-77.2293.7-16.8-51.8-20.8-100.0-42.0-31.5
Expenses
ExpensesCr
210111111211
Operating Profit
Operating ProfitCr
1000000-1-100-1
OPM
OPM%
44.319.840.82.642.1-24.3-38.0-14.7-32.1-85.1
Other Income
Other IncomeCr
000000011101
Interest Expense
Interest ExpenseCr
110000000000
Depreciation
DepreciationCr
011100010000
PBT
PBTCr
0-1-1-10-1-1-1-3000
Tax
TaxCr
000000000000
PAT
PATCr
0-1000-1-1-1-3000
Growth
PAT Growth%
-0.3-435.077.9-134.4109.1-1,340.9-16.0-36.3-217.3101.6-611.7-79.7
NPM
NPM%
10.3-73.9-71.5-42.64.7-120.4-176.42.4-21.1-55.4
EPS
EPS
0.3-1.0-0.2-0.50.1-0.6-0.7-0.9-2.80.1-0.2-0.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
101010101010101010101010
Reserves
ReservesCr
181717171616151418181818
Current Liabilities
Current LiabilitiesCr
563332222444
Non Current Liabilities
Non Current LiabilitiesCr
847795333111
Total Liabilities
Total LiabilitiesCr
413736373833302933333332
Current Assets
Current AssetsCr
522562222333
Non Current Assets
Non Current AssetsCr
363534323231282731303029
Total Assets
Total AssetsCr
413736373833302933333332

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
031-202000-10
Investing Cash Flow
Investing Cash FlowCr
-1001-1300010
Financing Cash Flow
Financing Cash FlowCr
0-3-111-5-20000
Net Cash Flow
Net Cash FlowCr
000000-20000
Free Cash Flow
Free Cash FlowCr
-12-1-3-11-100-10
CFO To PAT
CFO To PAT%
119.9-313.7-293.6435.8-640.0-331.871.4-10.65.2-1,459.4-203.6
CFO To EBITDA
CFO To EBITDA%
28.01,169.0514.6-7,209.8-70.9-1,645.3331.0-14.213.1238.4-134.1

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
52235046689
Price To Earnings
Price To Earnings
17.40.00.00.094.20.00.00.00.0153.80.0
Price To Sales
Price To Sales
1.91.75.73.04.90.010.84.18.2
Price To Book
Price To Book
0.60.30.20.50.70.00.71.40.20.30.3
EV To EBITDA
EV To EBITDA
13.442.878.9409.835.5-49.2-55.4-15.3-9.1-41.0-36.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
81.676.497.842.865.0117.483.129.314.0
OPM
OPM%
44.319.840.82.642.1-24.3-38.0-14.7-32.1
NPM
NPM%
10.3-73.9-71.5-42.64.7-120.4-176.42.4-21.1
ROCE
ROCE%
2.40.1-1.6-1.40.4-1.1-1.7-2.7-8.40.50.0
ROE
ROE%
1.0-3.5-0.8-1.90.2-2.2-2.6-3.6-10.00.2-0.8
ROA
ROA%
0.7-2.5-0.6-1.30.1-1.7-2.1-3.0-8.50.1-0.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
RLF Limited is an Indian listed entity currently undergoing a fundamental strategic pivot. Historically centered on textile embroidery, the company is transitioning toward a diversified business model that integrates **asset monetization**, **modernized textile manufacturing**, and a high-growth **sports and fitness vertical**. Headquartered in **Gurgaon, Haryana**, the company is navigating a period of operational restructuring and financial stabilization. --- ### Strategic Pivot: From Legacy Textiles to Diversified Growth RLF Limited is moving away from inefficient legacy operations toward a multi-pronged revenue strategy. The company has updated its **Memorandum of Association (MOA)** to permit expansion into new commercial domains. * **Textile Modernization:** Management has identified embroidery as a core competency but recognized that existing machinery was obsolete. The company is now scaling back old operations to implement a revival plan involving **leased modern machinery**, specialized staffing, and a focus on **Home Décor** and online retail. * **Sports & Fitness Vertical:** A newly established division focused on sports academies, talent nurturing, and certified coaching. This segment aims to capitalize on national initiatives like **Khelo India** and the **Fit India Movement**. * **Asset Monetization:** The company is leveraging its land bank at **14 Kms Gurgaon Pataudi Road**. The MOA now allows for the utilization of this land for **warehousing, storage**, and related commercial activities to generate steady cash flow. * **Strategic Investment (Feb 2026):** The Board has approved an in-principle investment in a private firm specializing in **sports surfaces construction**, equipment manufacturing, and athlete representation, signaling a move toward becoming a full-stack sports infrastructure provider. --- ### Financial Performance & Capital Structure The company is currently managing a transition from a marginal profit to an operational loss as it reinvests in new business lines. **Key Financial Indicators** | Metric | FY 2024-25 (Audited) | FY 2023-24 (Audited) | | :--- | :--- | :--- | | **Total Operational Income** | **₹1.08 Crore** | **₹1.86 Crore** | | **Net Profit / (Loss)** | **(₹22.82 Lakhs)** | **₹4.46 Lakhs** | | **Net Worth** | **₹27.45 Crore** | - | | **Current Liability Excess** | **₹1.17 Crore** | - | | **Operational Result (Q3 FY26)** | **Loss of ₹7.46 Lakhs** | - | **Equity and Shareholding** * **Authorised Capital:** **₹15,00,00,000** (1.50 crore shares at **₹10** each). * **Share Forfeiture:** In **September 2025**, the Board moved to forfeit **3,45,423 partly paid-up equity shares** following the non-payment of the final call money (**₹5 per share**). * **Funding:** The company relies heavily on internal group funding and inter-company loans, typically carrying an interest rate of **9.25% per annum**. --- ### Operational Infrastructure & Market Outlook RLF is positioning itself to benefit from macroeconomic shifts in the Indian industrial landscape. * **Textile Macro-Trends:** The company aims to capture a share of the projected **US$ 100 billion** Indian textile export market by **2030**, supported by the **PLI Scheme (₹10,683 crore outlay)** and the global "China Plus One" sourcing strategy. * **Logistics & Warehousing:** By pivoting toward warehousing, RLF is tapping into the rising demand for storage solutions in the NCR region. * **Revenue Cycle:** The company maintains a tight credit policy with customer payment terms ranging from **0 to 30 days**. --- ### Governance, Compliance & Risk Profile The company’s risk profile is characterized by significant regulatory challenges and audit observations regarding financial reporting. **Audit Observations & Financial Irregularities** * **Unrecorded Interest:** Auditors noted that for **Q3 FY26**, the company failed to book interest income of **₹0.76 lakhs** and finance costs of **₹1.4 lakhs** on inter-company balances. For the full **FY 2024-25**, unrecorded finance costs totaled **₹7.95 Lakhs**. * **Statutory Defaults:** There is a persistent default in **Provident Fund and Labour Welfare Fund** contributions (**₹0.84 lakhs**) outstanding for over **four years**. Previous reports also noted outstanding **GST (₹10.34 Lakhs)** and **TDS (₹3.11 Lakhs)** liabilities. * **FEMA Non-Compliance:** As of **December 2025**, the company has overdue export receivables of **USD 30,820.49**. Condonation for this delay is currently pending with regulatory authorities. **Risk Management Framework** | Risk Category | Exposure & Mitigation | | :--- | :--- | | **Liquidity Risk** | Current liabilities exceed assets by **₹1.17 Crore**; mitigation via asset monetization and recovery of dues. | | **Credit Risk** | Maximum exposure of **₹1.24 Crore**, primarily concentrated in loans to **group companies**. | | **Interest Rate Risk** | Managed through a mix of fixed and floating rate borrowings; exposure linked to group company debt. | | **Regulatory Risk** | Transitioning to **4 New Labour Codes** (effective **Nov 2025**); pending notification of final rules. | **Board and Administration** * **Leadership:** **Aditya Khanna** serves as Managing Director (re-appointed through **2027**). The board includes **two Independent Directors**. * **Auditors:** **M/S. RK Bhalla & Co.** (Appointed until **2029**). * **Registrar:** **MUFG Intime India Private Limited**.