Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹10Cr
Textiles - Embroidery Fabric
Rev Gr TTM
Revenue Growth TTM
-1.33%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RLF
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | -100.0 | | | | | -91.7 | | | -52.0 | -73.3 | -28.6 |
| 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | 11.6 | | | -16.0 | -6.7 | -8.6 | -100.0 | -58.3 | -375.0 | -32.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -207.1 | -400.0 | 537.5 | -62.5 | 0.0 | 180.0 | -88.6 | 115.4 | 87.4 | -125.0 | -350.0 | 50.0 |
| | | 19.3 | | | 16.0 | 26.7 | 5.7 | -100.0 | -8.3 | -250.0 | 12.0 |
| -2.7 | -0.1 | 0.3 | -0.1 | -0.2 | 0.0 | 0.0 | 0.0 | -0.3 | 0.0 | -0.1 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -30.3 | -53.2 | -77.2 | 293.7 | -16.8 | -51.8 | -20.8 | -100.0 | | | -42.0 | -31.5 |
| 2 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 |
Operating Profit Operating ProfitCr |
| 44.3 | 19.8 | 40.8 | 2.6 | 42.1 | -24.3 | -38.0 | | | -14.7 | -32.1 | -85.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| 0 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | -3 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -0.3 | -435.0 | 77.9 | -134.4 | 109.1 | -1,340.9 | -16.0 | -36.3 | -217.3 | 101.6 | -611.7 | -79.7 |
| 10.3 | -73.9 | -71.5 | -42.6 | 4.7 | -120.4 | -176.4 | | | 2.4 | -21.1 | -55.4 |
| 0.3 | -1.0 | -0.2 | -0.5 | 0.1 | -0.6 | -0.7 | -0.9 | -2.8 | 0.1 | -0.2 | -0.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| 18 | 17 | 17 | 17 | 16 | 16 | 15 | 14 | 18 | 18 | 18 | 18 |
Current Liabilities Current LiabilitiesCr | 5 | 6 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 4 | 4 | 4 |
Non Current Liabilities Non Current LiabilitiesCr | 8 | 4 | 7 | 7 | 9 | 5 | 3 | 3 | 3 | 1 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 5 | 2 | 2 | 5 | 6 | 2 | 2 | 2 | 2 | 3 | 3 | 3 |
Non Current Assets Non Current AssetsCr | 36 | 35 | 34 | 32 | 32 | 31 | 28 | 27 | 31 | 30 | 30 | 29 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 3 | 1 | -2 | 0 | 2 | 0 | 0 | 0 | -1 | 0 |
Investing Cash Flow Investing Cash FlowCr | -1 | 0 | 0 | 1 | -1 | 3 | 0 | 0 | 0 | 1 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | -3 | -1 | 1 | 1 | -5 | -2 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | -1 | 2 | -1 | -3 | -1 | 1 | -1 | 0 | 0 | -1 | 0 |
| 119.9 | -313.7 | -293.6 | 435.8 | -640.0 | -331.8 | 71.4 | -10.6 | 5.2 | -1,459.4 | -203.6 |
CFO To EBITDA CFO To EBITDA% | 28.0 | 1,169.0 | 514.6 | -7,209.8 | -70.9 | -1,645.3 | 331.0 | -14.2 | 13.1 | 238.4 | -134.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 5 | 2 | 2 | 3 | 5 | 0 | 4 | 6 | 6 | 8 | 9 |
Price To Earnings Price To Earnings | 17.4 | 0.0 | 0.0 | 0.0 | 94.2 | 0.0 | 0.0 | 0.0 | 0.0 | 153.8 | 0.0 |
Price To Sales Price To Sales | 1.9 | 1.7 | 5.7 | 3.0 | 4.9 | 0.0 | 10.8 | | | 4.1 | 8.2 |
Price To Book Price To Book | 0.6 | 0.3 | 0.2 | 0.5 | 0.7 | 0.0 | 0.7 | 1.4 | 0.2 | 0.3 | 0.3 |
| 13.4 | 42.8 | 78.9 | 409.8 | 35.5 | -49.2 | -55.4 | -15.3 | -9.1 | -41.0 | -36.2 |
Profitability Ratios Profitability Ratios |
| 81.6 | 76.4 | 97.8 | 42.8 | 65.0 | 117.4 | 83.1 | | | 29.3 | 14.0 |
| 44.3 | 19.8 | 40.8 | 2.6 | 42.1 | -24.3 | -38.0 | | | -14.7 | -32.1 |
| 10.3 | -73.9 | -71.5 | -42.6 | 4.7 | -120.4 | -176.4 | | | 2.4 | -21.1 |
| 2.4 | 0.1 | -1.6 | -1.4 | 0.4 | -1.1 | -1.7 | -2.7 | -8.4 | 0.5 | 0.0 |
| 1.0 | -3.5 | -0.8 | -1.9 | 0.2 | -2.2 | -2.6 | -3.6 | -10.0 | 0.2 | -0.8 |
| 0.7 | -2.5 | -0.6 | -1.3 | 0.1 | -1.7 | -2.1 | -3.0 | -8.5 | 0.1 | -0.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
RLF Limited is an Indian listed entity currently undergoing a fundamental strategic pivot. Historically centered on textile embroidery, the company is transitioning toward a diversified business model that integrates **asset monetization**, **modernized textile manufacturing**, and a high-growth **sports and fitness vertical**. Headquartered in **Gurgaon, Haryana**, the company is navigating a period of operational restructuring and financial stabilization.
---
### Strategic Pivot: From Legacy Textiles to Diversified Growth
RLF Limited is moving away from inefficient legacy operations toward a multi-pronged revenue strategy. The company has updated its **Memorandum of Association (MOA)** to permit expansion into new commercial domains.
* **Textile Modernization:** Management has identified embroidery as a core competency but recognized that existing machinery was obsolete. The company is now scaling back old operations to implement a revival plan involving **leased modern machinery**, specialized staffing, and a focus on **Home Décor** and online retail.
* **Sports & Fitness Vertical:** A newly established division focused on sports academies, talent nurturing, and certified coaching. This segment aims to capitalize on national initiatives like **Khelo India** and the **Fit India Movement**.
* **Asset Monetization:** The company is leveraging its land bank at **14 Kms Gurgaon Pataudi Road**. The MOA now allows for the utilization of this land for **warehousing, storage**, and related commercial activities to generate steady cash flow.
* **Strategic Investment (Feb 2026):** The Board has approved an in-principle investment in a private firm specializing in **sports surfaces construction**, equipment manufacturing, and athlete representation, signaling a move toward becoming a full-stack sports infrastructure provider.
---
### Financial Performance & Capital Structure
The company is currently managing a transition from a marginal profit to an operational loss as it reinvests in new business lines.
**Key Financial Indicators**
| Metric | FY 2024-25 (Audited) | FY 2023-24 (Audited) |
| :--- | :--- | :--- |
| **Total Operational Income** | **₹1.08 Crore** | **₹1.86 Crore** |
| **Net Profit / (Loss)** | **(₹22.82 Lakhs)** | **₹4.46 Lakhs** |
| **Net Worth** | **₹27.45 Crore** | - |
| **Current Liability Excess** | **₹1.17 Crore** | - |
| **Operational Result (Q3 FY26)** | **Loss of ₹7.46 Lakhs** | - |
**Equity and Shareholding**
* **Authorised Capital:** **₹15,00,00,000** (1.50 crore shares at **₹10** each).
* **Share Forfeiture:** In **September 2025**, the Board moved to forfeit **3,45,423 partly paid-up equity shares** following the non-payment of the final call money (**₹5 per share**).
* **Funding:** The company relies heavily on internal group funding and inter-company loans, typically carrying an interest rate of **9.25% per annum**.
---
### Operational Infrastructure & Market Outlook
RLF is positioning itself to benefit from macroeconomic shifts in the Indian industrial landscape.
* **Textile Macro-Trends:** The company aims to capture a share of the projected **US$ 100 billion** Indian textile export market by **2030**, supported by the **PLI Scheme (₹10,683 crore outlay)** and the global "China Plus One" sourcing strategy.
* **Logistics & Warehousing:** By pivoting toward warehousing, RLF is tapping into the rising demand for storage solutions in the NCR region.
* **Revenue Cycle:** The company maintains a tight credit policy with customer payment terms ranging from **0 to 30 days**.
---
### Governance, Compliance & Risk Profile
The company’s risk profile is characterized by significant regulatory challenges and audit observations regarding financial reporting.
**Audit Observations & Financial Irregularities**
* **Unrecorded Interest:** Auditors noted that for **Q3 FY26**, the company failed to book interest income of **₹0.76 lakhs** and finance costs of **₹1.4 lakhs** on inter-company balances. For the full **FY 2024-25**, unrecorded finance costs totaled **₹7.95 Lakhs**.
* **Statutory Defaults:** There is a persistent default in **Provident Fund and Labour Welfare Fund** contributions (**₹0.84 lakhs**) outstanding for over **four years**. Previous reports also noted outstanding **GST (₹10.34 Lakhs)** and **TDS (₹3.11 Lakhs)** liabilities.
* **FEMA Non-Compliance:** As of **December 2025**, the company has overdue export receivables of **USD 30,820.49**. Condonation for this delay is currently pending with regulatory authorities.
**Risk Management Framework**
| Risk Category | Exposure & Mitigation |
| :--- | :--- |
| **Liquidity Risk** | Current liabilities exceed assets by **₹1.17 Crore**; mitigation via asset monetization and recovery of dues. |
| **Credit Risk** | Maximum exposure of **₹1.24 Crore**, primarily concentrated in loans to **group companies**. |
| **Interest Rate Risk** | Managed through a mix of fixed and floating rate borrowings; exposure linked to group company debt. |
| **Regulatory Risk** | Transitioning to **4 New Labour Codes** (effective **Nov 2025**); pending notification of final rules. |
**Board and Administration**
* **Leadership:** **Aditya Khanna** serves as Managing Director (re-appointed through **2027**). The board includes **two Independent Directors**.
* **Auditors:** **M/S. RK Bhalla & Co.** (Appointed until **2029**).
* **Registrar:** **MUFG Intime India Private Limited**.