| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 66 | 108 | 123 | 78 | 93 | 95 | 100 | 103 | 113 | 113 | 138 | 119 | |
Growth YoY Revenue Growth YoY% | 120.4 | 138.5 | 74.6 | 50.8 | 40.7 | -11.4 | -19.0 | 30.9 | 20.6 | 18.6 | 37.9 | 16.3 |
| 57 | 93 | 110 | 68 | 82 | 84 | 88 | 91 | 101 | 102 | 132 | 111 | |
| 9 | 15 | 14 | 11 | 11 | 11 | 12 | 11 | 12 | 11 | 6 | 9 | |
OPM OPM% | 13.6 | 13.7 | 11.0 | 13.4 | 11.8 | 11.8 | 12.2 | 11.0 | 10.7 | 9.7 | 4.4 | 7.3 |
| 0 | 1 | 2 | 2 | 1 | 10 | 3 | 6 | 3 | 5 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 0 | 2 | 2 | 3 | 1 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 4 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 6 | 4 |
PBT PBTCr | 4 | 8 | 10 | 7 | 6 | 14 | 11 | 11 | 9 | 11 | 1 | 6 |
| 1 | 2 | 3 | 1 | 2 | 4 | 3 | 3 | 2 | 2 | 0 | 2 | |
| 4 | 6 | 7 | 5 | 5 | 10 | 8 | 8 | 7 | 8 | 1 | 4 | |
Growth YoY PAT Growth YoY% | -34.3 | 203.6 | 550.9 | 0.0 | 30.3 | 72.3 | 2.6 | 60.4 | 53.7 | -17.9 | -85.3 | -46.8 |
NPM NPM% | 5.4 | 5.5 | 6.0 | 6.5 | 5.0 | 10.6 | 7.6 | 8.0 | 6.3 | 7.3 | 0.8 | 3.7 |
| 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.4 | 0.2 | 0.3 | 0.3 | 0.3 | 0.0 | 0.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 66 | 108 | 123 | 78 | 93 | 95 | 100 | 103 | 113 | 113 | 138 | 119 | |
Growth YoY Revenue Growth YoY% | 120.4 | 138.5 | 74.6 | 50.8 | 40.7 | -11.4 | -19.0 | 30.9 | 20.6 | 18.6 | 37.9 | 16.3 |
| 57 | 93 | 110 | 68 | 82 | 84 | 88 | 91 | 101 | 102 | 132 | 111 | |
| 9 | 15 | 14 | 11 | 11 | 11 | 12 | 11 | 12 | 11 | 6 | 9 | |
OPM OPM% | 13.6 | 13.7 | 11.0 | 13.4 | 11.8 | 11.8 | 12.2 | 11.0 | 10.7 | 9.7 | 4.4 | 7.3 |
| 0 | 1 | 2 | 2 | 1 | 10 | 3 | 6 | 3 | 5 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 0 | 2 | 2 | 3 | 1 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 4 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 6 | 4 |
PBT PBTCr | 4 | 8 | 10 | 7 | 6 | 14 | 11 | 11 | 9 | 11 | 1 | 6 |
| 1 | 2 | 3 | 1 | 2 | 4 | 3 | 3 | 2 | 2 | 0 | 2 | |
| 4 | 6 | 7 | 5 | 5 | 10 | 8 | 8 | 7 | 8 | 1 | 4 | |
Growth YoY PAT Growth YoY% | -34.3 | 203.6 | 550.9 | 0.0 | 30.3 | 72.3 | 2.6 | 60.4 | 53.7 | -17.9 | -85.3 | -46.8 |
NPM NPM% | 5.4 | 5.5 | 6.0 | 6.5 | 5.0 | 10.6 | 7.6 | 8.0 | 6.3 | 7.3 | 0.8 | 3.7 |
| 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.4 | 0.2 | 0.3 | 0.3 | 0.3 | 0.0 | 0.2 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 244 | 257 | 182 | 293 | 263 | 349 | 367 | 466 | 483 |
Growth Revenue Growth% | 5.1 | -29.1 | 60.9 | -10.4 | 32.8 | 5.1 | 27.0 | 23.4 | |
| 221 | 237 | 157 | 251 | 228 | 300 | 322 | 426 | 445 | |
| 23 | 20 | 25 | 42 | 34 | 49 | 45 | 40 | 38 | |
OPM OPM% | 9.4 | 7.7 | 14.0 | 14.4 | 13.1 | 14.0 | 12.3 | 8.7 | 7.8 |
| 0 | 0 | 1 | 3 | 5 | 4 | 16 | 17 | 15 | |
Interest Expense Interest ExpenseCr | 7 | 6 | 6 | 6 | 5 | 5 | 7 | 7 | 7 |
Depreciation DepreciationCr | 10 | 9 | 7 | 10 | 12 | 17 | 16 | 18 | 18 |
PBT PBTCr | 7 | 5 | 14 | 29 | 21 | 30 | 37 | 33 | 27 |
| 2 | 2 | 4 | 8 | 6 | 8 | 10 | 8 | 6 | |
PAT PATCr | 5 | 4 | 10 | 22 | 15 | 22 | 27 | 25 | 21 |
Growth PAT Growth% | -22.9 | 192.2 | 111.7 | -28.5 | 42.0 | 25.0 | -9.9 | -31.6 | |
NPM NPM% | 1.9 | 1.4 | 5.6 | 7.4 | 5.9 | 6.3 | 7.5 | 5.3 | 4.3 |
| 0.2 | 0.2 | 0.5 | 1.0 | 0.7 | 1.0 | 0.8 | 0.9 | 0.8 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 244 | 257 | 182 | 293 | 263 | 349 | 367 | 466 | 483 |
Growth Revenue Growth% | 5.1 | -29.1 | 60.9 | -10.4 | 32.8 | 5.1 | 27.0 | 23.4 | |
| 221 | 237 | 157 | 251 | 228 | 300 | 322 | 426 | 445 | |
| 23 | 20 | 25 | 42 | 34 | 49 | 45 | 40 | 38 | |
OPM OPM% | 9.4 | 7.7 | 14.0 | 14.4 | 13.1 | 14.0 | 12.3 | 8.7 | 7.8 |
| 0 | 0 | 1 | 3 | 5 | 4 | 16 | 17 | 15 | |
Interest Expense Interest ExpenseCr | 7 | 6 | 6 | 6 | 5 | 5 | 7 | 7 | 7 |
Depreciation DepreciationCr | 10 | 9 | 7 | 10 | 12 | 17 | 16 | 18 | 18 |
PBT PBTCr | 7 | 5 | 14 | 29 | 21 | 30 | 37 | 33 | 27 |
| 2 | 2 | 4 | 8 | 6 | 8 | 10 | 8 | 6 | |
PAT PATCr | 5 | 4 | 10 | 22 | 15 | 22 | 27 | 25 | 21 |
Growth PAT Growth% | -22.9 | 192.2 | 111.7 | -28.5 | 42.0 | 25.0 | -9.9 | -31.6 | |
NPM NPM% | 1.9 | 1.4 | 5.6 | 7.4 | 5.9 | 6.3 | 7.5 | 5.3 | 4.3 |
| 0.2 | 0.2 | 0.5 | 1.0 | 0.7 | 1.0 | 0.8 | 0.9 | 0.8 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 18 | 18 | 18 |
Reserves ReservesCr | 25 | 21 | 29 | 50 | 65 | 144 | 165 | 182 |
| 70 | 93 | 56 | 81 | 31 | 72 | 98 | 83 | |
| 24 | 21 | 41 | 39 | 44 | 31 | 19 | 22 | |
| 134 | 145 | 137 | 184 | 154 | 282 | 317 | 356 | |
| 76 | 95 | 74 | 120 | 83 | 180 | 164 | 217 | |
| 58 | 50 | 63 | 64 | 71 | 102 | 153 | 140 | |
| 134 | 145 | 137 | 184 | 154 | 282 | 317 | 356 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 18 | 18 | 18 |
Reserves ReservesCr | 25 | 21 | 29 | 50 | 65 | 144 | 165 | 182 |
| 70 | 93 | 56 | 81 | 31 | 72 | 98 | 83 | |
| 24 | 21 | 41 | 39 | 44 | 31 | 19 | 22 | |
| 134 | 145 | 137 | 184 | 154 | 282 | 317 | 356 | |
| 76 | 95 | 74 | 120 | 83 | 180 | 164 | 217 | |
| 58 | 50 | 63 | 64 | 71 | 102 | 153 | 140 | |
| 134 | 145 | 137 | 184 | 154 | 282 | 317 | 356 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 14 | 6 | 16 | 16 | 59 | 24 | 23 | 9 | |
| -3 | 2 | -11 | -19 | -17 | -22 | -40 | -13 | |
| -11 | -4 | -5 | 12 | -48 | -8 | 25 | -2 | |
Net Cash Flow Net Cash FlowCr | 0 | 3 | 0 | 10 | -5 | -5 | 8 | -6 |
Free Cash Flow Free Cash FlowCr | 11 | 3 | 19 | -17 | 41 | 19 | 17 | -17 |
CFO To PAT CFO To PAT% | 298.9 | 159.3 | 156.4 | 74.9 | 380.6 | 111.0 | 84.5 | 36.2 |
CFO To EBITDA CFO To EBITDA% | 58.8 | 28.3 | 62.8 | 38.3 | 171.8 | 50.0 | 51.5 | 22.2 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 14 | 6 | 16 | 16 | 59 | 24 | 23 | 9 | |
| -3 | 2 | -11 | -19 | -17 | -22 | -40 | -13 | |
| -11 | -4 | -5 | 12 | -48 | -8 | 25 | -2 | |
Net Cash Flow Net Cash FlowCr | 0 | 3 | 0 | 10 | -5 | -5 | 8 | -6 |
Free Cash Flow Free Cash FlowCr | 11 | 3 | 19 | -17 | 41 | 19 | 17 | -17 |
CFO To PAT CFO To PAT% | 298.9 | 159.3 | 156.4 | 74.9 | 380.6 | 111.0 | 84.5 | 36.2 |
CFO To EBITDA CFO To EBITDA% | 58.8 | 28.3 | 62.8 | 38.3 | 171.8 | 50.0 | 51.5 | 22.2 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 62 | 45 | 57 | 579 | 119 | 545 | 762 | 583 | 246 |
Price To Earnings Price To Earnings | 16.0 | 13.7 | 6.9 | 27.4 | 8.0 | 29.1 | 27.8 | 47.0 | 11.7 |
Price To Sales Price To Sales | 0.3 | 0.2 | 0.3 | 2.0 | 0.5 | 1.6 | 2.1 | 1.3 | 0.5 |
Price To Book Price To Book | 1.6 | 1.3 | 1.3 | 9.0 | 1.5 | 3.4 | 4.2 | 5.8 | 1.2 |
EV To EBITDA EV To EBITDA | 5.1 | 5.1 | 4.5 | 15.2 | 4.5 | 12.5 | 18.9 | 16.3 | 8.3 |
GPM GPM% | 17.0 | 15.8 | 22.4 | 24.0 | 21.8 | 22.9 | 22.9 | 17.7 | 17.7 |
OPM OPM% | 9.4 | 7.7 | 14.0 | 14.4 | 13.1 | 14.0 | 12.3 | 8.7 | 7.8 |
NPM NPM% | 1.9 | 1.4 | 5.6 | 7.4 | 5.9 | 6.3 | 7.5 | 5.3 | 4.3 |
ROCE ROCE% | 14.2 | 12.2 | 19.4 | 25.0 | 21.8 | 15.5 | 16.1 | 14.6 | 14.6 |
ROE ROE% | 11.5 | 10.1 | 23.7 | 33.7 | 19.5 | 13.6 | 15.0 | 12.4 | 12.4 |
ROA ROA% | 3.4 | 2.4 | 7.5 | 11.8 | 10.1 | 7.8 | 8.7 | 7.0 | 7.0 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 62 | 45 | 57 | 579 | 119 | 545 | 762 | 583 | 246 |
Price To Earnings Price To Earnings | 16.0 | 13.7 | 6.9 | 27.4 | 8.0 | 29.1 | 27.8 | 47.0 | 11.7 |
Price To Sales Price To Sales | 0.3 | 0.2 | 0.3 | 2.0 | 0.5 | 1.6 | 2.1 | 1.3 | 0.5 |
Price To Book Price To Book | 1.6 | 1.3 | 1.3 | 9.0 | 1.5 | 3.4 | 4.2 | 5.8 | 1.2 |
EV To EBITDA EV To EBITDA | 5.1 | 5.1 | 4.5 | 15.2 | 4.5 | 12.5 | 18.9 | 16.3 | 8.3 |
GPM GPM% | 17.0 | 15.8 | 22.4 | 24.0 | 21.8 | 22.9 | 22.9 | 17.7 | 17.7 |
OPM OPM% | 9.4 | 7.7 | 14.0 | 14.4 | 13.1 | 14.0 | 12.3 | 8.7 | 7.8 |
NPM NPM% | 1.9 | 1.4 | 5.6 | 7.4 | 5.9 | 6.3 | 7.5 | 5.3 | 4.3 |
ROCE ROCE% | 14.2 | 12.2 | 19.4 | 25.0 | 21.8 | 15.5 | 16.1 | 14.6 | 14.6 |
ROE ROE% | 11.5 | 10.1 | 23.7 | 33.7 | 19.5 | 13.6 | 15.0 | 12.4 | 12.4 |
ROA ROA% | 3.4 | 2.4 | 7.5 | 11.8 | 10.1 | 7.8 | 8.7 | 7.0 | 7.0 |
Documents — R&B Denims Ltd