Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹391Cr
Rev Gr TTM
Revenue Growth TTM
9.70%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RNBDENIMS
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -30.3 | -55.6 | 120.4 | 138.5 | 74.6 | 50.8 | 40.7 | -11.4 | -19.0 | 30.9 | 20.6 | 18.6 |
| 65 | 40 | 57 | 93 | 110 | 68 | 82 | 84 | 88 | 91 | 101 | 102 |
Operating Profit Operating ProfitCr |
| 8.2 | 22.2 | 13.6 | 13.7 | 11.0 | 13.4 | 11.8 | 11.8 | 12.2 | 11.0 | 10.7 | 9.7 |
Other Income Other IncomeCr | 1 | 0 | 0 | 1 | 2 | 2 | 1 | 10 | 3 | 6 | 3 | 5 |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 2 | 0 | 2 | 2 | 3 | 1 | 2 | 2 | 2 |
Depreciation DepreciationCr | 4 | 3 | 4 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 2 | 8 | 4 | 8 | 10 | 7 | 6 | 14 | 11 | 11 | 9 | 11 |
| 0 | 3 | 1 | 2 | 3 | 1 | 2 | 4 | 3 | 3 | 2 | 2 |
|
Growth YoY PAT Growth YoY% | -82.0 | -26.6 | -34.3 | 203.6 | 550.9 | 0.0 | 30.3 | 72.3 | 2.6 | 60.4 | 53.7 | -17.9 |
| 1.6 | 9.9 | 5.4 | 5.5 | 6.0 | 6.5 | 5.0 | 10.6 | 7.6 | 8.0 | 6.3 | 7.3 |
| 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.4 | 0.2 | 0.3 | 0.3 | 0.3 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 5.1 | -29.1 | 60.9 | -10.4 | 32.8 | 5.1 | 16.7 |
| 221 | 237 | 157 | 251 | 228 | 300 | 322 | 382 |
Operating Profit Operating ProfitCr |
| 9.4 | 7.7 | 14.0 | 14.4 | 13.1 | 14.0 | 12.2 | 10.8 |
Other Income Other IncomeCr | 0 | 0 | 1 | 3 | 5 | 4 | 16 | 17 |
Interest Expense Interest ExpenseCr | 7 | 6 | 6 | 6 | 5 | 5 | 7 | 6 |
Depreciation DepreciationCr | 10 | 9 | 7 | 10 | 12 | 17 | 16 | 15 |
| 7 | 5 | 14 | 29 | 21 | 30 | 37 | 42 |
| 2 | 2 | 4 | 8 | 6 | 8 | 10 | 11 |
|
| | -22.9 | 192.2 | 111.7 | -28.5 | 42.0 | 25.0 | 13.8 |
| 1.9 | 1.4 | 5.6 | 7.4 | 5.9 | 6.3 | 7.5 | 7.3 |
| 0.2 | 0.2 | 0.5 | 1.0 | 0.7 | 1.0 | 0.8 | 1.1 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 18 | 18 | 18 |
| 25 | 21 | 29 | 50 | 65 | 144 | 165 | 177 |
Current Liabilities Current LiabilitiesCr | 70 | 93 | 56 | 81 | 31 | 72 | 98 | 92 |
Non Current Liabilities Non Current LiabilitiesCr | 24 | 21 | 41 | 39 | 44 | 31 | 19 | 21 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 76 | 95 | 74 | 120 | 83 | 180 | 210 | 172 |
Non Current Assets Non Current AssetsCr | 58 | 50 | 63 | 64 | 71 | 102 | 108 | 157 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 14 | 6 | 16 | 16 | 59 | 24 | 23 |
Investing Cash Flow Investing Cash FlowCr | -3 | 2 | -11 | -19 | -17 | -22 | -29 |
Financing Cash Flow Financing Cash FlowCr | -11 | -4 | -5 | 12 | -48 | -8 | 13 |
|
Free Cash Flow Free Cash FlowCr | 11 | 3 | 19 | -17 | 41 | 19 | 17 |
| 298.9 | 159.3 | 156.4 | 74.9 | 380.6 | 111.0 | 84.5 |
CFO To EBITDA CFO To EBITDA% | 58.8 | 28.3 | 62.8 | 38.3 | 171.8 | 50.0 | 51.7 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 62 | 45 | 57 | 579 | 119 | 545 | 762 |
Price To Earnings Price To Earnings | 16.0 | 13.7 | 6.9 | 27.4 | 8.0 | 29.1 | 34.3 |
Price To Sales Price To Sales | 0.3 | 0.2 | 0.3 | 2.0 | 0.5 | 1.6 | 2.1 |
Price To Book Price To Book | 1.6 | 1.3 | 1.3 | 9.0 | 1.5 | 3.4 | 4.2 |
| 5.1 | 5.1 | 4.5 | 15.2 | 4.5 | 12.5 | 18.8 |
Profitability Ratios Profitability Ratios |
| 23.1 | 23.6 | 29.3 | 28.4 | 24.1 | 26.6 | 31.5 |
| 9.4 | 7.7 | 14.0 | 14.4 | 13.1 | 14.0 | 12.2 |
| 1.9 | 1.4 | 5.6 | 7.4 | 5.9 | 6.3 | 7.5 |
| 14.2 | 12.2 | 19.4 | 25.0 | 21.8 | 15.5 | 16.1 |
| 11.5 | 10.1 | 23.7 | 33.7 | 19.5 | 13.6 | 15.0 |
| 3.4 | 2.4 | 7.5 | 11.8 | 10.1 | 7.8 | 8.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Overview**
R&B Denims Ltd is one of the world’s largest vertically integrated denim manufacturers, with an annual production capacity exceeding **30 million meters of denim fabric**. Established in **2012** (with some sources citing 2010), the company was the **first denim manufacturer to set up operations in Surat, Gujarat**, India—a region renowned as the country’s polyester hub. The company is promoted by the **RawatKhedia and Borana groups**, two legacy textile families with over 30 years of combined industry experience. Key leadership includes **Mr. Anand Dalmia, Mr. Mangilal Borana, Mr. Amit Dalmia, and Mr. Rajkumar Borana**, who bring deep domain expertise in manufacturing, strategy, and business development.
R&B Denims is **BSE-listed** and operates as a **fully integrated textile player**, spanning from **cotton yarn spinning to finished denim garments**, with strategic backward and forward integration enhancing efficiency and profitability.
---
### **Business Model & Vertical Integration**
R&B Denims has built a **vertically integrated, eco-friendly, and technology-driven business model**, supported by the following key components:
#### **Backward Integration:**
- Owns **Ricon Industries**, a 100% cotton yarn manufacturing subsidiary, acquired to secure high-quality raw material supply.
- Ricon Industries has an installed capacity of:
- **2,208 open-end (OE) rotors**
- **11,520 ring spindles**
- A dedicated facility producing **30 tons of yarn monthly**, commissioned in 2017.
- Yarn produced meets international standards and supports internal denim production needs.
#### **Core Denim Manufacturing:**
- Produces high-width denim fabrics up to **85 inches** (recent upgrades from earlier 80-inch capabilities), leveraging **advanced Air Jet Looms and Dobby machines**—a competitive differentiator not widely available in India.
- In-house **fabric finishing facility** enables:
- Wet chemical application
- Foam dyeing
- Over-dyeing
- Coating and resin finishing
- Offers flexibility in production—handles **large volume uniform orders** as well as **small-batch customized color runs**.
- Manufactured **over 17.43 million meters of denim** in FY22; capacity utilization remains efficient.
#### **Forward Integration – Garmenting (New Strategic Focus):**
- Announced plans in **2023** to enter **readymade garment manufacturing**, aiming for **full integration from fiber to finished garments**.
- Established an **in-house garmenting unit** to convert its own denim into finished apparel.
- Targets **initial revenue growth of at least 10%** from garmenting segment.
- Focuses on **youth-oriented, value-segment designer brands** under its own label.
- May eventually expand into **B2C or D2C retail**, leveraging growing domestic demand and digital channels.
#### **Sustainability & ESG:**
- Committed to **eco-friendly manufacturing**, with control over toxin emissions in weaving and finishing.
- Incorporates **sustainable garmenting practices** aligned with ESG goals.
- Operates **renewable energy facilities** that contributed **2.24% of total revenue** in FY23–24 (solar and wind).
---
### **Market Presence & Customer Base**
- **Revenue Segments (FY23–24):**
- **97.76%** from denim manufacturing
- **2.24%** from renewable energy operations
- **Exports:**
- Reached **₹720 million in FY21–22**, a **225% year-on-year increase**.
- Exports accounted for **25% of total sales** as of March 2022, with continued expansion expected.
- Serves clients in **over nine countries**, including **Egypt, Colombia, and various Latin American markets**.
- **Domestic Clients & Brands:**
- Supplies to major retailers and brands such as:
- **Killer**
- **Lifestyle**
- **Arvind**
- **Reliance Retail**
- Distributes through a **dealer network** across domestic and international markets.
- Participation in **international trade shows** (e.g., Denim Show in Delhi) boosted export inquiries and domestic demand.
---
### **Strategic Growth Initiatives**
1. **Product Innovation:**
- Develops premium, innovative denim using **specialized, organic, and stretch yarns**.
- Offers diverse weaves, finishes, and fashion-forward products.
2. **Capacity Expansion:**
- Expanded denim production capacity in recent years under **government incentive schemes**, responding to rising global and domestic demand.
3. **Brand Portfolio:**
- Owns and markets lifestyle denim brands including:
- **INTHING**
- **KILLER**
- **5TH STREET**
- **Easies**
- **DaMart**
4. **Moving Up the Value Chain:**
- Strategic shift to **higher-margin denim and garment segments**.
- Aims to become a **top-tier global denim manufacturer** through:
- Increased production scale
- Price competitiveness
- Own-brand development
- Full vertical integration
5. **Global Opportunity Capture:**
- Benefited from **supply disruptions in Pakistan, China, and Turkey** (due to earthquake).
- Positioned India as a reliable denim and garment export hub, especially for EU markets.
---
### **Financial & Corporate Highlights**
- **No dividend declared for FY ending March 31, 2025**, to retain capital for expansion.
- Strong **order book**: Manufacturing facility was **fully booked through March 2023**, indicating sustained demand.
- Recovering cotton prices and improved global demand have driven export inquiries.
- Workforce of **over 300 trained employees**, managed by a seasoned leadership team.