Login
Home
Charts
Search
Watchlist
Products

Rodium Realty Ltd

RODIUM·BSE
145.00+2.11%Wed, 23 Sept '26 15:28

Rodium Realty Ltd

RODIUM
BSE
145.00
+2.11%
|Wed, 23 Sept '26 15:28
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
47Cr
Close
Close Price
145.00
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
7.86
PS
Price To Sales
0.67
Revenue
Revenue
70Cr
Rev Gr TTM
Revenue Growth TTM
4.40%
PAT Gr TTM
PAT Growth TTM
-26.89%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
8112291417221514291215
Growth YoY
Revenue Growth YoY%
-36.074.423.441.674.951.31.063.15.373.1-45.20.3
Expenses
ExpensesCr
81217121213171111261014
Operating Profit
Operating ProfitCr
-1-16-324544321
OPM
OPM%
-6.8-6.925.3-35.111.622.923.925.125.111.318.54.5
Other Income
Other IncomeCr
100000000010
Interest Expense
Interest ExpenseCr
011111111111
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0-15-414533320
Tax
TaxCr
010-102111110
PAT
PATCr
-1-25-312422220
Growth YoY
PAT Growth YoY%
16.9-7,500.0288.7-875.9210.2200.7-22.6180.2238.528.1-50.1-101.8
NPM
NPM%
-7.5-13.721.8-31.84.89.116.715.615.36.815.2-0.3
EPS
EPS
-1.8-4.714.8-8.72.04.711.57.06.86.05.7-0.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
8112291417221514291215
Growth YoY
Revenue Growth YoY%
-36.074.423.441.674.951.31.063.15.373.1-45.20.3
Expenses
ExpensesCr
81217121213171111261014
Operating Profit
Operating ProfitCr
-1-16-324544321
OPM
OPM%
-6.8-6.925.3-35.111.622.923.925.125.111.318.54.5
Other Income
Other IncomeCr
100000000010
Interest Expense
Interest ExpenseCr
011111111111
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0-15-414533320
Tax
TaxCr
010-102111110
PAT
PATCr
-1-25-312422220
Growth YoY
PAT Growth YoY%
16.9-7,500.0288.7-875.9210.2200.7-22.6180.2238.528.1-50.1-101.8
NPM
NPM%
-7.5-13.721.8-31.84.89.116.715.615.36.815.2-0.3
EPS
EPS
-1.8-4.714.8-8.72.04.711.57.06.86.05.7-0.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
114930403816134248627070
Growth
Revenue Growth%
-49.3368.6-40.134.0-4.5-57.7-19.5226.313.129.414.04.4
Expenses
ExpensesCr
84729363618134043535860
Operating Profit
Operating ProfitCr
32142-2-12481310
OPM
OPM%
27.04.32.59.84.5-14.3-4.14.59.213.318.013.9
Other Income
Other IncomeCr
212122221122
Interest Expense
Interest ExpenseCr
122234222322
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
41130-4-1236129
Tax
TaxCr
21010-1-122243
PAT
PATCr
21020-3-111386
Growth
PAT Growth%
8.9-63.2-67.2718.9-93.6-2,125.676.2233.348.6160.4141.2-26.9
NPM
NPM%
20.81.60.95.50.4-17.5-5.22.12.85.611.88.5
EPS
EPS
4.42.51.06.70.4-8.6-2.02.74.110.625.618.4
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
114930403816134248627070
Growth
Revenue Growth%
-49.3368.6-40.134.0-4.5-57.7-19.5226.313.129.414.04.4
Expenses
ExpensesCr
84729363618134043535860
Operating Profit
Operating ProfitCr
32142-2-12481310
OPM
OPM%
27.04.32.59.84.5-14.3-4.14.59.213.318.013.9
Other Income
Other IncomeCr
212122221122
Interest Expense
Interest ExpenseCr
122234222322
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
41130-4-1236129
Tax
TaxCr
21010-1-122243
PAT
PATCr
21020-3-111386
Growth
PAT Growth%
8.9-63.2-67.2718.9-93.6-2,125.676.2233.348.6160.4141.2-26.9
NPM
NPM%
20.81.60.95.50.4-17.5-5.22.12.85.611.88.5
EPS
EPS
4.42.51.06.70.4-8.6-2.02.74.110.625.618.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
33333333333
Reserves
ReservesCr
6779966771122
Current Liabilities
Current LiabilitiesCr
886771927776837610296105
Non Current Liabilities
Non Current LiabilitiesCr
618313022212729305147
Total Liabilities
Total LiabilitiesCr
11096113135116111123120148166179
Current Assets
Current AssetsCr
9286103121101102109109137145160
Non Current Assets
Non Current AssetsCr
191010141491511112119
Total Assets
Total AssetsCr
11096113135116111123120148166179
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
33333333333
Reserves
ReservesCr
6779966771122
Current Liabilities
Current LiabilitiesCr
886771927776837610296105
Non Current Liabilities
Non Current LiabilitiesCr
618313022212729305147
Total Liabilities
Total LiabilitiesCr
11096113135116111123120148166179
Current Assets
Current AssetsCr
9286103121101102109109137145160
Non Current Assets
Non Current AssetsCr
191010141491511112119
Total Assets
Total AssetsCr
11096113135116111123120148166179

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
157-18-13264-10-2261
Investing Cash Flow
Investing Cash FlowCr
232101310-5-1
Financing Cash Flow
Financing Cash FlowCr
-17-41412-21-751-220
Net Cash Flow
Net Cash FlowCr
-16-3-15-2-20031
Free Cash Flow
Free Cash FlowCr
157-18-13254-10-223
CFO To PAT
CFO To PAT%
693.0881.9-6,883.6-589.918,443.5-134.51,504.5-201.8171.7165.116.3
CFO To EBITDA
CFO To EBITDA%
533.7337.3-2,491.9-327.81,495.8-164.41,906.6-95.451.969.610.7
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
157-18-13264-10-2261
Investing Cash Flow
Investing Cash FlowCr
232101310-5-1
Financing Cash Flow
Financing Cash FlowCr
-17-41412-21-751-220
Net Cash Flow
Net Cash FlowCr
-16-3-15-2-20031
Free Cash Flow
Free Cash FlowCr
157-18-13254-10-223
CFO To PAT
CFO To PAT%
693.0881.9-6,883.6-589.918,443.5-134.51,504.5-201.8171.7165.116.3
CFO To EBITDA
CFO To EBITDA%
533.7337.3-2,491.9-327.81,495.8-164.41,906.6-95.451.969.610.7

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
544145413122241523595247
Price To Earnings
Price To Earnings
41.753.9181.920.0240.052.645.523.46.37.9
Price To Sales
Price To Sales
5.10.81.51.00.81.41.90.30.51.00.70.7
Price To Book
Price To Book
5.84.04.53.42.62.42.71.52.34.42.11.9
EV To EBITDA
EV To EBITDA
37.545.9177.933.665.3-43.1-217.354.325.819.312.115.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
53.113.016.519.619.1-2.611.18.613.622.1
OPM
OPM%
27.04.32.59.84.5-14.3-4.14.59.213.318.013.9
NPM
NPM%
20.81.60.95.50.4-17.5-5.22.12.85.611.88.5
ROCE
ROCE%
6.84.72.44.93.8-0.10.94.05.27.510.810.8
ROE
ROE%
22.27.42.517.11.1-28.8-7.18.812.424.233.233.2
ROA
ROA%
2.00.80.21.60.1-2.5-0.50.70.92.14.64.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
544145413122241523595247
Price To Earnings
Price To Earnings
41.753.9181.920.0240.052.645.523.46.37.9
Price To Sales
Price To Sales
5.10.81.51.00.81.41.90.30.51.00.70.7
Price To Book
Price To Book
5.84.04.53.42.62.42.71.52.34.42.11.9
EV To EBITDA
EV To EBITDA
37.545.9177.933.665.3-43.1-217.354.325.819.312.115.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
53.113.016.519.619.1-2.611.18.613.622.1
OPM
OPM%
27.04.32.59.84.5-14.3-4.14.59.213.318.013.9
NPM
NPM%
20.81.60.95.50.4-17.5-5.22.12.85.611.88.5
ROCE
ROCE%
6.84.72.44.93.8-0.10.94.05.27.510.810.8
ROE
ROE%
22.27.42.517.11.1-28.8-7.18.812.424.233.233.2
ROA
ROA%
2.00.80.21.60.1-2.5-0.50.70.92.14.64.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Rodium Realty is a Mumbai specialist that replaces the city’s crumbling apartment blocks with modern towers, effectively recycling the same scarce land to create more homes. It was founded on the insight that over half of Mumbai’s buildings are more than 30 years old, and its recurring approach is to partner directly with the housing societies that own those ageing buildings, offering residents new flats in a taller, better structure at no cash cost. The company calls this “affordable luxury” - a model that turns a regulatory necessity into a pipeline of projects in established neighbourhoods where vacant land barely exists. # Business segments A single engine - redeveloping old residential buildings into modern towers - with a small commercial portfolio grown on the same sites and an early-stage digital subsidiary that sits apart. ## 1. Residential redevelopment: rebuilding Mumbai’s housing societies from the inside **The company persuades entire housing societies to hand over their ageing buildings; it then demolishes them, constructs a taller tower on the same plot, gives every original resident a new flat, and sells the extra apartments to outside buyers - that is how it makes money.** - **The ageing city is its pipeline** - more than half of Mumbai’s buildings are over 30 years old, and each one eventually needs redevelopment, so the company’s addressable market renews itself continuously. - **Land acquired through negotiation, not auction** - it secures plots by partnering with housing societies rather than bidding for vacant land, which means the land cost is effectively the new flats it builds for existing residents, keeping upfront cash outlay lower than buying a comparable plot on the open market. - **Paid only when the flat is ready** - revenue from a new apartment is recognised either at handover or, for units sold while under construction, gradually as costs are incurred, because the company has an enforceable right to payment for work done and the flat has no alternative use. It does not hand over possession until the entire outstanding amount is collected, so bad debts on home sales are almost negligible. - **A 3-to-5-year cycle per project** - the normal operating cycle from start to completion runs between three and five years, depending on the project’s size and how quickly approvals come through, which means cash is tied up in construction long before sales receipts arrive. - **Kandivali is the home turf** - the company concentrates its projects in the western suburbs of Mumbai, especially Kandivali, a well-connected residential belt with high demand, giving it local knowledge and a repeatable playbook rather than spreading thinly across the city. ## 2. Commercial development: offices and retail on the side **The commercial portfolio is a by-product of the residential engine - a handful of completed buildings in Andheri that house offices, restaurants and showrooms, built on the same redevelopment logic.** - **Two rated buildings anchor the portfolio** - X’cube and X’trium, both CRISIL 5-Star rated, provide space for corporate offices, banquet halls and residential hotels; X’cube is in Andheri (West) and X’trium is on the commercial artery. - **Same recognition, same risk** - commercial revenue follows the same accounting treatment as residential: recognised at completion or over time for units sold during construction, with possession tied to full payment. - **Sold through partners and exhibitions** - the company reaches corporate tenants, high-net-worth individuals and retail buyers through reputed channel partners and property exhibitions, supported by a digitised listing presence to maintain conversion rates. # Group structure and partners **The listed parent runs its projects through five subsidiary LLPs, each 75%-owned, while a small US digital subsidiary sits outside the real estate fold.** - Rodium Realty Limited is the listed entity, and it holds a 75% equity stake in five Limited Liability Partnerships - Rodium Housing LLP, Readystage LLP, 81 Estate LLP, Fluid Realty LLP and Xperia Realty LLP - through which its development projects are executed. - A wholly owned subsidiary, Rodium Digital Inc., was incorporated in Delaware in 2022 to offer digital marketing services to small US businesses, though as of early 2023 it had not yet started operations. - The board is led by Chairman and Managing Director Deepak Chheda, with two whole-time directors and three independent directors; the Chief Financial Officer, Rohan Chheda, also heads the digital subsidiary. - The company has provided a corporate guarantee of Rs. 5,000 Lacs as a partner in an LLP for its subsidiaries, and its long-term borrowing facilities were rated BWR BB / Stable as of FY23.

Documents — Rodium Realty Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/e0vca7t8nfzxvq2o1q5rxw9p.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/4j27bu1vsp075gizp7h4mwkc.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/x2kbxwiy5rtmbkng9oggs26g.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/yc9ivhl2slyiuyl0doas9l1d.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/zx0hzz5wk5jm7jgjay98k6mv.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/i8u54j311xekntzme3c03tuj.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/g2v27065rowrmdrswjbipqka.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/ll3a77ltncc5eze2wgmxbnya.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/m0gjpyf699ig0csfepr4007g.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/4jn05nhvdk8iujsr2rbarcj7.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/0zn4nnbsslc95ddkyo1p5f18.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/xh6to81q2as4dbsflsesf3ng.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/xfot6ocbp2q87nj1prhd6hny.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/dpdf0okzdj1miwtx5hdro4n3.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/e0ubqs13jz5isgwqatugiwj6.pdf