Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹55Cr
Construction - Factories/Offices/Commercial
Rev Gr TTM
Revenue Growth TTM
30.65%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RODIUM
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 171.2 | 12.3 | -36.0 | 74.4 | 23.4 | 41.6 | 74.9 | 51.3 | 1.0 | 63.1 | 5.3 | 73.1 |
| 17 | 7 | 8 | 12 | 17 | 12 | 12 | 13 | 17 | 11 | 11 | 26 |
Operating Profit Operating ProfitCr |
| 4.2 | -5.9 | -6.8 | -6.9 | 25.3 | -35.1 | 11.6 | 22.9 | 23.9 | 25.1 | 25.1 | 11.3 |
Other Income Other IncomeCr | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 0 | 0 | -1 | 5 | -4 | 1 | 4 | 5 | 3 | 3 | 3 |
| 1 | 0 | 0 | 1 | 0 | -1 | 0 | 2 | 1 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | 15.9 | -178.4 | 16.9 | -7,500.0 | 288.7 | -875.9 | 210.2 | 200.7 | -22.6 | 180.2 | 238.5 | 28.1 |
| 6.9 | -4.6 | -7.5 | -13.7 | 21.8 | -31.8 | 4.8 | 9.1 | 16.7 | 15.6 | 15.3 | 6.8 |
| 3.8 | -0.9 | -1.8 | -4.7 | 14.8 | -8.7 | 2.0 | 4.7 | 11.5 | 7.0 | 6.8 | 6.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 17.8 | -49.3 | 368.6 | -40.1 | 34.0 | -4.5 | -57.7 | -19.5 | 226.3 | 13.1 | 29.4 | 30.4 |
| 19 | 8 | 47 | 29 | 36 | 36 | 18 | 13 | 40 | 43 | 53 | 64 |
Operating Profit Operating ProfitCr |
| 10.6 | 27.0 | 4.3 | 2.5 | 9.8 | 4.5 | -14.3 | -4.1 | 4.5 | 9.2 | 13.3 | 19.7 |
Other Income Other IncomeCr | 2 | 2 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 2 | 2 | 3 | 4 | 2 | 2 | 2 | 3 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 3 | 4 | 1 | 1 | 3 | 0 | -4 | -1 | 2 | 3 | 6 | 15 |
| 1 | 2 | 1 | 0 | 1 | 0 | -1 | -1 | 2 | 2 | 2 | 4 |
|
| -22.7 | 8.9 | -63.2 | -67.2 | 718.9 | -93.6 | -2,125.6 | 76.2 | 233.3 | 48.6 | 160.4 | 195.3 |
| 9.7 | 20.8 | 1.6 | 0.9 | 5.5 | 0.4 | -17.5 | -5.2 | 2.1 | 2.8 | 5.6 | 12.7 |
| 3.9 | 4.4 | 2.5 | 1.0 | 6.7 | 0.4 | -8.6 | -2.0 | 2.7 | 4.1 | 10.6 | 31.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 5 | 6 | 7 | 7 | 9 | 9 | 6 | 6 | 7 | 7 | 11 | 18 |
Current Liabilities Current LiabilitiesCr | 84 | 88 | 67 | 71 | 92 | 77 | 76 | 83 | 76 | 102 | 96 | 95 |
Non Current Liabilities Non Current LiabilitiesCr | 17 | 6 | 18 | 31 | 30 | 22 | 21 | 27 | 29 | 30 | 51 | 58 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 98 | 92 | 86 | 103 | 121 | 101 | 102 | 109 | 109 | 137 | 145 | 156 |
Non Current Assets Non Current AssetsCr | 18 | 19 | 10 | 10 | 14 | 14 | 9 | 15 | 11 | 11 | 21 | 21 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -11 | 15 | 7 | -18 | -13 | 26 | 4 | -10 | -2 | 2 | 6 |
Investing Cash Flow Investing Cash FlowCr | 2 | 2 | 3 | 2 | 1 | 0 | 1 | 3 | 1 | 0 | -5 |
Financing Cash Flow Financing Cash FlowCr | 10 | -17 | -4 | 14 | 12 | -21 | -7 | 5 | 1 | -2 | 2 |
|
Free Cash Flow Free Cash FlowCr | -11 | 15 | 7 | -18 | -13 | 25 | 4 | -10 | -2 | 2 | 3 |
| -568.2 | 693.0 | 881.9 | -6,883.6 | -589.9 | 18,443.5 | -134.5 | 1,504.5 | -201.8 | 171.7 | 165.1 |
CFO To EBITDA CFO To EBITDA% | -516.8 | 533.7 | 337.3 | -2,491.9 | -327.8 | 1,495.8 | -164.4 | 1,906.6 | -95.4 | 51.9 | 69.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 54 | 54 | 41 | 45 | 41 | 31 | 22 | 24 | 15 | 23 | 59 |
Price To Earnings Price To Earnings | 47.8 | 41.7 | 53.9 | 181.9 | 20.0 | 240.0 | 0.0 | 0.0 | 52.6 | 45.5 | 23.4 |
Price To Sales Price To Sales | 2.6 | 5.1 | 0.8 | 1.5 | 1.0 | 0.8 | 1.4 | 1.9 | 0.3 | 0.5 | 1.0 |
Price To Book Price To Book | 6.6 | 5.8 | 4.0 | 4.5 | 3.4 | 2.6 | 2.4 | 2.7 | 1.5 | 2.3 | 4.4 |
| 57.7 | 37.5 | 45.9 | 177.9 | 33.6 | 65.3 | -43.1 | -217.3 | 54.3 | 25.8 | 19.3 |
Profitability Ratios Profitability Ratios |
| 207.1 | 218.6 | 43.0 | 141.4 | 133.1 | 63.6 | 57.6 | 141.5 | 73.3 | 101.9 | 100.8 |
| 10.6 | 27.0 | 4.3 | 2.5 | 9.8 | 4.5 | -14.3 | -4.1 | 4.5 | 9.2 | 13.3 |
| 9.7 | 20.8 | 1.6 | 0.9 | 5.5 | 0.4 | -17.5 | -5.2 | 2.1 | 2.8 | 5.6 |
| 4.4 | 6.8 | 4.7 | 2.4 | 4.9 | 3.8 | -0.1 | 0.9 | 4.0 | 5.2 | 7.5 |
| 23.5 | 22.2 | 7.4 | 2.5 | 17.1 | 1.1 | -28.8 | -7.1 | 8.8 | 12.4 | 24.2 |
| 1.7 | 2.0 | 0.8 | 0.2 | 1.6 | 0.1 | -2.5 | -0.5 | 0.7 | 0.9 | 2.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Rodium Realty Ltd. is a leading Mumbai-based real estate developer with a strong presence across the Mumbai Metropolitan Region (MMR). Listed on the Bombay Stock Exchange (BSE), the company specializes in the redevelopment of housing societies, strategic land acquisition, and the development of premium residential and commercial properties. Promoted by industry veterans with over 35 years of experience, Rodium is known for timely project execution, architectural excellence, and financial discipline. As of 2025, the company has delivered over 2 million square feet of residential and commercial space and continues to expand its footprint in key micro-markets.
---
### **Business Model & Strategy**
Rodium Realty’s core business model centers on **urban redevelopment**, supported by three key strategies:
- **Strategic Land Acquisition**: Through government tenders, joint development ventures, and housing society redevelopments, the company secures cost-effective, legally clear land parcels in high-demand locations.
- **Premium Positioning**: Projects are developed under distinct, branded lines (e.g., X'line, X'enus, X'heights) emphasizing luxury, modern design, and high-end finishes.
- **Execution Excellence**: An in-house team of architects, designers, and project managers ensures design fidelity, quality control, and timely delivery.
The company is strategically focused on **high-demand micro-markets** in Mumbai—including Kandivali, Matunga, Andheri, and Bhiwandi—and leverages redevelopment projects to meet growing urban housing demand driven by rapid urbanization.
---
### **Key Projects & Development Pipeline**
#### **Completed Projects (FY24–FY25)**
- **X'line & X'enus**: Both projects were completed in FY25, with only occupation certificates pending. These developments have contributed positively to **cash flow generation** and strengthened the project pipeline.
- **X'point (Kandivali West)**: Fully delivered and handed over ahead of schedule, featuring 200,000 sq. ft. of retail/commercial space and recreational areas.
#### **Ongoing & Upcoming Projects**
- **X'one (Kandivali West)**: A premium residential development combining luxury and practicality, located near the Shankar Mandir and Jain Derasar—offering spiritual tranquility alongside urban accessibility. The project has been completed and continues to be a key sales driver.
- **X'heights**: A **42-storey premium residential skyscraper** launched in 2025, positioned as a landmark luxury development with high-end design, premium finishes, and modern living concepts. Reinforces Rodium’s focus on high-visibility, aspirational projects in prime locations.
- **X'meadows**: Planned as a “smart homes for smart living” project in the Bhiwandi-Kalyan corridor, reflecting the company’s innovation in tech-integrated residences.
#### **Commercial Developments (CRISIL 5-Star Rated)**
- **X'cube (Andheri West)**: Premium commercial destination for MNCs, restaurants, showrooms, and offices. Designed with eco-techno principles emphasizing sustainability and resource efficiency.
- **X'trium**: Multi-use commercial complex featuring offices, banquet halls, and residential hotels. Recently added new floors to expand capacity, maintaining its core design ethos.
---
### **Sustainability & Innovation**
Rodium integrates **environmental sensitivity and resource conservation** into its developments, particularly in its commercial projects. Both X'cube and X'trium are **CRISIL 5-star rated**, reflecting superior green building standards. The company is also exploring **smart home technologies** and urban infill redevelopment to cater to digitally enabled, eco-conscious buyers.
---
### **Financial & Risk Management**
- **Capital Intensity & Liquidity**: Real estate redevelopment is capital-intensive, with long gestation periods. Rodium mitigates liquidity risks through **prudent leverage, diversified funding sources**, and robust capital buffers.
- **Cost Pressures**: Construction costs have increased by ~11% (with a 25% rise in labor wages). The company manages this via **value engineering, bulk procurement, and contingency budgeting**.
- **Regulatory & Execution Risks**: Delays in municipal approvals and challenges in obtaining housing society consensus remain persistent risks in the MMR. Rodium counters these through **proactive compliance, stakeholder engagement**, and strong in-house legal and approvals management.
---
### **Diversification Initiative**
In a strategic move beyond real estate, Rodium established **Radium Digital Inc.** (formerly Rodium Digital, Inc.) in January 2023—a wholly-owned U.S.-based subsidiary headquartered in Los Angeles. The venture provides **digital marketing services** to small and medium-sized U.S. businesses, including:
- Pay-per-click advertising
- SEO & social media marketing
- Content and email campaigns
This diversification aims to generate **alternative revenue streams** and leverage digital growth trends, although real estate remains the core business.
---
### **Subsidiary Structure**
Rodium Realty holds controlling stakes in several entities, including:
- Xperia Realty LLP
- Fluid Realty LLP
- Rodium Housing LLP (also referred to as Radium Housing LLP)
- Readystage LLP
- 81 Estates LLP
These subsidiaries support various aspects of development, project management, and execution.
---
### **Sales & Marketing Approach**
- **Channel Partnerships**: Properties are marketed through reputed real estate agencies and property exhibitions.
- **Digital Transformation**: Enhanced digital presence, including digitized listings and online campaigns, improves lead conversion.
- **Target Segments**: Corporate clients, retail buyers, and high-net-worth individuals (HNIs), particularly those seeking premium urban living experiences.