| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -37.7 | -100.0 | ||||||||||
| 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -2.6 | -5.6 | -2.5 | |||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 87.2 | -200.0 | -100.0 | 0.0 | -80.0 | -266.7 | -25.0 | 33.3 | 63.6 | -220.0 | 0.0 | |
NPM NPM% | 0.0 | -7.0 | -3.3 | |||||||||
| -0.1 | 0.0 | 0.0 | 0.0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0.0 | -0.2 | -0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -37.7 | -100.0 | ||||||||||
| 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -2.6 | -5.6 | -2.5 | |||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 87.2 | -200.0 | -100.0 | 0.0 | -80.0 | -266.7 | -25.0 | 33.3 | 63.6 | -220.0 | 0.0 | |
NPM NPM% | 0.0 | -7.0 | -3.3 | |||||||||
| -0.1 | 0.0 | 0.0 | 0.0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0.0 | -0.2 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 8 | 2 | 3 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Growth Revenue Growth% | -39.6 | -71.0 | 27.8 | -100.0 | -37.6 | 70.3 | 70.4 | |||||
| 7 | 2 | 3 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | |
| 2 | 1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | |
OPM OPM% | 19.1 | 22.1 | 7.0 | -15.3 | -43.5 | -16.4 | -15.7 | |||||
| 0 | 0 | 1 | 0 | 0 | -3 | 0 | 3 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 3 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -2 | -1 | -1 | 0 | 0 | -3 | 0 | 2 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -2 | -1 | 0 | 0 | 0 | -3 | 0 | 2 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -588.8 | 40.4 | 69.8 | 10.0 | 65.2 | -1,798.7 | 83.0 | 561.7 | -106.5 | -121.0 | -5.3 | -3.3 |
NPM NPM% | -29.4 | -60.3 | -14.3 | -11.6 | -41.1 | -25.4 | -25.6 | |||||
| -2.4 | -1.4 | -0.4 | -0.4 | -0.1 | -2.6 | -0.4 | 2.0 | -0.1 | -0.3 | -0.3 | -0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 8 | 2 | 3 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Growth Revenue Growth% | -39.6 | -71.0 | 27.8 | -100.0 | -37.6 | 70.3 | 70.4 | |||||
| 7 | 2 | 3 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | |
| 2 | 1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | |
OPM OPM% | 19.1 | 22.1 | 7.0 | -15.3 | -43.5 | -16.4 | -15.7 | |||||
| 0 | 0 | 1 | 0 | 0 | -3 | 0 | 3 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 3 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -2 | -1 | -1 | 0 | 0 | -3 | 0 | 2 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -2 | -1 | 0 | 0 | 0 | -3 | 0 | 2 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -588.8 | 40.4 | 69.8 | 10.0 | 65.2 | -1,798.7 | 83.0 | 561.7 | -106.5 | -121.0 | -5.3 | -3.3 |
NPM NPM% | -29.4 | -60.3 | -14.3 | -11.6 | -41.1 | -25.4 | -25.6 | |||||
| -2.4 | -1.4 | -0.4 | -0.4 | -0.1 | -2.6 | -0.4 | 2.0 | -0.1 | -0.3 | -0.3 | -0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | -11 | -13 | -13 | -13 | -13 | -16 | -16 | -14 | -14 | -15 | -15 |
| 25 | 32 | 10 | 4 | 5 | 6 | 2 | 0 | 1 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 5 | 4 | 5 | 5 | 5 | |
| 23 | 29 | 7 | 1 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | |
| 18 | 17 | 3 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
| 5 | 12 | 4 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 23 | 29 | 7 | 1 | 1 | 0 | 0 | 0 | 2 | 0 | 0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | -11 | -13 | -13 | -13 | -13 | -16 | -16 | -14 | -14 | -15 | -15 |
| 25 | 32 | 10 | 4 | 5 | 6 | 2 | 0 | 1 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 5 | 4 | 5 | 5 | 5 | |
| 23 | 29 | 7 | 1 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | |
| 18 | 17 | 3 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
| 5 | 12 | 4 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 23 | 29 | 7 | 1 | 1 | 0 | 0 | 0 | 2 | 0 | 0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 7 | -6 | 23 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -7 | 6 | -24 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 7 | -6 | 23 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | -297.3 | 396.0 | -5,351.6 | 128.1 | 308.6 | 7.7 | 87.3 | 28.6 | 133.0 | 109.7 | 66.5 |
CFO To EBITDA CFO To EBITDA% | 456.4 | -1,079.5 | 10,925.9 | 177.3 | 299.9 | 125.3 | 87.1 | -83.3 | 101.3 | 103.7 | 103.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 7 | -6 | 23 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -7 | 6 | -24 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 7 | -6 | 23 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | -297.3 | 396.0 | -5,351.6 | 128.1 | 308.6 | 7.7 | 87.3 | 28.6 | 133.0 | 109.7 | 66.5 |
CFO To EBITDA CFO To EBITDA% | 456.4 | -1,079.5 | 10,925.9 | 177.3 | 299.9 | 125.3 | 87.1 | -83.3 | 101.3 | 103.7 | 103.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 43 | 40 | 22 | 14 | 12 | 31 | 16 | 14 | 25 | 28 | 23 | 21 |
Price To Earnings Price To Earnings | 7.2 | |||||||||||
Price To Sales Price To Sales | 5.2 | 16.7 | 7.3 | 193.4 | 22.1 | 39.6 | 18.8 | 17.1 | ||||
Price To Book Price To Book | -31.0 | -14.2 | -7.9 | -4.5 | -3.5 | -5.3 | -2.6 | -3.4 | -5.7 | -6.0 | -4.5 | -4.1 |
EV To EBITDA EV To EBITDA | 40.0 | 128.3 | 137.0 | -65.2 | -116.4 | -225.5 | -48.6 | -27.2 | -171.7 | -106.9 | -140.1 | -141.2 |
GPM GPM% | 29.8 | 37.7 | 14.7 | 1.0 | 1.0 | 1.0 | 1.0 | |||||
OPM OPM% | 19.1 | 22.1 | 7.0 | -15.3 | -43.5 | -16.4 | -15.7 | |||||
NPM NPM% | -29.4 | -60.3 | -14.3 | -11.6 | -41.1 | -25.4 | -25.6 | |||||
ROCE ROCE% | 1.8 | 2.0 | 21.7 | -29.3 | -11.4 | 208.9 | 31.4 | 9,506.0 | -101.8 | -141.7 | -495.7 | -495.7 |
ROE ROE% | 173.7 | 50.9 | 15.5 | 12.3 | 4.1 | 43.7 | 6.9 | -46.8 | 3.0 | 6.2 | 6.1 | 6.1 |
ROA ROA% | -10.3 | -4.9 | -6.1 | -31.7 | -11.3 | -1,255.0 | -237.5 | 1,784.0 | -8.7 | -128.8 | -522.1 | -522.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 43 | 40 | 22 | 14 | 12 | 31 | 16 | 14 | 25 | 28 | 23 | 21 |
Price To Earnings Price To Earnings | 7.2 | |||||||||||
Price To Sales Price To Sales | 5.2 | 16.7 | 7.3 | 193.4 | 22.1 | 39.6 | 18.8 | 17.1 | ||||
Price To Book Price To Book | -31.0 | -14.2 | -7.9 | -4.5 | -3.5 | -5.3 | -2.6 | -3.4 | -5.7 | -6.0 | -4.5 | -4.1 |
EV To EBITDA EV To EBITDA | 40.0 | 128.3 | 137.0 | -65.2 | -116.4 | -225.5 | -48.6 | -27.2 | -171.7 | -106.9 | -140.1 | -141.2 |
GPM GPM% | 29.8 | 37.7 | 14.7 | 1.0 | 1.0 | 1.0 | 1.0 | |||||
OPM OPM% | 19.1 | 22.1 | 7.0 | -15.3 | -43.5 | -16.4 | -15.7 | |||||
NPM NPM% | -29.4 | -60.3 | -14.3 | -11.6 | -41.1 | -25.4 | -25.6 | |||||
ROCE ROCE% | 1.8 | 2.0 | 21.7 | -29.3 | -11.4 | 208.9 | 31.4 | 9,506.0 | -101.8 | -141.7 | -495.7 | -495.7 |
ROE ROE% | 173.7 | 50.9 | 15.5 | 12.3 | 4.1 | 43.7 | 6.9 | -46.8 | 3.0 | 6.2 | 6.1 | 6.1 |
ROA ROA% | -10.3 | -4.9 | -6.1 | -31.7 | -11.3 | -1,255.0 | -237.5 | 1,784.0 | -8.7 | -128.8 | -522.1 | -522.1 |
Documents — Roselabs Finance Ltd