Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Royal Cushion Vinyl Products Ltd

ROYALCU
BSE
16.98
0.12%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Royal Cushion Vinyl Products Ltd

ROYALCU
BSE
16.98
0.12%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
62Cr
Close
Close Price
16.98
Industry
Industry
Plastics - Flooring
PE
Price To Earnings
PS
Price To Sales
1.05
Revenue
Revenue
59Cr
Rev Gr TTM
Revenue Growth TTM
-9.72%
PAT Gr TTM
PAT Growth TTM
-104.61%
Peer Comparison
How does ROYALCU stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ROYALCU
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
11912171716171615131913
Growth YoY
Revenue Growth YoY%
-37.5-42.8-11.042.555.977.537.1-4.5-9.9-21.912.1-20.2
Expenses
ExpensesCr
141214161616181717152015
Operating Profit
Operating ProfitCr
-3-3-1010-1-1-2-2-1-2
OPM
OPM%
-29.0-30.6-10.52.95.50.3-7.1-5.0-12.7-16.7-6.7-17.8
Other Income
Other IncomeCr
102390611109410
Interest Expense
Interest ExpenseCr
111111112222
Depreciation
DepreciationCr
100000000000
PBT
PBTCr
-3-42370610-1-150-3-5
Tax
TaxCr
000000000000
PAT
PATCr
-3-42370610-1-250-3-5
Growth YoY
PAT Growth YoY%
-105.126.92,038.285.42,191.195.2-100.4-265.9-92.1-133.3-203.5-202.0
NPM
NPM%
-27.4-41.41,935.8-2.5367.8-1.1-5.1-9.432.1-3.3-13.7-35.6
EPS
EPS
-2.4-3.1196.5-0.228.8-0.2-0.2-0.41.3-0.1-0.7-1.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
757566727462616952556459
Growth
Revenue Growth%
21.00.1-11.58.32.6-15.0-2.413.1-24.55.016.8-7.4
Expenses
ExpensesCr
857675818574678166576867
Operating Profit
Operating ProfitCr
-11-1-9-10-11-11-6-12-13-3-4-8
OPM
OPM%
-14.1-1.4-13.6-13.6-15.6-18.0-9.4-17.0-25.8-4.9-6.0-12.8
Other Income
Other IncomeCr
1012822101363193011014
Interest Expense
Interest ExpenseCr
345454434338
Depreciation
DepreciationCr
211112211111
PBT
PBTCr
-15-6-3-74-724702942-3
Tax
TaxCr
000000000000
PAT
PATCr
-15-6-3-74-724702942-3
Growth
PAT Growth%
52.658.055.5-144.9163.0-256.4129.12,254.9-99.61,51,241.9-99.2-218.2
NPM
NPM%
-20.4-8.6-4.3-9.86.0-11.03.368.30.4537.83.6-4.6
EPS
EPS
-12.6-5.3-2.4-5.83.6-5.71.739.10.2138.50.6-0.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
121212121212121212373737
Reserves
ReservesCr
-493-499-449-463-458-465-463-416-416-66-65-68
Current Liabilities
Current LiabilitiesCr
162161929097959677123877685
Non Current Liabilities
Non Current LiabilitiesCr
369376391400387392391361309163836
Total Liabilities
Total LiabilitiesCr
585846403834363529738689
Current Assets
Current AssetsCr
262724181615212115243640
Non Current Assets
Non Current AssetsCr
323021222219151414494949
Total Assets
Total AssetsCr
585846403834363529738689

Cash Flow

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-1-2-8-1-35-74-18
Investing Cash Flow
Investing Cash FlowCr
-11120188-1
Financing Cash Flow
Financing Cash FlowCr
21-31176718
Net Cash Flow
Net Cash FlowCr
000001-1
Free Cash Flow
Free Cash FlowCr
-3-13-1-18-66-19
CFO To PAT
CFO To PAT%
-24.829.4-398.0-2.9-18,228.0-25.3-791.8
CFO To EBITDA
CFO To EBITDA%
9.518.0138.411.8263.92,789.0472.4

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
77589471310100102
Price To Earnings
Price To Earnings
0.00.00.00.02.00.03.70.353.80.344.4
Price To Sales
Price To Sales
0.10.10.10.10.10.10.10.20.21.81.6
Price To Book
Price To Book
0.00.00.00.00.00.00.00.00.0-1.5-1.6
EV To EBITDA
EV To EBITDA
-28.1-297.4-35.3-33.8-29.3-29.9-59.3-27.1-25.1-60.6-48.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
18.330.924.123.919.318.616.88.39.832.031.9
OPM
OPM%
-14.1-1.4-13.6-13.6-15.6-18.0-9.4-17.0-25.8-4.9-6.0
NPM
NPM%
-20.4-8.6-4.3-9.86.0-11.03.368.30.4537.83.6
ROCE
ROCE%
6.81.2-1.42.1-8.02.5-4.8-51.1-5.1904.710.0
ROE
ROE%
3.21.30.71.6-1.01.5-0.4-11.7-0.1-991.0-8.0
ROA
ROA%
-26.3-11.1-6.3-17.611.7-20.35.6135.70.7401.62.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Royal Cushion Vinyl Products Limited (**RCVPL**), operating under the established brand name **'Royal House'**, is a prominent Indian manufacturer of PVC-based flooring and sheeting solutions. Historically recognized as a "viable sick unit" by the Government of Gujarat, the company is currently undergoing a comprehensive financial and operational transformation. This strategy involves aggressive debt restructuring, strategic corporate amalgamations, and a shift toward high-margin product segments like **Luxury Vinyl Tiles (LVT)**. --- ### **Core Manufacturing Capabilities & Product Portfolio** RCVPL operates within a single primary business segment: **PVC Products**. Its manufacturing infrastructure is centered in Gujarat, catering to residential, commercial, transport, and healthcare sectors. * **Vinyl Flooring:** The flagship product line includes Commercial Vinyl and Anti-static flooring. The company has recently pivoted toward **Luxury Vinyl Tiles (LVT)** to capitalize on the **'Make in India'** initiative and substitute expensive imports. * **PVC Sheeting:** Produced for a wide range of household and industrial applications. * **Artificial Leather Cloth:** Specialized production for use in automotive interiors, office upholstery, and health clubs. * **Strategic Infrastructure:** The primary factory is located at **Savli, Vadodara (Gujarat)**. The company is currently consolidating this site with adjacent land parcels to optimize industrial output and asset monetization. --- ### **Strategic Corporate Restructuring & Amalgamations** The company is executing two major schemes of arrangement to streamline its corporate structure and consolidate its asset base: | Target Entity | Rationale | Status | | :--- | :--- | :--- | | **Royal Spinwell and Developers Pvt Ltd (RSDPL)** | Consolidation of adjoining land in **Vadodara** for industrial plotting, joint development, or sale. | **NCLT** hearing ongoing; Shareholders/Creditors approved Feb 2024. | | **Natroyal Industries Pvt Ltd (NIPL)** | Achieving economies of scale, operational synergies, and management streamlining. | Fresh Board approval **March 2025**; BSE "No Adverse Observation" received **Dec 2025**. | **Swap Ratio (RSDPL):** RCVPL will issue **7,807 equity shares** and **16,117 Non-Convertible Redeemable Preference Shares (NCRPS)** for every **19 equity shares** of RSDPL. --- ### **Financial Rehabilitation & Debt Resolution** RCVPL has successfully cleared massive historical liabilities that previously hindered its growth. * **FFSPL Settlement (July 2023):** The company executed a "Full and Final" settlement of **₹860.00 lakh** with Finquest Financial Solutions Private Limited to resolve dues totaling **₹22,860.44 lakh** (originally assigned from IDBI, EXIM Bank, and others). This resulted in a massive write-back of outstanding dues. * **Custom Duty Resolution:** Following legal evaluation, the company wrote back **₹5,683.95 lakh** in provisions for **Custom Duty** and interest related to a 25-year-old **Advance License Scheme** dispute. * **Government Incentives:** As a "Pioneer Unit," the company has an unutilized incentive balance of **₹41.73 crore**. In **FY 2024-25**, it recognized **₹7.36 crore** as Other Income based on the "reasonable certainty" of receipt from the Gujarat state government. * **New Credit Lines:** In September 2025, the company secured **₹28.42 crore** in new term loans from **Capri Global Capital Limited** to fuel operations. --- ### **Capital Infusion & Shareholding Dynamics** To stabilize the balance sheet and fund expansion, the company has aggressively raised capital: * **Debt-to-Equity Conversion:** In **November 2023**, **66,21,250 shares** were allotted to promoters at **₹40/share** to settle unsecured loans. * **Private Placement:** **1,79,00,000 shares** were issued to private investors at par. * **Authorized Capital:** Increased from **₹30 crore** to **₹55 crore** as of April 2025 to facilitate future fundraising. * **Asset Monetization:** Sold surplus land at **Garadhia** for **₹11.10 crore** in August 2024 to boost liquidity. --- ### **Operational Performance & Key Metrics** Despite historical challenges, the company is showing signs of revenue scaling, though net worth remains a concern. | Particulars (₹ in Lacs) | FY 2024-25 | FY 2023-24 | | :--- | :---: | :---: | | **Revenue from Operations** | **6,391** | **5,471** | | **Net Profit (Before Exceptional Items)** | **239.95** | **547.03** | | **Gross Debt** | **8,385.17** | **6,159.64** | | **Total Equity** | **(2,866.92)** | **(2,968.76)** | * **LVT Launch:** The **Luxury Vinyl Tiles** line launched in **Q4 FY 2024-25** is expected to be a primary revenue driver in the coming years. * **Expansion Project:** A **₹50 Crore** expansion is planned on vacant land at the **Garadhia** facility to produce premium identified products. --- ### **Risk Factors & Material Uncertainties** Investors should note the following critical risks: * **Going Concern Status:** Auditors continue to flag "Material Uncertainty" as **net worth remains fully eroded** and current liabilities exceed current assets. The company relies heavily on promoter support and successful asset monetization. * **Working Capital Constraints:** The non-availability of timely working capital is cited as the primary threat to scaling operations. * **Regulatory Compliance:** As of late 2025, the company had not achieved **100% dematerialization** of promoter holdings, a violation of **SEBI LODR** regulations. * **Historical Liabilities:** While many have been settled, the company still faces potential risks from 25-year-old export obligations under the **Duty Exemption Scheme**. * **Operational Disruptions:** A fire at the **Garadhia Plant** in **June 2024** caused a 10-15 day shutdown; while insurance covered **₹61.37 lakhs**, it highlighted the vulnerability of single-site operations. * **Subsidiary Loss:** The UK subsidiary, **Euroroyal Floors Ltd**, has been dissolved, leading to a total write-off of **₹25.93 crore** in investments and receivables. --- ### **Leadership & Governance** * **Managing Director:** **Mr. Mahesh K. Shah** (Re-appointed until **March 2029**). * **Compliance:** **CS Vikash Mittal** (Appointed **March 2026**). * **Auditor Transition:** Following the resignation of **M/s. Bipin & Co.** in 2024 due to peer review certificate lapses, a new statutory auditor was appointed to ensure **SEBI** compliance.