Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹206Cr
Rev Gr TTM
Revenue Growth TTM
15.21%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RRIL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 37.5 | -30.6 | -32.3 | -47.3 | -40.2 | -18.3 | 27.3 | 42.7 | 16.3 | 50.1 | 8.7 | 4.0 |
| 37 | 18 | 25 | 21 | 25 | 15 | 32 | 30 | 27 | 22 | 34 | 30 |
Operating Profit Operating ProfitCr |
| 16.2 | 7.4 | 6.1 | 6.2 | 5.8 | 5.1 | 6.6 | 7.0 | 10.0 | 8.7 | 9.4 | 9.2 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 7 | 2 | 2 | 2 | 3 | 1 | 3 | 3 | 3 | 2 | 4 | 3 |
| 2 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | 21.7 | 15.9 | -72.9 | -52.5 | -66.1 | -41.8 | 41.9 | 70.2 | 14.9 | 70.6 | 44.3 | -22.0 |
| 11.8 | 7.5 | 4.6 | 5.8 | 6.7 | 5.3 | 5.1 | 7.0 | 6.6 | 6.0 | 6.8 | 5.2 |
| 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 782.2 | 85.8 | -38.4 | 18.5 | 10.8 |
| 9 | 75 | 136 | 89 | 105 | 113 |
Operating Profit Operating ProfitCr |
| 7.7 | 9.9 | 11.8 | 6.3 | 7.4 | 9.4 |
Other Income Other IncomeCr | 3 | 2 | 3 | 4 | 3 | 4 |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 2 | 2 | 1 | 1 | 1 | 2 |
| 1 | 7 | 19 | 8 | 10 | 12 |
| 0 | 3 | 5 | 2 | 3 | 4 |
|
| | 324.4 | 224.7 | -58.1 | 18.7 | 13.1 |
| 10.6 | 5.1 | 8.9 | 6.0 | 6.1 | 6.2 |
| 0.1 | 0.3 | 1.1 | 0.5 | 0.6 | 0.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 39 | 61 | 61 | 61 | 61 | 61 |
| 4 | 18 | 32 | 38 | 45 | 49 |
Current Liabilities Current LiabilitiesCr | 11 | 16 | 21 | 11 | 19 | 16 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 3 | 10 | 8 | 16 | 22 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 33 | 48 | 57 | 50 | 58 | 64 |
Non Current Assets Non Current AssetsCr | 37 | 49 | 67 | 68 | 82 | 84 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 5 | -14 | 18 | 1 | -1 |
Investing Cash Flow Investing Cash FlowCr | -6 | -4 | -24 | 2 | -12 |
Financing Cash Flow Financing Cash FlowCr | 1 | 20 | 8 | -6 | 13 |
|
Free Cash Flow Free Cash FlowCr | 5 | -29 | 9 | 1 | -16 |
| 479.1 | -333.7 | 128.3 | 19.8 | -19.6 |
CFO To EBITDA CFO To EBITDA% | 663.1 | -170.8 | 96.6 | 19.0 | -16.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 85 | 162 | 179 | 313 | 205 |
Price To Earnings Price To Earnings | 90.8 | 38.1 | 13.1 | 53.9 | 30.2 |
Price To Sales Price To Sales | 9.1 | 1.9 | 1.2 | 3.3 | 1.8 |
Price To Book Price To Book | 2.0 | 2.0 | 1.9 | 3.2 | 1.9 |
| 133.3 | 20.6 | 10.7 | 54.6 | 28.0 |
Profitability Ratios Profitability Ratios |
| 18.8 | 23.4 | 22.5 | 22.9 | 25.0 |
| 7.7 | 9.9 | 11.8 | 6.3 | 7.4 |
| 10.6 | 5.1 | 8.9 | 6.0 | 6.1 |
| 1.5 | 9.4 | 17.9 | 7.8 | 7.9 |
| 2.3 | 5.4 | 14.9 | 5.9 | 6.5 |
| 1.4 | 4.4 | 11.1 | 4.9 | 4.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
RRIL Limited is an Indian listed entity (BSE: **531373**) operating a dual-horizon business model focused on **Textiles** and **Real Estate Development**. The company operates primarily in the high-growth corridors of **Maharashtra** and **Gujarat**, leveraging a mix of legacy manufacturing and modern infrastructure redevelopment. The group functions through its standalone operations and its material, wholly-owned subsidiary, **Raj Rajendra Industries Limited**.
---
### **Strategic Asset Portfolio & Operational Footprint**
RRIL Limited has structured its operations to balance the steady cash flows of textile manufacturing with the high-margin potential of real estate.
| Segment | Core Activities & Scope | Key Assets |
| :--- | :--- | :--- |
| **Textiles** | Manufacturing of textile products, cotton yarn, and weaving. | Plant in **Umbergaon, Gujarat**; New facility in **Tarapur, Maharashtra**. |
| **Real Estate** | Residential, commercial, retail, and social infrastructure redevelopment. | **8,300 Sq. ft.** project in **Santacruz (W), Mumbai**; **Integrated Wellness Hub** in Rajasthan. |
#### **The Textile Engine**
The textile segment is the primary revenue driver, contributing over **95%** of consolidated turnover.
* **Manufacturing Base:** The company operates a core plant in **Umbergaon, Gujarat**. To expand capacity, RRIL is investing **Rs. 37 Crore** in a new weaving plant in **Tarapur, Maharashtra**.
* **Strategic Integration:** In **December 2025**, the company completed the acquisition of **59,75,000** equity shares (**50.00%** stake) of **Sumati Spintex Private Limited (SSPL)** for **Rs. 6.05 Crore**. This acquisition, split between a **31%** direct stake and a **19%** stake via its subsidiary, makes **SSPL** an **Associate Company**, securing a dedicated supply of cotton yarn.
#### **Real Estate & Infrastructure Expansion**
RRIL is transitioning toward high-value urban redevelopment and large-scale social infrastructure.
* **Luxury Redevelopment:** The company is executing a residential project in **Santacruz (West), Mumbai**, featuring **2 & 3 BHK** units with a RERA carpet area of **8,300 Sq. ft.** and an estimated revenue potential of **Rs. 22 Crore**.
* **Mega Projects:** RRIL has proposed a massive **Rs. 1,000 Crore** investment for an **Integrated Wellness Hub** in **Jalore, Rajasthan**. This project is expected to create **500** direct jobs with a commencement target of **2028**.
* **Government Collaboration:** In **October 2024**, RRIL signed a **Memorandum of Understanding (MoU)** with the **Government of Rajasthan** to expedite clearances for regional projects.
---
### **Consolidated Financial Performance**
After a contraction in **FY 2023-24**, the company demonstrated a strong recovery in **FY 2024-25**, driven by textile momentum and real estate demand.
#### **Key Financial Metrics (Consolidated)**
*(All figures in **Rs. Crore** unless specified)*
| Particulars | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **116.24** | **99.16** | **157.84** |
| **Revenue from Operations** | **112.86** | **95.21** | **113.00** |
| **EBITDA** | **11.73** | **9.95** | **21.58** |
| **Profit After Tax (PAT)** | **6.85** | **5.77** | **13.76** |
| **Earnings Per Share (Rs.)** | **0.56** | **0.48** | **1.13** |
#### **Subsidiary Contribution: Raj Rajendra Industries Limited**
The subsidiary remains the operational backbone of the group:
* **FY 2024-25 Revenue:** **Rs. 112.71 crore**.
* **FY 2024-25 PAT:** **Rs. 5.39 crore**.
* **Interim Momentum:** For the half-year ended **September 2025**, the subsidiary reported revenue of **Rs. 61.51 crore** and a net profit of **Rs. 3.36 crore**.
---
### **Capital Structure & Governance**
RRIL maintains a conservative balance sheet with a focus on internal accruals and controlled leverage.
* **Share Capital:** As of March 31, 2025, **Paid-up Capital** was **Rs. 60.61 crore**, consisting of **12,12,14,290 equity shares** (Face Value **Rs. 5**).
* **Promoter Holding:** As of **August 2023**, promoter **Ratanchand D. Jain** held a **50.74%** stake.
* **Debt & Liquidity:**
* The group maintains a low gearing ratio. While term loans increased to **Rs. 29.02 crore** in **2025** (from **Rs. 14.59 crore** in **2024**), they are held at **fixed interest rates**, mitigating market volatility.
* Shareholders approved a limit of up to **Rs. 100 Crores** for loans and guarantees to facilitate new ventures.
* **Dividend Policy:** The Board opted **not to declare a dividend** for **FY 2024-25** to preserve capital for the **Rs. 37 Crore** Tarapur expansion and other projects.
* **Board Oversight:** The Board comprises **6 Directors**, including **three Independent Directors** (one **Woman Independent Director**). An **Internal Auditor** reports quarterly to the **Audit Committee** to ensure rigorous internal controls.
---
### **Risk Profile & Mitigation Framework**
The company operates under a Board-led risk management framework, addressing sector-specific and macro-financial headwinds.
#### **Sectoral Challenges**
* **Textiles:** Faces intense competition from **Bangladesh and China**, domestic **surplus capacity** leading to price undercutting, and a **shortage of skilled workforce**. Currency depreciation in competing nations has pressured global price competitiveness.
* **Real Estate:** Subject to **regulatory complexities**, high **bank interest rates**, and the capital-intensive nature of redevelopment.
#### **Financial & Operational Risks**
* **Credit & Liquidity:** RRIL mitigates credit risk by setting **sale limits** for new customers and maintaining deposits only with reputable banks. Liquidity is managed via rolling cash flow forecasts.
* **Forex Exposure:** As of **March 31, 2025**, the company has **no outstanding foreign currency exposure**, eliminating direct exchange rate risk.
* **Human Capital:** The company is **labour-intensive** and faces order completion risks due to talent shortages. Actuarial risks regarding employee benefits (discount rates and salary growth) are monitored to prevent cash flow strain.
* **Legal Contingencies:** A stamp duty dispute involving **Rs. 67.99 Lakhs** was settled for **Rs. 33.45 Lakhs** (including penalty) under an **Amnesty Scheme** in **2022**; the company is currently awaiting the final certificate of acceptance. No other material litigations are pending.
---
### **Future Growth Catalysts**
1. **Diversification:** Moving beyond traditional textiles into **Integrated Wellness Hubs** and **Social Infrastructure**.
2. **Market Tailwinds:** Leveraging a projected **9.20% CAGR** in the Indian real estate sector through **2028** and government schemes like **PMAY-U** and the **SM REIT** framework.
3. **Vertical Integration:** The **50%** stake in **Sumati Spintex** provides upstream control over raw material (cotton yarn) costs and quality.
4. **Modernization:** Investment in **tech-enabled green buildings** and sustainable living spaces to meet evolving urban demand.