Login
Home
Charts
Search
Watchlist
Products

RRIL Ltd

RRIL·BSE
15.90-2.15%Tue, 22 Sept '26

RRIL Ltd

RRIL
BSE
15.90
-2.15%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
193Cr
Close
Close Price
15.90
Industry
Industry
Construction - Housing
PE
Price To Earnings
21.49
PS
Price To Sales
1.51
Revenue
Revenue
128Cr
Rev Gr TTM
Revenue Growth TTM
5.50%
PAT Gr TTM
PAT Growth TTM
20.54%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
272226163432312437332729
Growth YoY
Revenue Growth YoY%
-32.3-47.3-40.2-18.327.342.716.350.18.74.0-10.223.0
Expenses
ExpensesCr
252125153230272234302627
Operating Profit
Operating ProfitCr
212122324322
OPM
OPM%
6.16.25.85.16.67.010.08.79.49.26.47.0
Other Income
Other IncomeCr
111111111121
Interest Expense
Interest ExpenseCr
000000010001
Depreciation
DepreciationCr
000000000100
PBT
PBTCr
223133324332
Tax
TaxCr
001110111101
PAT
PATCr
112122213232
Growth YoY
PAT Growth YoY%
-72.9-52.5-66.1-41.841.970.214.970.644.3-22.046.321.4
NPM
NPM%
4.65.86.75.35.17.06.66.06.85.210.76.0
EPS
EPS
0.10.10.10.10.10.20.20.10.20.10.20.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
272226163432312437332729
Growth YoY
Revenue Growth YoY%
-32.3-47.3-40.2-18.327.342.716.350.18.74.0-10.223.0
Expenses
ExpensesCr
252125153230272234302627
Operating Profit
Operating ProfitCr
212122324322
OPM
OPM%
6.16.25.85.16.67.010.08.79.49.26.47.0
Other Income
Other IncomeCr
111111111121
Interest Expense
Interest ExpenseCr
000000010001
Depreciation
DepreciationCr
000000000100
PBT
PBTCr
223133324332
Tax
TaxCr
001110111101
PAT
PATCr
112122213232
Growth YoY
PAT Growth YoY%
-72.9-52.5-66.1-41.841.970.214.970.644.3-22.046.321.4
NPM
NPM%
4.65.86.75.35.17.06.66.06.85.210.76.0
EPS
EPS
0.10.10.10.10.10.20.20.10.20.10.20.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
98315595113122128
Growth
Revenue Growth%
782.285.8-38.418.58.15.5
Expenses
ExpensesCr
97513689105112117
Operating Profit
Operating ProfitCr
1818681010
OPM
OPM%
7.79.911.86.37.48.68.2
Other Income
Other IncomeCr
3234345
Interest Expense
Interest ExpenseCr
0111122
Depreciation
DepreciationCr
2211122
PBT
PBTCr
17198101111
Tax
TaxCr
0352332
PAT
PATCr
14146799
Growth
PAT Growth%
324.4224.7-58.118.726.620.5
NPM
NPM%
10.65.18.96.06.17.17.0
EPS
EPS
0.10.31.10.50.60.70.7
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
98315595113122128
Growth
Revenue Growth%
782.285.8-38.418.58.15.5
Expenses
ExpensesCr
97513689105112117
Operating Profit
Operating ProfitCr
1818681010
OPM
OPM%
7.79.911.86.37.48.68.2
Other Income
Other IncomeCr
3234345
Interest Expense
Interest ExpenseCr
0111122
Depreciation
DepreciationCr
2211122
PBT
PBTCr
17198101111
Tax
TaxCr
0352332
PAT
PATCr
14146799
Growth
PAT Growth%
324.4224.7-58.118.726.620.5
NPM
NPM%
10.65.18.96.06.17.17.0
EPS
EPS
0.10.31.10.50.60.70.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
396161616161
Reserves
ReservesCr
41832384553
Current Liabilities
Current LiabilitiesCr
111621111922
Non Current Liabilities
Non Current LiabilitiesCr
231081618
Total Liabilities
Total LiabilitiesCr
7097124118140154
Current Assets
Current AssetsCr
334857505859
Non Current Assets
Non Current AssetsCr
374967688295
Total Assets
Total AssetsCr
7097124118140154
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
396161616161
Reserves
ReservesCr
41832384553
Current Liabilities
Current LiabilitiesCr
111621111922
Non Current Liabilities
Non Current LiabilitiesCr
231081618
Total Liabilities
Total LiabilitiesCr
7097124118140154
Current Assets
Current AssetsCr
334857505859
Non Current Assets
Non Current AssetsCr
374967688295
Total Assets
Total AssetsCr
7097124118140154

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
5-14181-14
Investing Cash Flow
Investing Cash FlowCr
-6-4-242-12-8
Financing Cash Flow
Financing Cash FlowCr
1208-6133
Net Cash Flow
Net Cash FlowCr
022-400
Free Cash Flow
Free Cash FlowCr
5-2991-16
CFO To PAT
CFO To PAT%
479.1-333.7128.319.8-19.646.8
CFO To EBITDA
CFO To EBITDA%
663.1-170.896.619.0-16.138.9
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
5-14181-14
Investing Cash Flow
Investing Cash FlowCr
-6-4-242-12-8
Financing Cash Flow
Financing Cash FlowCr
1208-6133
Net Cash Flow
Net Cash FlowCr
022-400
Free Cash Flow
Free Cash FlowCr
5-2991-16
CFO To PAT
CFO To PAT%
479.1-333.7128.319.8-19.646.8
CFO To EBITDA
CFO To EBITDA%
663.1-170.896.619.0-16.138.9

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
85162179313205179193
Price To Earnings
Price To Earnings
90.838.113.153.930.220.621.5
Price To Sales
Price To Sales
9.11.91.23.31.81.51.5
Price To Book
Price To Book
2.02.01.93.21.91.61.7
EV To EBITDA
EV To EBITDA
133.320.610.754.628.018.920.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
18.218.419.117.117.2
OPM
OPM%
7.79.911.86.37.48.68.2
NPM
NPM%
10.65.18.96.06.17.17.0
ROCE
ROCE%
1.59.417.97.87.99.99.9
ROE
ROE%
2.35.414.95.96.57.67.6
ROA
ROA%
1.44.411.14.94.95.65.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
85162179313205179193
Price To Earnings
Price To Earnings
90.838.113.153.930.220.621.5
Price To Sales
Price To Sales
9.11.91.23.31.81.51.5
Price To Book
Price To Book
2.02.01.93.21.91.61.7
EV To EBITDA
EV To EBITDA
133.320.610.754.628.018.920.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
18.218.419.117.117.2
OPM
OPM%
7.79.911.86.37.48.68.2
NPM
NPM%
10.65.18.96.06.17.17.0
ROCE
ROCE%
1.59.417.97.87.99.99.9
ROE
ROE%
2.35.414.95.96.57.67.6
ROA
ROA%
1.44.411.14.94.95.65.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
RRIL Ltd is fundamentally a family-led enterprise that was reshaped through a change in control in 2019 and a subsequent merger, stitching together decades of textile experience with a growing real estate practice in Mumbai. The company operates by acquiring control of established businesses and integrating them - first through the absorption of a commonly controlled textile and construction firm, and later by buying into a key supplier - to create a group that spans manufacturing, trading, and property redevelopment. That recurring approach of consolidation and integration explains how a company that began trading textiles in 2009-10 now runs weaving mills and redevelops housing societies in India’s western corridors. # Business segments Three engines at different stages - a textile manufacturing and trading operation that is the group's backbone, a local real estate redevelopment practice, and a large wellness-hub project still on the drawing board - each built by consolidating existing businesses and relationships. ## 1. Textiles: the manufacturing and trading engine the group is built on **The company both makes and trades yarn and fabric, and it has steadily bought its way into its own supply chain to control more of the value from fibre to customer.** - **Makes its own fabric** - through its wholly owned subsidiary Raj Rajendra Industries, the group runs weaving mills at Umargaon in Gujarat and Palghar and Boisar in Maharashtra, with a production capacity of roughly 48 lacs metres per annum as of early 2021. - **Bought its own yarn supplier** - in December 2025, RRIL acquired a 50% stake in Sumati Spintex Private Limited, turning a key related-party supplier into an associate company and bringing yarn production inside the group's orbit. - **Earns commissions on top of sales** - the textile segment also generates brokerage and commission income on textile products, meaning it gets paid for connecting buyers and sellers even when it does not take ownership of the goods. - **Adding new looms** - the board approved a Rs. 37 crore investment to set up a new textile weaving plant at Tarapur, Maharashtra, signalling an intent to expand its own manufacturing footprint rather than rely solely on trading. ## 2. Real estate: redevelopment of housing societies in Mumbai's tight neighbourhoods **The real estate business is a local, relationship-driven practice that redevelops existing housing societies into modern apartments, led by a second-generation promoter who has delivered more than 30 such projects.** - **Redevelopment, not greenfield** - the company signs agreements with existing housing societies, like the one in Santacruz West, Mumbai, to tear down old buildings and replace them with new apartments; that single project is expected to generate about Rs. 22 crore in sales from 2 BHK and 3 BHK units across roughly 8,300 sq. ft. of saleable carpet area. - **Led by a known name in the local market** - the real estate vertical is run by Mr. Harish R. Jain, a promoter whose brand ‘H. Rishabraj’ is described as synonymous with goodwill and trust in the redevelopment segment, and who serves as Vice President of the Brihanmumbai Developer Association. - **Revenue recognised on actual bookings** - the company recognises revenue from properties under construction on the basis of actual bookings done, provided the significant risks and rewards have been transferred to the buyer and there is reasonable certainty of realisation of the monies. - **Inventory sits on the books until then** - work-in-progress on projects is valued at cost, including all expenditure incurred, so the balance sheet carries the accumulated spend until a sale happens. ## 3. Integrated Wellness Hub: a large greenfield bet in Rajasthan **A planned Rs. 1,000 crore project in Jalore, Rajasthan, backed by a government agreement but still years from breaking ground.** - **Signed with the state government** - in October 2024, RRIL entered into a Memorandum of Understanding with the Government of Rajasthan to establish the hub at Bhinmal in Jalore district, with the state agreeing to facilitate necessary permissions and clearances. - **Big investment, distant timeline** - the proposed investment is Rs. 1,000 crore with a target of 500 direct jobs, but the stated year for commencement of production is 2028, making this a long-gestation project that has not yet begun construction. # Group structure and partners **The group is built around a single wholly owned manufacturing subsidiary and a newly acquired associate, with the promoter family's influence extending through several related entities.** - **Raj Rajendra Industries Limited** - the wholly owned subsidiary that houses all textile manufacturing, operating from three locations across Gujarat and Maharashtra; it became wholly owned in March 2022 as a direct result of the KRKumar merger, which consolidated the 43.11% stake KRKumar held into RRIL's hands. - **Sumati Spintex Private Limited** - a 50%-owned associate acquired in December 2025, which manufactures yarn with an annual capacity of approximately 5 lakh tonnes; the stake was bought partly from external shareholders and partly from Raj Rajendra Industries itself, moving the supplier relationship onto the group's balance sheet. - **The KRKumar merger created the group as it exists today** - approved by the NCLT on 24 February 2022, the merger by absorption brought a commonly controlled textile and construction entity into RRIL, with shareholders receiving 14 RRIL shares for every 1 share of KRKumar they held. - **Promoter-linked entities sit alongside the listed company** - related parties over which key management and their relatives exercise significant influence include Rishabraj Estate Developers Pvt Ltd and Rishabraj Infra LLP; an attempt to make Rishabraj Estate Developers a subsidiary in 2023 did not proceed after its board declined the subscription offer.

Documents — RRIL Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/7lz3o578woh9xns43w1x54i5.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/fxucb3dqablpevpynoib5ys3.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/8anniqpyg7yfbsx3mwudm55v.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/rzw8xi1cumtlx661dsdla311.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/qoqfm7x1wfmo53dugg6bczl6.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/d2vfuarct7jgnv6anlhv55e5.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/tqpn4pb1e8ysm0wuu5j19ljk.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/1lengs7ane5zim095mfgyv5h.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/wsqh15iqhptzawxbptegiy2h.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/ziat1fb2gpuuwh6ryws9kjv6.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/3aqhefvxa77a7j4ue1zy77l0.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/86qu4mf8w8hrzdpiew2ymiac.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/pqgj15aj78am79bepqwdbpsv.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/npxvhxyojy31qfd60vox1rjx.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/q55k5eq59kmktcziafiytqv3.pdf