| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 | 22 | 26 | 16 | 34 | 32 | 31 | 24 | 37 | 33 | 27 | 29 | |
Growth YoY Revenue Growth YoY% | -32.3 | -47.3 | -40.2 | -18.3 | 27.3 | 42.7 | 16.3 | 50.1 | 8.7 | 4.0 | -10.2 | 23.0 |
| 25 | 21 | 25 | 15 | 32 | 30 | 27 | 22 | 34 | 30 | 26 | 27 | |
| 2 | 1 | 2 | 1 | 2 | 2 | 3 | 2 | 4 | 3 | 2 | 2 | |
OPM OPM% | 6.1 | 6.2 | 5.8 | 5.1 | 6.6 | 7.0 | 10.0 | 8.7 | 9.4 | 9.2 | 6.4 | 7.0 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
PBT PBTCr | 2 | 2 | 3 | 1 | 3 | 3 | 3 | 2 | 4 | 3 | 3 | 2 |
| 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | |
| 1 | 1 | 2 | 1 | 2 | 2 | 2 | 1 | 3 | 2 | 3 | 2 | |
Growth YoY PAT Growth YoY% | -72.9 | -52.5 | -66.1 | -41.8 | 41.9 | 70.2 | 14.9 | 70.6 | 44.3 | -22.0 | 46.3 | 21.4 |
NPM NPM% | 4.6 | 5.8 | 6.7 | 5.3 | 5.1 | 7.0 | 6.6 | 6.0 | 6.8 | 5.2 | 10.7 | 6.0 |
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 | 22 | 26 | 16 | 34 | 32 | 31 | 24 | 37 | 33 | 27 | 29 | |
Growth YoY Revenue Growth YoY% | -32.3 | -47.3 | -40.2 | -18.3 | 27.3 | 42.7 | 16.3 | 50.1 | 8.7 | 4.0 | -10.2 | 23.0 |
| 25 | 21 | 25 | 15 | 32 | 30 | 27 | 22 | 34 | 30 | 26 | 27 | |
| 2 | 1 | 2 | 1 | 2 | 2 | 3 | 2 | 4 | 3 | 2 | 2 | |
OPM OPM% | 6.1 | 6.2 | 5.8 | 5.1 | 6.6 | 7.0 | 10.0 | 8.7 | 9.4 | 9.2 | 6.4 | 7.0 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
PBT PBTCr | 2 | 2 | 3 | 1 | 3 | 3 | 3 | 2 | 4 | 3 | 3 | 2 |
| 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | |
| 1 | 1 | 2 | 1 | 2 | 2 | 2 | 1 | 3 | 2 | 3 | 2 | |
Growth YoY PAT Growth YoY% | -72.9 | -52.5 | -66.1 | -41.8 | 41.9 | 70.2 | 14.9 | 70.6 | 44.3 | -22.0 | 46.3 | 21.4 |
NPM NPM% | 4.6 | 5.8 | 6.7 | 5.3 | 5.1 | 7.0 | 6.6 | 6.0 | 6.8 | 5.2 | 10.7 | 6.0 |
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 9 | 83 | 155 | 95 | 113 | 122 | 128 |
Growth Revenue Growth% | 782.2 | 85.8 | -38.4 | 18.5 | 8.1 | 5.5 | |
| 9 | 75 | 136 | 89 | 105 | 112 | 117 | |
| 1 | 8 | 18 | 6 | 8 | 10 | 10 | |
OPM OPM% | 7.7 | 9.9 | 11.8 | 6.3 | 7.4 | 8.6 | 8.2 |
| 3 | 2 | 3 | 4 | 3 | 4 | 5 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 2 | 2 | 1 | 1 | 1 | 2 | 2 |
PBT PBTCr | 1 | 7 | 19 | 8 | 10 | 11 | 11 |
| 0 | 3 | 5 | 2 | 3 | 3 | 2 | |
PAT PATCr | 1 | 4 | 14 | 6 | 7 | 9 | 9 |
Growth PAT Growth% | 324.4 | 224.7 | -58.1 | 18.7 | 26.6 | 20.5 | |
NPM NPM% | 10.6 | 5.1 | 8.9 | 6.0 | 6.1 | 7.1 | 7.0 |
| 0.1 | 0.3 | 1.1 | 0.5 | 0.6 | 0.7 | 0.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 9 | 83 | 155 | 95 | 113 | 122 | 128 |
Growth Revenue Growth% | 782.2 | 85.8 | -38.4 | 18.5 | 8.1 | 5.5 | |
| 9 | 75 | 136 | 89 | 105 | 112 | 117 | |
| 1 | 8 | 18 | 6 | 8 | 10 | 10 | |
OPM OPM% | 7.7 | 9.9 | 11.8 | 6.3 | 7.4 | 8.6 | 8.2 |
| 3 | 2 | 3 | 4 | 3 | 4 | 5 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 2 | 2 | 1 | 1 | 1 | 2 | 2 |
PBT PBTCr | 1 | 7 | 19 | 8 | 10 | 11 | 11 |
| 0 | 3 | 5 | 2 | 3 | 3 | 2 | |
PAT PATCr | 1 | 4 | 14 | 6 | 7 | 9 | 9 |
Growth PAT Growth% | 324.4 | 224.7 | -58.1 | 18.7 | 26.6 | 20.5 | |
NPM NPM% | 10.6 | 5.1 | 8.9 | 6.0 | 6.1 | 7.1 | 7.0 |
| 0.1 | 0.3 | 1.1 | 0.5 | 0.6 | 0.7 | 0.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 39 | 61 | 61 | 61 | 61 | 61 |
Reserves ReservesCr | 4 | 18 | 32 | 38 | 45 | 53 |
| 11 | 16 | 21 | 11 | 19 | 22 | |
| 2 | 3 | 10 | 8 | 16 | 18 | |
| 70 | 97 | 124 | 118 | 140 | 154 | |
| 33 | 48 | 57 | 50 | 58 | 59 | |
| 37 | 49 | 67 | 68 | 82 | 95 | |
| 70 | 97 | 124 | 118 | 140 | 154 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 39 | 61 | 61 | 61 | 61 | 61 |
Reserves ReservesCr | 4 | 18 | 32 | 38 | 45 | 53 |
| 11 | 16 | 21 | 11 | 19 | 22 | |
| 2 | 3 | 10 | 8 | 16 | 18 | |
| 70 | 97 | 124 | 118 | 140 | 154 | |
| 33 | 48 | 57 | 50 | 58 | 59 | |
| 37 | 49 | 67 | 68 | 82 | 95 | |
| 70 | 97 | 124 | 118 | 140 | 154 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 5 | -14 | 18 | 1 | -1 | 4 | |
| -6 | -4 | -24 | 2 | -12 | -8 | |
| 1 | 20 | 8 | -6 | 13 | 3 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | 2 | -4 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 5 | -29 | 9 | 1 | -16 | |
CFO To PAT CFO To PAT% | 479.1 | -333.7 | 128.3 | 19.8 | -19.6 | 46.8 |
CFO To EBITDA CFO To EBITDA% | 663.1 | -170.8 | 96.6 | 19.0 | -16.1 | 38.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 5 | -14 | 18 | 1 | -1 | 4 | |
| -6 | -4 | -24 | 2 | -12 | -8 | |
| 1 | 20 | 8 | -6 | 13 | 3 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | 2 | -4 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 5 | -29 | 9 | 1 | -16 | |
CFO To PAT CFO To PAT% | 479.1 | -333.7 | 128.3 | 19.8 | -19.6 | 46.8 |
CFO To EBITDA CFO To EBITDA% | 663.1 | -170.8 | 96.6 | 19.0 | -16.1 | 38.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 85 | 162 | 179 | 313 | 205 | 179 | 193 |
Price To Earnings Price To Earnings | 90.8 | 38.1 | 13.1 | 53.9 | 30.2 | 20.6 | 21.5 |
Price To Sales Price To Sales | 9.1 | 1.9 | 1.2 | 3.3 | 1.8 | 1.5 | 1.5 |
Price To Book Price To Book | 2.0 | 2.0 | 1.9 | 3.2 | 1.9 | 1.6 | 1.7 |
EV To EBITDA EV To EBITDA | 133.3 | 20.6 | 10.7 | 54.6 | 28.0 | 18.9 | 20.8 |
GPM GPM% | 18.2 | 18.4 | 19.1 | 17.1 | 17.2 | ||
OPM OPM% | 7.7 | 9.9 | 11.8 | 6.3 | 7.4 | 8.6 | 8.2 |
NPM NPM% | 10.6 | 5.1 | 8.9 | 6.0 | 6.1 | 7.1 | 7.0 |
ROCE ROCE% | 1.5 | 9.4 | 17.9 | 7.8 | 7.9 | 9.9 | 9.9 |
ROE ROE% | 2.3 | 5.4 | 14.9 | 5.9 | 6.5 | 7.6 | 7.6 |
ROA ROA% | 1.4 | 4.4 | 11.1 | 4.9 | 4.9 | 5.6 | 5.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 85 | 162 | 179 | 313 | 205 | 179 | 193 |
Price To Earnings Price To Earnings | 90.8 | 38.1 | 13.1 | 53.9 | 30.2 | 20.6 | 21.5 |
Price To Sales Price To Sales | 9.1 | 1.9 | 1.2 | 3.3 | 1.8 | 1.5 | 1.5 |
Price To Book Price To Book | 2.0 | 2.0 | 1.9 | 3.2 | 1.9 | 1.6 | 1.7 |
EV To EBITDA EV To EBITDA | 133.3 | 20.6 | 10.7 | 54.6 | 28.0 | 18.9 | 20.8 |
GPM GPM% | 18.2 | 18.4 | 19.1 | 17.1 | 17.2 | ||
OPM OPM% | 7.7 | 9.9 | 11.8 | 6.3 | 7.4 | 8.6 | 8.2 |
NPM NPM% | 10.6 | 5.1 | 8.9 | 6.0 | 6.1 | 7.1 | 7.0 |
ROCE ROCE% | 1.5 | 9.4 | 17.9 | 7.8 | 7.9 | 9.9 | 9.9 |
ROE ROE% | 2.3 | 5.4 | 14.9 | 5.9 | 6.5 | 7.6 | 7.6 |
ROA ROA% | 1.4 | 4.4 | 11.1 | 4.9 | 4.9 | 5.6 | 5.6 |
Documents — RRIL Ltd