Login
Products
Login
Home
Alerts
Search
Watchlist
Products

RRIL Ltd

RRIL
BSE
17.00
0.06%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

RRIL Ltd

RRIL
BSE
17.00
0.06%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
206Cr
Close
Close Price
17.00
Industry
Industry
Construction - Housing
PE
Price To Earnings
26.15
PS
Price To Sales
1.65
Revenue
Revenue
125Cr
Rev Gr TTM
Revenue Growth TTM
15.21%
PAT Gr TTM
PAT Growth TTM
17.45%
Peer Comparison
How does RRIL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RRIL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
442027222616343231243733
Growth YoY
Revenue Growth YoY%
37.5-30.6-32.3-47.3-40.2-18.327.342.716.350.18.74.0
Expenses
ExpensesCr
371825212515323027223430
Operating Profit
Operating ProfitCr
712121223243
OPM
OPM%
16.27.46.16.25.85.16.67.010.08.79.49.2
Other Income
Other IncomeCr
111111111111
Interest Expense
Interest ExpenseCr
000000000100
Depreciation
DepreciationCr
000000000001
PBT
PBTCr
722231333243
Tax
TaxCr
200011101111
PAT
PATCr
511121222132
Growth YoY
PAT Growth YoY%
21.715.9-72.9-52.5-66.1-41.841.970.214.970.644.3-22.0
NPM
NPM%
11.87.54.65.86.75.35.17.06.66.06.85.2
EPS
EPS
0.40.10.10.10.10.10.10.20.20.10.20.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
98315595113125
Growth
Revenue Growth%
782.285.8-38.418.510.8
Expenses
ExpensesCr
97513689105113
Operating Profit
Operating ProfitCr
18186812
OPM
OPM%
7.79.911.86.37.49.4
Other Income
Other IncomeCr
323434
Interest Expense
Interest ExpenseCr
011112
Depreciation
DepreciationCr
221112
PBT
PBTCr
171981012
Tax
TaxCr
035234
PAT
PATCr
1414678
Growth
PAT Growth%
324.4224.7-58.118.713.1
NPM
NPM%
10.65.18.96.06.16.2
EPS
EPS
0.10.31.10.50.60.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
396161616161
Reserves
ReservesCr
41832384549
Current Liabilities
Current LiabilitiesCr
111621111916
Non Current Liabilities
Non Current LiabilitiesCr
231081622
Total Liabilities
Total LiabilitiesCr
7097124118140148
Current Assets
Current AssetsCr
334857505864
Non Current Assets
Non Current AssetsCr
374967688284
Total Assets
Total AssetsCr
7097124118140148

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
5-14181-1
Investing Cash Flow
Investing Cash FlowCr
-6-4-242-12
Financing Cash Flow
Financing Cash FlowCr
1208-613
Net Cash Flow
Net Cash FlowCr
022-40
Free Cash Flow
Free Cash FlowCr
5-2991-16
CFO To PAT
CFO To PAT%
479.1-333.7128.319.8-19.6
CFO To EBITDA
CFO To EBITDA%
663.1-170.896.619.0-16.1

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
85162179313205
Price To Earnings
Price To Earnings
90.838.113.153.930.2
Price To Sales
Price To Sales
9.11.91.23.31.8
Price To Book
Price To Book
2.02.01.93.21.9
EV To EBITDA
EV To EBITDA
133.320.610.754.628.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
18.823.422.522.925.0
OPM
OPM%
7.79.911.86.37.4
NPM
NPM%
10.65.18.96.06.1
ROCE
ROCE%
1.59.417.97.87.9
ROE
ROE%
2.35.414.95.96.5
ROA
ROA%
1.44.411.14.94.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
RRIL Limited is an Indian listed entity (BSE: **531373**) operating a dual-horizon business model focused on **Textiles** and **Real Estate Development**. The company operates primarily in the high-growth corridors of **Maharashtra** and **Gujarat**, leveraging a mix of legacy manufacturing and modern infrastructure redevelopment. The group functions through its standalone operations and its material, wholly-owned subsidiary, **Raj Rajendra Industries Limited**. --- ### **Strategic Asset Portfolio & Operational Footprint** RRIL Limited has structured its operations to balance the steady cash flows of textile manufacturing with the high-margin potential of real estate. | Segment | Core Activities & Scope | Key Assets | | :--- | :--- | :--- | | **Textiles** | Manufacturing of textile products, cotton yarn, and weaving. | Plant in **Umbergaon, Gujarat**; New facility in **Tarapur, Maharashtra**. | | **Real Estate** | Residential, commercial, retail, and social infrastructure redevelopment. | **8,300 Sq. ft.** project in **Santacruz (W), Mumbai**; **Integrated Wellness Hub** in Rajasthan. | #### **The Textile Engine** The textile segment is the primary revenue driver, contributing over **95%** of consolidated turnover. * **Manufacturing Base:** The company operates a core plant in **Umbergaon, Gujarat**. To expand capacity, RRIL is investing **Rs. 37 Crore** in a new weaving plant in **Tarapur, Maharashtra**. * **Strategic Integration:** In **December 2025**, the company completed the acquisition of **59,75,000** equity shares (**50.00%** stake) of **Sumati Spintex Private Limited (SSPL)** for **Rs. 6.05 Crore**. This acquisition, split between a **31%** direct stake and a **19%** stake via its subsidiary, makes **SSPL** an **Associate Company**, securing a dedicated supply of cotton yarn. #### **Real Estate & Infrastructure Expansion** RRIL is transitioning toward high-value urban redevelopment and large-scale social infrastructure. * **Luxury Redevelopment:** The company is executing a residential project in **Santacruz (West), Mumbai**, featuring **2 & 3 BHK** units with a RERA carpet area of **8,300 Sq. ft.** and an estimated revenue potential of **Rs. 22 Crore**. * **Mega Projects:** RRIL has proposed a massive **Rs. 1,000 Crore** investment for an **Integrated Wellness Hub** in **Jalore, Rajasthan**. This project is expected to create **500** direct jobs with a commencement target of **2028**. * **Government Collaboration:** In **October 2024**, RRIL signed a **Memorandum of Understanding (MoU)** with the **Government of Rajasthan** to expedite clearances for regional projects. --- ### **Consolidated Financial Performance** After a contraction in **FY 2023-24**, the company demonstrated a strong recovery in **FY 2024-25**, driven by textile momentum and real estate demand. #### **Key Financial Metrics (Consolidated)** *(All figures in **Rs. Crore** unless specified)* | Particulars | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **116.24** | **99.16** | **157.84** | | **Revenue from Operations** | **112.86** | **95.21** | **113.00** | | **EBITDA** | **11.73** | **9.95** | **21.58** | | **Profit After Tax (PAT)** | **6.85** | **5.77** | **13.76** | | **Earnings Per Share (Rs.)** | **0.56** | **0.48** | **1.13** | #### **Subsidiary Contribution: Raj Rajendra Industries Limited** The subsidiary remains the operational backbone of the group: * **FY 2024-25 Revenue:** **Rs. 112.71 crore**. * **FY 2024-25 PAT:** **Rs. 5.39 crore**. * **Interim Momentum:** For the half-year ended **September 2025**, the subsidiary reported revenue of **Rs. 61.51 crore** and a net profit of **Rs. 3.36 crore**. --- ### **Capital Structure & Governance** RRIL maintains a conservative balance sheet with a focus on internal accruals and controlled leverage. * **Share Capital:** As of March 31, 2025, **Paid-up Capital** was **Rs. 60.61 crore**, consisting of **12,12,14,290 equity shares** (Face Value **Rs. 5**). * **Promoter Holding:** As of **August 2023**, promoter **Ratanchand D. Jain** held a **50.74%** stake. * **Debt & Liquidity:** * The group maintains a low gearing ratio. While term loans increased to **Rs. 29.02 crore** in **2025** (from **Rs. 14.59 crore** in **2024**), they are held at **fixed interest rates**, mitigating market volatility. * Shareholders approved a limit of up to **Rs. 100 Crores** for loans and guarantees to facilitate new ventures. * **Dividend Policy:** The Board opted **not to declare a dividend** for **FY 2024-25** to preserve capital for the **Rs. 37 Crore** Tarapur expansion and other projects. * **Board Oversight:** The Board comprises **6 Directors**, including **three Independent Directors** (one **Woman Independent Director**). An **Internal Auditor** reports quarterly to the **Audit Committee** to ensure rigorous internal controls. --- ### **Risk Profile & Mitigation Framework** The company operates under a Board-led risk management framework, addressing sector-specific and macro-financial headwinds. #### **Sectoral Challenges** * **Textiles:** Faces intense competition from **Bangladesh and China**, domestic **surplus capacity** leading to price undercutting, and a **shortage of skilled workforce**. Currency depreciation in competing nations has pressured global price competitiveness. * **Real Estate:** Subject to **regulatory complexities**, high **bank interest rates**, and the capital-intensive nature of redevelopment. #### **Financial & Operational Risks** * **Credit & Liquidity:** RRIL mitigates credit risk by setting **sale limits** for new customers and maintaining deposits only with reputable banks. Liquidity is managed via rolling cash flow forecasts. * **Forex Exposure:** As of **March 31, 2025**, the company has **no outstanding foreign currency exposure**, eliminating direct exchange rate risk. * **Human Capital:** The company is **labour-intensive** and faces order completion risks due to talent shortages. Actuarial risks regarding employee benefits (discount rates and salary growth) are monitored to prevent cash flow strain. * **Legal Contingencies:** A stamp duty dispute involving **Rs. 67.99 Lakhs** was settled for **Rs. 33.45 Lakhs** (including penalty) under an **Amnesty Scheme** in **2022**; the company is currently awaiting the final certificate of acceptance. No other material litigations are pending. --- ### **Future Growth Catalysts** 1. **Diversification:** Moving beyond traditional textiles into **Integrated Wellness Hubs** and **Social Infrastructure**. 2. **Market Tailwinds:** Leveraging a projected **9.20% CAGR** in the Indian real estate sector through **2028** and government schemes like **PMAY-U** and the **SM REIT** framework. 3. **Vertical Integration:** The **50%** stake in **Sumati Spintex** provides upstream control over raw material (cotton yarn) costs and quality. 4. **Modernization:** Investment in **tech-enabled green buildings** and sustainable living spaces to meet evolving urban demand.