Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹18Cr
Rev Gr TTM
Revenue Growth TTM
-93.59%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RSCINT
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -100.0 | | | | | 470.0 | | 166.7 | | -82.5 | -100.0 | -100.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | -10.0 | | 12.1 | | 17.5 | 0.0 | 20.4 | | 10.0 | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -100.0 | 50.0 | -100.0 | 266.7 | | 1,000.0 | 50.0 | 300.0 | -1,700.0 | -88.9 | 0.0 | -220.0 |
| | -10.0 | | 15.2 | | 15.8 | -18.2 | 22.7 | | 10.0 | | |
| 0.0 | 0.0 | -0.1 | 0.1 | -0.1 | 0.2 | 0.0 | 0.3 | -0.9 | 0.0 | 0.0 | -0.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -0.4 | -17.6 | 18.3 | 150.1 | -100.0 | | | 94.8 | -100.0 | | 262.3 | -93.6 |
| 0 | 0 | 0 | 0 | 0 | 1 | 3 | 0 | 0 | 0 | 2 | 1 |
Operating Profit Operating ProfitCr |
| 12.8 | 11.8 | 8.7 | -14.2 | | | -2,015.6 | -5.2 | | -8.6 | -16.7 | -790.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | -1 | -3 | 0 | 0 | 0 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -65.4 | -25.9 | -11.0 | -597.2 | -391.8 | -288.9 | -363.1 | 99.5 | -450.6 | 65.7 | -878.3 | -202.7 |
| 10.5 | 9.5 | 7.1 | -14.2 | | | -2,015.6 | -5.2 | | -6.2 | -16.7 | -790.0 |
| 0.0 | 0.0 | 0.0 | -0.1 | -0.3 | -1.1 | -5.3 | 0.0 | -0.1 | -0.1 | -0.5 | -1.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 |
| -2 | -2 | -2 | -2 | -2 | -2 | -5 | -5 | -5 | -5 | -6 | -6 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 0 | 4 | 4 | 4 | 3 | 0 | 0 | 0 | 0 | 1 | 0 |
Non Current Assets Non Current AssetsCr | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -292.2 | -0.1 | 132.6 | -22.4 | 9.8 | 5.0 | 2.0 | -1,028.2 | 164.3 | 110.2 | 181.6 |
CFO To EBITDA CFO To EBITDA% | -240.3 | -0.1 | 108.1 | -22.4 | 9.8 | 5.0 | 2.0 | -1,028.2 | 107.4 | 79.0 | 181.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 3 | 3 | 3 | 2 | 4 | 3 | 5 | 19 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 11.9 | | | 16.8 | 14.7 | | 11.1 | 12.1 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.7 | 0.7 | 0.8 | 21.5 | 40.6 | 217.0 | -276.0 | 102.7 |
| -0.5 | -0.7 | -1.6 | -82.3 | -16.8 | -4.6 | -0.9 | -288.5 | -21.3 | -129.6 | -72.7 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 24.3 | | | 14.3 | 43.1 | | 18.6 | 21.8 |
| 12.8 | 11.8 | 8.7 | -14.2 | | | -2,015.6 | -5.2 | | -8.6 | -16.7 |
| 10.5 | 9.5 | 7.1 | -14.2 | | | -2,015.6 | -5.2 | | -6.2 | -16.7 |
| 0.3 | 0.2 | 0.2 | -0.9 | -4.5 | -19.5 | -782.1 | -6.9 | -121.6 | -67.0 | -99.6 |
| 0.3 | 0.2 | 0.2 | -0.9 | -4.5 | -20.8 | -2,754.2 | -16.1 | -775.9 | 160.2 | -142.3 |
| 0.3 | 0.2 | 0.2 | -0.8 | -4.2 | -19.0 | -752.5 | -6.6 | -104.6 | -8.2 | -30.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**RSC International Limited** is an Indian listed entity currently undergoing a foundational transformation. Historically focused on the agency and trading business of synthetic fabrics, the company is transitioning under new leadership following a change in control in **September 2025**. The company is pivoting toward high-growth sectors, including **Electric Vehicles (EV)**, **Renewable Energy**, and **International Textile Exports**, while maintaining a legacy presence in **Consumer Healthcare**.
---
### **Strategic Pivot: From Textile Agency to EV & Renewable Energy**
The company is moving away from its traditional role as a commission-based agent to becoming a direct player in manufacturing and international trade.
* **Electric Vehicle (EV) Expansion:** The new promoters bring significant expertise from the EV sector, specifically through the **'TumTum'** brand. The company has developed production-ready delivery trucks with a **1.5 Ton Capacity**.
* **Gwalior Unit Focus:** Management has liquidated legacy resources to consolidate operations at the Gwalior unit. Recent regulatory applications have been filed for **L5 Category Auto rickshaws** and loading vehicles.
* **Direct Export Strategy:** Leveraging India’s competitive edge in **viscose fiber** and **viscose suiting**, the company is transitioning from domestic agency work to the **direct export of clothes**. Management aims to capitalize on India's ability to introduce new designs faster than Chinese competitors.
* **Renewable Energy:** The board has identified renewable energy as a core diversification pillar to improve long-term shareholder value.
---
### **Consumer Healthcare & Ayurvedic Portfolio**
Parallel to its industrial shifts, the company maintains a specialized segment in natural wellness, primarily under the **Dr. Juneja’s** brand.
| Product Category | Primary Format | Key Benefit | Target Segment |
| :--- | :--- | :--- | :--- |
| **Digestive Care** | Granules / Tablets | Relief from chronic constipation & acidity | **Chronic & Occasional Sufferers** |
| **Herbal Wellness** | Proprietary Blends | Holistic health improvement | **Health-conscious Consumers** |
| **OTC Healthcare** | Tablets | Ease of use and portability | **Urban/Working Population** |
* **Market Positioning:** Products are marketed as **100% Natural** and side-effect free, targeting the high-growth **Over-The-Counter (OTC)** healthcare category.
* **Distribution:** Multi-channel network covering traditional pharmacies and modern retail outlets.
---
### **Corporate Transition & New Leadership**
A mandatory **Open Offer** triggered in **January 2025** has resulted in a complete overhaul of the company’s promoter group and board.
* **The Acquisition:** **Mr. Shailesh Agrawal** and **Mr. Ramji Das Agrawal** (the Acquirers) entered a Share Purchase Agreement (SPA) to acquire **2,130,678** shares (**37.06%**).
* **Open Offer Results:** Following the mandatory offer at **₹9.50 per share**, the Acquirers’ total stake is expected to reach **3,625,600** shares, or **63.06%** of the voting capital.
* **New Management Team:**
* **Mr. Shailesh Agrawal:** Appointed **Managing Director** for a **5-year** term (Sep 2025).
* **Mr. Ramji Das Agrawal:** Appointed **Whole Time Director**.
* **Ms. Shruti Thakkar:** Serves as an **Independent Director** on the reconstituted board.
* **Resignations:** Former promoters, including Mr. Gyanchand Jain (MD) and Mr. Ankur Jain (CFO), have exited the company.
---
### **Capital Structure & Financial Engineering**
The company is restructuring its balance sheet to support its new growth trajectory and optimize tax liabilities.
**Current Capital Snapshot (as of March 31, 2025):**
* **Authorized Capital:** **₹7,00,00,000** (**70,00,000** shares of **₹10** each).
* **Paid-up Capital:** **₹5,74,97,000** (**57,49,700** shares of **₹10** each).
* **Dematerialization Status:** **63.07%** of shares are dematerialized; **36.93%** remain in physical form.
**Key Financial Actions:**
* **Share Buyback:** The company executed a buyback of up to **4,60,800** shares (**5.27%** of total) at **₹130 per share** via a tender offer, totaling **₹5,99,04,000**.
* **Tax Optimization:** Transitioned to a lower corporate tax rate of **22%** under **Section 115BAA** (effective AY 2025-26), eliminating **Minimum Alternate Tax (MAT)** liabilities.
* **Working Capital Support:** In **February 2026**, the Board approved an unsecured loan of up to **₹1 Crore** from the Managing Director—equivalent to **100%** of the annual consolidated turnover—to fund operations.
* **Growth Trajectory:** Internal targets suggest a trajectory aiming for **₹900 Crore** in specific segments for **FY 2024-25**, with a significant **₹300 Crore** involvement in the **BFSI** sector.
---
### **Risk Factors & Regulatory Oversight**
Investors should note that the company is currently navigating significant financial and compliance hurdles.
**1. Financial Distress & Going Concern:**
* The company has incurred persistent **cash losses**, leading to a substantial **erosion of net worth**.
* Statutory auditors have issued **Qualified Opinions**, noting that **current liabilities far exceed current assets**.
* **Dividend Suspension:** No dividends have been recommended due to carried forward losses.
**2. Regulatory & Surveillance Status:**
* **ESM Stage 1:** The stock is currently under **Enhanced Surveillance Measures (ESM): Stage 1** on the BSE.
* **Promoter Non-compliance:** Several promoters continue to hold shares in **physical form**, and there are unresolved issues regarding the reclassification of promoters from **FY 2018-19**.
* **Liquidity Risk:** Shares are classified as **in-frequently traded**, which may lead to high price volatility.
**3. Macro & Operational Risks:**
* **Input Costs:** Sensitivity to **Brent crude prices** (above **$82-85/barrel**) which impacts freight and raw material costs for the textile and EV segments.
* **Minimum Public Shareholding (MPS):** If the new promoters' stake exceeds **75%**, they must divest to meet the **25%** public threshold within **12 months** to avoid regulatory action.
**Auditor Summary Table:**
| Risk Category | Auditor Status (Feb 2026) | Management Response |
| :--- | :--- | :--- |
| **Going Concern** | **Qualified Opinion** | Relying on **Promoter fund infusion** to sustain operations. |
| **Statutory Dues** | **Emphasis of Matter** | Ongoing reconciliation of **GST and TDS** dues. |
| **MSME Dues** | Reported Outstanding | **₹69.46 Thousand** owed to MSME suppliers. |
---
### **Governance Framework**
The company operates under the **Indian Accounting Standards (Ind-AS)**. Governance is overseen by an **Audit Committee** of three directors which met **5 times** during FY 2024-25 to monitor internal controls and financial reporting integrity. The new management has committed to a **2-year** window to restructure assets and liabilities to stabilize the company's financial position.