| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 470.0 | 166.7 | -82.5 | -100.0 | -100.0 | -100.0 | ||||||
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 12.1 | 17.5 | 0.0 | 20.4 | 10.0 | |||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -100.0 | 266.7 | 1,000.0 | 50.0 | 300.0 | -1,700.0 | -88.9 | 0.0 | -220.0 | 87.0 | -1,200.0 | |
NPM NPM% | 15.2 | 15.8 | -18.2 | 22.7 | 10.0 | |||||||
| -0.1 | 0.1 | -0.1 | 0.2 | 0.0 | 0.3 | -0.9 | 0.0 | 0.0 | -0.4 | -0.1 | -0.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 470.0 | 166.7 | -82.5 | -100.0 | -100.0 | -100.0 | ||||||
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 12.1 | 17.5 | 0.0 | 20.4 | 10.0 | |||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -100.0 | 266.7 | 1,000.0 | 50.0 | 300.0 | -1,700.0 | -88.9 | 0.0 | -220.0 | 87.0 | -1,200.0 | |
NPM NPM% | 15.2 | 15.8 | -18.2 | 22.7 | 10.0 | |||||||
| -0.1 | 0.1 | -0.1 | 0.2 | 0.0 | 0.3 | -0.9 | 0.0 | 0.0 | -0.4 | -0.1 | -0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
Growth Revenue Growth% | -17.6 | 18.3 | 150.1 | -100.0 | 94.8 | -100.0 | 262.3 | -93.7 | -100.0 | |||
| 0 | 0 | 0 | 0 | 1 | 3 | 0 | 0 | 0 | 2 | 0 | 0 | |
| 0 | 0 | 0 | 0 | -1 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 11.8 | 8.7 | -14.2 | -2,015.6 | -5.2 | -8.6 | -16.7 | -319.0 | ||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | -1 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | -1 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -25.9 | -11.0 | -597.2 | -391.8 | -288.9 | -363.1 | 99.5 | -450.6 | 65.7 | -878.3 | -21.1 | -25.7 |
NPM NPM% | 9.5 | 7.1 | -14.2 | -2,015.6 | -5.2 | -6.2 | -16.7 | -319.0 | ||||
| 0.0 | 0.0 | -0.1 | -0.3 | -1.1 | -5.3 | 0.0 | -0.1 | -0.1 | -0.5 | -0.6 | -0.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
Growth Revenue Growth% | -17.6 | 18.3 | 150.1 | -100.0 | 94.8 | -100.0 | 262.3 | -93.7 | -100.0 | |||
| 0 | 0 | 0 | 0 | 1 | 3 | 0 | 0 | 0 | 2 | 0 | 0 | |
| 0 | 0 | 0 | 0 | -1 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 11.8 | 8.7 | -14.2 | -2,015.6 | -5.2 | -8.6 | -16.7 | -319.0 | ||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | -1 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | -1 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -25.9 | -11.0 | -597.2 | -391.8 | -288.9 | -363.1 | 99.5 | -450.6 | 65.7 | -878.3 | -21.1 | -25.7 |
NPM NPM% | 9.5 | 7.1 | -14.2 | -2,015.6 | -5.2 | -6.2 | -16.7 | -319.0 | ||||
| 0.0 | 0.0 | -0.1 | -0.3 | -1.1 | -5.3 | 0.0 | -0.1 | -0.1 | -0.5 | -0.6 | -0.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 |
Reserves ReservesCr | -2 | -2 | -2 | -2 | -2 | -5 | -5 | -5 | -5 | -6 | -6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 4 | 4 | 4 | 4 | 3 | 0 | 0 | 0 | 0 | 1 | 0 | |
| 0 | 4 | 4 | 4 | 3 | 0 | 0 | 0 | 0 | 1 | 0 | |
| 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 4 | 4 | 4 | 4 | 3 | 0 | 0 | 0 | 0 | 1 | 0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 |
Reserves ReservesCr | -2 | -2 | -2 | -2 | -2 | -5 | -5 | -5 | -5 | -6 | -6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 4 | 4 | 4 | 4 | 3 | 0 | 0 | 0 | 0 | 1 | 0 | |
| 0 | 4 | 4 | 4 | 3 | 0 | 0 | 0 | 0 | 1 | 0 | |
| 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 4 | 4 | 4 | 4 | 3 | 0 | 0 | 0 | 0 | 1 | 0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | -0.1 | 132.6 | -22.4 | 9.8 | 5.0 | 2.0 | -1,028.2 | 164.3 | 110.2 | 181.6 | 14.6 |
CFO To EBITDA CFO To EBITDA% | -0.1 | 108.1 | -22.4 | 9.8 | 5.0 | 2.0 | -1,028.2 | 107.4 | 79.0 | 181.6 | 14.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | -0.1 | 132.6 | -22.4 | 9.8 | 5.0 | 2.0 | -1,028.2 | 164.3 | 110.2 | 181.6 | 14.6 |
CFO To EBITDA CFO To EBITDA% | -0.1 | 108.1 | -22.4 | 9.8 | 5.0 | 2.0 | -1,028.2 | 107.4 | 79.0 | 181.6 | 14.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | 3 | 3 | 2 | 4 | 3 | 5 | 19 | 14 | 55 | ||
Price To Earnings Price To Earnings | ||||||||||||
Price To Sales Price To Sales | 11.9 | 16.8 | 14.7 | 11.1 | 12.1 | 138.9 | ||||||
Price To Book Price To Book | 0.7 | 0.7 | 0.8 | 21.5 | 40.6 | 217.0 | -276.0 | 102.7 | -105.0 | -412.5 | ||
EV To EBITDA EV To EBITDA | -82.3 | -16.8 | -4.6 | -0.9 | -288.5 | -21.3 | -129.6 | -72.7 | -44.3 | -119.4 | ||
GPM GPM% | 100.0 | 100.0 | 24.3 | 14.3 | 43.1 | 18.6 | 21.7 | 30.4 | 30.4 | |||
OPM OPM% | 11.8 | 8.7 | -14.2 | -2,015.6 | -5.2 | -8.6 | -16.7 | -319.0 | ||||
NPM NPM% | 9.5 | 7.1 | -14.2 | -2,015.6 | -5.2 | -6.2 | -16.7 | -319.0 | ||||
ROCE ROCE% | 0.2 | 0.2 | -0.9 | -4.5 | -19.5 | -782.1 | -6.9 | -121.6 | -67.0 | -99.6 | 2,861.1 | 2,861.1 |
ROE ROE% | 0.2 | 0.2 | -0.9 | -4.5 | -20.8 | -2,754.2 | -16.1 | -775.9 | 160.2 | -142.3 | 238.3 | 238.3 |
ROA ROA% | 0.2 | 0.2 | -0.8 | -4.2 | -19.0 | -752.5 | -6.6 | -104.6 | -8.2 | -30.3 | -138.7 | -138.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | 3 | 3 | 2 | 4 | 3 | 5 | 19 | 14 | 55 | ||
Price To Earnings Price To Earnings | ||||||||||||
Price To Sales Price To Sales | 11.9 | 16.8 | 14.7 | 11.1 | 12.1 | 138.9 | ||||||
Price To Book Price To Book | 0.7 | 0.7 | 0.8 | 21.5 | 40.6 | 217.0 | -276.0 | 102.7 | -105.0 | -412.5 | ||
EV To EBITDA EV To EBITDA | -82.3 | -16.8 | -4.6 | -0.9 | -288.5 | -21.3 | -129.6 | -72.7 | -44.3 | -119.4 | ||
GPM GPM% | 100.0 | 100.0 | 24.3 | 14.3 | 43.1 | 18.6 | 21.7 | 30.4 | 30.4 | |||
OPM OPM% | 11.8 | 8.7 | -14.2 | -2,015.6 | -5.2 | -8.6 | -16.7 | -319.0 | ||||
NPM NPM% | 9.5 | 7.1 | -14.2 | -2,015.6 | -5.2 | -6.2 | -16.7 | -319.0 | ||||
ROCE ROCE% | 0.2 | 0.2 | -0.9 | -4.5 | -19.5 | -782.1 | -6.9 | -121.6 | -67.0 | -99.6 | 2,861.1 | 2,861.1 |
ROE ROE% | 0.2 | 0.2 | -0.9 | -4.5 | -20.8 | -2,754.2 | -16.1 | -775.9 | 160.2 | -142.3 | 238.3 | 238.3 |
ROA ROA% | 0.2 | 0.2 | -0.8 | -4.2 | -19.0 | -752.5 | -6.6 | -104.6 | -8.2 | -30.3 | -138.7 | -138.7 |
Documents — RSC International Ltd