| Quarter | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 118 | 210 | 161 | 142 | 161 | 142 | 154 | 174 | 155 | 237 | 247 | 211 | |
Growth YoY Revenue Growth YoY% | -18.8 | 43.0 | 36.5 | -32.3 | 0.0 | 0.1 | -4.4 | 22.5 | 0.6 | 36.0 | 59.6 | -10.8 |
| 110 | 203 | 152 | 135 | 152 | 134 | 144 | 165 | 145 | 225 | 231 | 198 | |
| 8 | 7 | 9 | 7 | 9 | 8 | 10 | 9 | 10 | 12 | 16 | 13 | |
OPM OPM% | 6.7 | 3.4 | 5.7 | 5.2 | 5.7 | 5.7 | 6.2 | 5.3 | 6.4 | 5.1 | 6.6 | 6.2 |
| 1 | 1 | 1 | 2 | 1 | 2 | 1 | 2 | 2 | 1 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 5 | 6 | 6 | 7 | 7 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 2 | 2 | 1 |
PBT PBTCr | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 6 | 6 | 7 | 11 | 8 |
| 0 | 1 | 1 | 1 | 1 | 1 | 0 | 2 | 1 | 1 | 3 | 1 | |
| 1 | 0 | 2 | 1 | 2 | 2 | 2 | 2 | 3 | 4 | 6 | 5 | |
Growth YoY PAT Growth YoY% | -36.9 | -75.2 | 74.2 | 126.8 | 0.0 | 98.9 | 58.7 | 26.5 | 37.0 | 80.3 | 80.4 | 27.3 |
NPM NPM% | 0.8 | 0.2 | 1.0 | 0.7 | 1.0 | 1.3 | 1.6 | 1.4 | 2.2 | 1.8 | 2.5 | 2.5 |
| 0.0 | 0.3 | 1.3 | 0.8 | 1.3 | 1.5 | 2.0 | 1.9 | 2.7 | 3.4 | 4.9 | 4.3 |
| Quarter | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 118 | 210 | 161 | 142 | 161 | 142 | 154 | 174 | 155 | 237 | 247 | 211 | |
Growth YoY Revenue Growth YoY% | -18.8 | 43.0 | 36.5 | -32.3 | 0.0 | 0.1 | -4.4 | 22.5 | 0.6 | 36.0 | 59.6 | -10.8 |
| 110 | 203 | 152 | 135 | 152 | 134 | 144 | 165 | 145 | 225 | 231 | 198 | |
| 8 | 7 | 9 | 7 | 9 | 8 | 10 | 9 | 10 | 12 | 16 | 13 | |
OPM OPM% | 6.7 | 3.4 | 5.7 | 5.2 | 5.7 | 5.7 | 6.2 | 5.3 | 6.4 | 5.1 | 6.6 | 6.2 |
| 1 | 1 | 1 | 2 | 1 | 2 | 1 | 2 | 2 | 1 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 5 | 6 | 6 | 7 | 7 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 2 | 2 | 1 |
PBT PBTCr | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 6 | 6 | 7 | 11 | 8 |
| 0 | 1 | 1 | 1 | 1 | 1 | 0 | 2 | 1 | 1 | 3 | 1 | |
| 1 | 0 | 2 | 1 | 2 | 2 | 2 | 2 | 3 | 4 | 6 | 5 | |
Growth YoY PAT Growth YoY% | -36.9 | -75.2 | 74.2 | 126.8 | 0.0 | 98.9 | 58.7 | 26.5 | 37.0 | 80.3 | 80.4 | 27.3 |
NPM NPM% | 0.8 | 0.2 | 1.0 | 0.7 | 1.0 | 1.3 | 1.6 | 1.4 | 2.2 | 1.8 | 2.5 | 2.5 |
| 0.0 | 0.3 | 1.3 | 0.8 | 1.3 | 1.5 | 2.0 | 1.9 | 2.7 | 3.4 | 4.9 | 4.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 234 | 235 | 242 | 270 | 377 | 292 | 327 | 303 | 303 | 328 | 391 | 458 |
Growth Revenue Growth% | 13.5 | 0.6 | 2.7 | 11.6 | 39.7 | -22.5 | 12.2 | -7.6 | 0.0 | 8.2 | 19.4 | 17.1 |
| 219 | 219 | 225 | 254 | 357 | 274 | 312 | 286 | 286 | 309 | 369 | 429 | |
| 15 | 16 | 16 | 16 | 19 | 17 | 15 | 16 | 17 | 19 | 22 | 29 | |
OPM OPM% | 6.2 | 6.9 | 6.7 | 5.9 | 5.1 | 6.0 | 4.6 | 5.4 | 5.7 | 5.7 | 5.6 | 6.4 |
| 1 | 2 | 2 | 1 | 2 | 1 | 2 | 3 | 2 | 3 | 3 | ||
Interest Expense Interest ExpenseCr | 9 | 11 | 10 | 9 | 12 | 11 | 11 | 11 | 12 | 11 | 12 | 14 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 |
PBT PBTCr | 4 | 4 | 4 | 5 | 6 | 4 | 2 | 4 | 5 | 7 | 10 | 16 |
| 1 | 1 | 1 | 2 | 1 | 0 | 1 | 1 | 1 | 2 | 3 | 4 | |
PAT PATCr | 3 | 3 | 3 | 3 | 5 | 3 | 1 | 2 | 3 | 5 | 8 | 11 |
Growth PAT Growth% | 10.7 | 5.1 | 0.8 | 17.0 | 58.7 | -38.5 | -57.4 | 89.9 | 37.3 | 41.0 | 58.1 | 50.9 |
NPM NPM% | 1.1 | 1.1 | 1.1 | 1.2 | 1.3 | 1.1 | 0.4 | 0.8 | 1.1 | 1.5 | 1.9 | 2.5 |
| 4.3 | 4.5 | 2.1 | 2.5 | 4.0 | 2.5 | 1.1 | 2.0 | 2.7 | 3.9 | 6.1 | 9.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 234 | 235 | 242 | 270 | 377 | 292 | 327 | 303 | 303 | 328 | 391 | 458 |
Growth Revenue Growth% | 13.5 | 0.6 | 2.7 | 11.6 | 39.7 | -22.5 | 12.2 | -7.6 | 0.0 | 8.2 | 19.4 | 17.1 |
| 219 | 219 | 225 | 254 | 357 | 274 | 312 | 286 | 286 | 309 | 369 | 429 | |
| 15 | 16 | 16 | 16 | 19 | 17 | 15 | 16 | 17 | 19 | 22 | 29 | |
OPM OPM% | 6.2 | 6.9 | 6.7 | 5.9 | 5.1 | 6.0 | 4.6 | 5.4 | 5.7 | 5.7 | 5.6 | 6.4 |
| 1 | 2 | 2 | 1 | 2 | 1 | 2 | 3 | 2 | 3 | 3 | ||
Interest Expense Interest ExpenseCr | 9 | 11 | 10 | 9 | 12 | 11 | 11 | 11 | 12 | 11 | 12 | 14 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 |
PBT PBTCr | 4 | 4 | 4 | 5 | 6 | 4 | 2 | 4 | 5 | 7 | 10 | 16 |
| 1 | 1 | 1 | 2 | 1 | 0 | 1 | 1 | 1 | 2 | 3 | 4 | |
PAT PATCr | 3 | 3 | 3 | 3 | 5 | 3 | 1 | 2 | 3 | 5 | 8 | 11 |
Growth PAT Growth% | 10.7 | 5.1 | 0.8 | 17.0 | 58.7 | -38.5 | -57.4 | 89.9 | 37.3 | 41.0 | 58.1 | 50.9 |
NPM NPM% | 1.1 | 1.1 | 1.1 | 1.2 | 1.3 | 1.1 | 0.4 | 0.8 | 1.1 | 1.5 | 1.9 | 2.5 |
| 4.3 | 4.5 | 2.1 | 2.5 | 4.0 | 2.5 | 1.1 | 2.0 | 2.7 | 3.9 | 6.1 | 9.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Reserves ReservesCr | 14 | 17 | 26 | 29 | 34 | 37 | 38 | 41 | 44 | 49 | 54 |
| 46 | 50 | 49 | 54 | 60 | 61 | 53 | 87 | 86 | 98 | 93 | |
| 36 | 40 | 41 | 43 | 53 | 47 | 69 | 55 | 45 | 41 | 46 | |
| 102 | 112 | 124 | 134 | 155 | 153 | 169 | 190 | 183 | 197 | 201 | |
| 78 | 87 | 98 | 104 | 125 | 121 | 139 | 163 | 157 | 173 | 179 | |
| 24 | 26 | 26 | 30 | 30 | 32 | 30 | 28 | 26 | 24 | 22 | |
| 102 | 112 | 124 | 134 | 155 | 153 | 169 | 190 | 183 | 197 | 201 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Reserves ReservesCr | 14 | 17 | 26 | 29 | 34 | 37 | 38 | 41 | 44 | 49 | 54 |
| 46 | 50 | 49 | 54 | 60 | 61 | 53 | 87 | 86 | 98 | 93 | |
| 36 | 40 | 41 | 43 | 53 | 47 | 69 | 55 | 45 | 41 | 46 | |
| 102 | 112 | 124 | 134 | 155 | 153 | 169 | 190 | 183 | 197 | 201 | |
| 78 | 87 | 98 | 104 | 125 | 121 | 139 | 163 | 157 | 173 | 179 | |
| 24 | 26 | 26 | 30 | 30 | 32 | 30 | 28 | 26 | 24 | 22 | |
| 102 | 112 | 124 | 134 | 155 | 153 | 169 | 190 | 183 | 197 | 201 |
| Financial Year | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 3 | 12 | 3 | 28 | -3 | -8 | 17 | 9 | 13 | 6 | |
| -1 | -2 | -6 | -2 | -5 | 1 | 1 | 1 | -1 | 0 | 1 | |
| -2 | -1 | -7 | -1 | -16 | -3 | 8 | -17 | 1 | -16 | -7 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | -1 | 1 | 7 | -6 | 1 | 1 | 9 | -4 | 1 |
Free Cash Flow Free Cash FlowCr | 0 | -1 | 5 | 0 | 22 | -5 | -10 | 16 | 8 | 12 | |
CFO To PAT CFO To PAT% | 80.1 | 124.5 | 391.3 | 66.4 | 912.8 | -257.0 | -334.5 | 505.1 | 185.8 | 167.7 | 52.8 |
CFO To EBITDA CFO To EBITDA% | 14.0 | 20.5 | 76.7 | 17.1 | 161.1 | -22.2 | -50.6 | 100.1 | 47.6 | 58.1 | 20.6 |
| Financial Year | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 3 | 12 | 3 | 28 | -3 | -8 | 17 | 9 | 13 | 6 | |
| -1 | -2 | -6 | -2 | -5 | 1 | 1 | 1 | -1 | 0 | 1 | |
| -2 | -1 | -7 | -1 | -16 | -3 | 8 | -17 | 1 | -16 | -7 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | -1 | 1 | 7 | -6 | 1 | 1 | 9 | -4 | 1 |
Free Cash Flow Free Cash FlowCr | 0 | -1 | 5 | 0 | 22 | -5 | -10 | 16 | 8 | 12 | |
CFO To PAT CFO To PAT% | 80.1 | 124.5 | 391.3 | 66.4 | 912.8 | -257.0 | -334.5 | 505.1 | 185.8 | 167.7 | 52.8 |
CFO To EBITDA CFO To EBITDA% | 14.0 | 20.5 | 76.7 | 17.1 | 161.1 | -22.2 | -50.6 | 100.1 | 47.6 | 58.1 | 20.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 28 | 35 | 10 | 5 | 19 | 26 | 39 | 32 | 76 | 221 | 256 | ||
Price To Earnings Price To Earnings | 10.4 | 11.1 | 2.1 | 1.8 | 14.9 | 10.5 | 11.5 | 6.7 | 10.0 | 19.3 | 22.4 | ||
Price To Sales Price To Sales | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.5 | 0.6 | ||
Price To Book Price To Book | 0.8 | 0.9 | 0.3 | 0.1 | 0.4 | 0.5 | 0.7 | 0.6 | 1.2 | 3.0 | 3.5 | ||
EV To EBITDA EV To EBITDA | 6.4 | 7.3 | 5.9 | 5.6 | 8.2 | 9.1 | 9.1 | 8.2 | 9.1 | 13.1 | |||
GPM GPM% | 10.0 | 10.3 | 10.6 | 8.3 | 6.0 | 7.3 | 5.9 | 7.4 | 7.4 | 7.5 | 7.3 | ||
OPM OPM% | 6.2 | 6.9 | 6.7 | 5.9 | 5.1 | 6.0 | 4.6 | 5.4 | 5.7 | 5.7 | 5.6 | 6.4 | 6.4 |
NPM NPM% | 1.1 | 1.1 | 1.1 | 1.2 | 1.3 | 1.1 | 0.4 | 0.8 | 1.1 | 1.5 | 1.9 | 2.5 | 2.5 |
ROCE ROCE% | 13.2 | 14.4 | 12.9 | 11.1 | 12.1 | 10.3 | 8.4 | 8.7 | 9.5 | 9.5 | 11.3 | ||
ROE ROE% | 12.8 | 11.8 | 7.9 | 8.4 | 11.8 | 6.8 | 2.8 | 5.0 | 6.5 | 8.4 | 12.2 | ||
ROA ROA% | 2.5 | 2.4 | 2.2 | 2.3 | 3.2 | 2.0 | 0.8 | 1.3 | 1.9 | 2.4 | 3.8 | ||
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 28 | 35 | 10 | 5 | 19 | 26 | 39 | 32 | 76 | 221 | 256 | ||
Price To Earnings Price To Earnings | 10.4 | 11.1 | 2.1 | 1.8 | 14.9 | 10.5 | 11.5 | 6.7 | 10.0 | 19.3 | 22.4 | ||
Price To Sales Price To Sales | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.5 | 0.6 | ||
Price To Book Price To Book | 0.8 | 0.9 | 0.3 | 0.1 | 0.4 | 0.5 | 0.7 | 0.6 | 1.2 | 3.0 | 3.5 | ||
EV To EBITDA EV To EBITDA | 6.4 | 7.3 | 5.9 | 5.6 | 8.2 | 9.1 | 9.1 | 8.2 | 9.1 | 13.1 | |||
GPM GPM% | 10.0 | 10.3 | 10.6 | 8.3 | 6.0 | 7.3 | 5.9 | 7.4 | 7.4 | 7.5 | 7.3 | ||
OPM OPM% | 6.2 | 6.9 | 6.7 | 5.9 | 5.1 | 6.0 | 4.6 | 5.4 | 5.7 | 5.7 | 5.6 | 6.4 | 6.4 |
NPM NPM% | 1.1 | 1.1 | 1.1 | 1.2 | 1.3 | 1.1 | 0.4 | 0.8 | 1.1 | 1.5 | 1.9 | 2.5 | 2.5 |
ROCE ROCE% | 13.2 | 14.4 | 12.9 | 11.1 | 12.1 | 10.3 | 8.4 | 8.7 | 9.5 | 9.5 | 11.3 | ||
ROE ROE% | 12.8 | 11.8 | 7.9 | 8.4 | 11.8 | 6.8 | 2.8 | 5.0 | 6.5 | 8.4 | 12.2 | ||
ROA ROA% | 2.5 | 2.4 | 2.2 | 2.3 | 3.2 | 2.0 | 0.8 | 1.3 | 1.9 | 2.4 | 3.8 | ||
Documents — Riddhi Steel & Tube Ltd