| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 | 36 | 48 | 44 | 53 | 45 | 60 | 36 | 40 | 36 | 49 | 31 | |
Growth YoY Revenue Growth YoY% | -18.9 | -8.3 | 6.1 | 64.2 | 78.8 | 24.4 | 23.6 | -18.9 | -24.0 | -19.3 | -18.2 | -13.0 |
| 28 | 33 | 46 | 41 | 51 | 43 | 59 | 34 | 37 | 34 | 48 | 30 | |
| 2 | 3 | 2 | 3 | 2 | 2 | 0 | 1 | 3 | 2 | 1 | 1 | |
OPM OPM% | 5.8 | 8.0 | 4.0 | 7.0 | 4.2 | 4.6 | 0.3 | 4.0 | 7.7 | 4.9 | 2.0 | 3.7 |
| 1 | 1 | 1 | 2 | 2 | 0 | 0 | 2 | 0 | 2 | -1 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | 2 | 1 | 3 | 2 | 0 | -2 | 2 | 1 | 2 | -2 | 2 |
| 0 | 0 | 1 | -1 | 2 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | |
| 2 | 2 | 0 | 4 | 1 | 0 | -1 | 2 | 1 | 2 | -2 | 2 | |
Growth YoY PAT Growth YoY% | -60.5 | -61.2 | -89.0 | 358.4 | -59.9 | -87.2 | -1,633.3 | -62.5 | 49.2 | 681.0 | -35.5 | 29.4 |
NPM NPM% | 5.1 | 4.6 | 0.2 | 9.3 | 1.1 | 0.5 | -2.3 | 4.3 | 2.3 | 4.5 | -3.8 | 6.4 |
| 1.7 | 1.8 | 0.1 | 4.5 | 0.7 | 0.2 | -1.5 | 1.7 | 1.0 | 1.8 | -2.0 | 2.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 | 36 | 48 | 44 | 53 | 45 | 60 | 36 | 40 | 36 | 49 | 31 | |
Growth YoY Revenue Growth YoY% | -18.9 | -8.3 | 6.1 | 64.2 | 78.8 | 24.4 | 23.6 | -18.9 | -24.0 | -19.3 | -18.2 | -13.0 |
| 28 | 33 | 46 | 41 | 51 | 43 | 59 | 34 | 37 | 34 | 48 | 30 | |
| 2 | 3 | 2 | 3 | 2 | 2 | 0 | 1 | 3 | 2 | 1 | 1 | |
OPM OPM% | 5.8 | 8.0 | 4.0 | 7.0 | 4.2 | 4.6 | 0.3 | 4.0 | 7.7 | 4.9 | 2.0 | 3.7 |
| 1 | 1 | 1 | 2 | 2 | 0 | 0 | 2 | 0 | 2 | -1 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | 2 | 1 | 3 | 2 | 0 | -2 | 2 | 1 | 2 | -2 | 2 |
| 0 | 0 | 1 | -1 | 2 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | |
| 2 | 2 | 0 | 4 | 1 | 0 | -1 | 2 | 1 | 2 | -2 | 2 | |
Growth YoY PAT Growth YoY% | -60.5 | -61.2 | -89.0 | 358.4 | -59.9 | -87.2 | -1,633.3 | -62.5 | 49.2 | 681.0 | -35.5 | 29.4 |
NPM NPM% | 5.1 | 4.6 | 0.2 | 9.3 | 1.1 | 0.5 | -2.3 | 4.3 | 2.3 | 4.5 | -3.8 | 6.4 |
| 1.7 | 1.8 | 0.1 | 4.5 | 0.7 | 0.2 | -1.5 | 1.7 | 1.0 | 1.8 | -2.0 | 2.2 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 142 | 173 | 143 | 252 | 112 | 78 | 92 | 143 | 140 | 201 | 161 | 156 |
Growth Revenue Growth% | 39.1 | 22.0 | -17.2 | -55.7 | -30.5 | 19.2 | 55.1 | -2.0 | 43.2 | -20.1 | -19.1 | |
| 132 | 160 | 137 | 235 | 106 | 75 | 90 | 127 | 133 | 194 | 153 | 149 | |
| 10 | 14 | 7 | 17 | 6 | 3 | 3 | 16 | 7 | 8 | 7 | 7 | |
OPM OPM% | 7.1 | 7.8 | 4.6 | 6.8 | 5.3 | 3.4 | 2.9 | 11.1 | 5.3 | 3.7 | 4.5 | 4.5 |
| 1 | 1 | 4 | 7 | 2 | 6 | 7 | 4 | 5 | 4 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 9 | 11 | 7 | 14 | 3 | 2 | 3 | 3 | 4 | 4 | 3 | 3 |
Depreciation DepreciationCr | 1 | 2 | 2 | 2 | 3 | 3 | 4 | 3 | 3 | 3 | 4 | 3 |
PBT PBTCr | 0 | 2 | 2 | 8 | 3 | 4 | 3 | 13 | 6 | 3 | 3 | 3 |
| 0 | 1 | 1 | 2 | -9 | 1 | 1 | 4 | 1 | 0 | 1 | 1 | |
PAT PATCr | 0 | 1 | 2 | 6 | 11 | 2 | 2 | 9 | 4 | 4 | 2 | 3 |
Growth PAT Growth% | 103.7 | 1,499.0 | 27.6 | 102.7 | -79.1 | -32.4 | 468.1 | -53.9 | -15.0 | -36.9 | 174.2 | |
NPM NPM% | 0.1 | 0.7 | 1.1 | 2.2 | 10.0 | 3.0 | 1.7 | 6.3 | 2.9 | 1.8 | 1.4 | 1.7 |
| 0.1 | 1.5 | 1.9 | 6.7 | 12.2 | 2.5 | 1.7 | 9.8 | 4.5 | 3.8 | 2.4 | 2.9 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 142 | 173 | 143 | 252 | 112 | 78 | 92 | 143 | 140 | 201 | 161 | 156 |
Growth Revenue Growth% | 39.1 | 22.0 | -17.2 | -55.7 | -30.5 | 19.2 | 55.1 | -2.0 | 43.2 | -20.1 | -19.1 | |
| 132 | 160 | 137 | 235 | 106 | 75 | 90 | 127 | 133 | 194 | 153 | 149 | |
| 10 | 14 | 7 | 17 | 6 | 3 | 3 | 16 | 7 | 8 | 7 | 7 | |
OPM OPM% | 7.1 | 7.8 | 4.6 | 6.8 | 5.3 | 3.4 | 2.9 | 11.1 | 5.3 | 3.7 | 4.5 | 4.5 |
| 1 | 1 | 4 | 7 | 2 | 6 | 7 | 4 | 5 | 4 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 9 | 11 | 7 | 14 | 3 | 2 | 3 | 3 | 4 | 4 | 3 | 3 |
Depreciation DepreciationCr | 1 | 2 | 2 | 2 | 3 | 3 | 4 | 3 | 3 | 3 | 4 | 3 |
PBT PBTCr | 0 | 2 | 2 | 8 | 3 | 4 | 3 | 13 | 6 | 3 | 3 | 3 |
| 0 | 1 | 1 | 2 | -9 | 1 | 1 | 4 | 1 | 0 | 1 | 1 | |
PAT PATCr | 0 | 1 | 2 | 6 | 11 | 2 | 2 | 9 | 4 | 4 | 2 | 3 |
Growth PAT Growth% | 103.7 | 1,499.0 | 27.6 | 102.7 | -79.1 | -32.4 | 468.1 | -53.9 | -15.0 | -36.9 | 174.2 | |
NPM NPM% | 0.1 | 0.7 | 1.1 | 2.2 | 10.0 | 3.0 | 1.7 | 6.3 | 2.9 | 1.8 | 1.4 | 1.7 |
| 0.1 | 1.5 | 1.9 | 6.7 | 12.2 | 2.5 | 1.7 | 9.8 | 4.5 | 3.8 | 2.4 | 2.9 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | 36 | 37 | 39 | 104 | 115 | 118 | 120 | 128 | 133 | 136 | 139 |
| 125 | 129 | 61 | 78 | 29 | 23 | 27 | 32 | 53 | 45 | 41 | |
| 2 | 3 | 2 | 29 | 21 | 28 | 26 | 29 | 26 | 25 | 24 | |
| 171 | 177 | 118 | 220 | 175 | 178 | 182 | 198 | 220 | 215 | 213 | |
| 152 | 160 | 102 | 129 | 78 | 76 | 84 | 91 | 117 | 112 | 105 | |
| 19 | 17 | 16 | 91 | 97 | 101 | 97 | 107 | 104 | 103 | 108 | |
| 171 | 177 | 118 | 220 | 175 | 178 | 182 | 198 | 220 | 215 | 213 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | 36 | 37 | 39 | 104 | 115 | 118 | 120 | 128 | 133 | 136 | 139 |
| 125 | 129 | 61 | 78 | 29 | 23 | 27 | 32 | 53 | 45 | 41 | |
| 2 | 3 | 2 | 29 | 21 | 28 | 26 | 29 | 26 | 25 | 24 | |
| 171 | 177 | 118 | 220 | 175 | 178 | 182 | 198 | 220 | 215 | 213 | |
| 152 | 160 | 102 | 129 | 78 | 76 | 84 | 91 | 117 | 112 | 105 | |
| 19 | 17 | 16 | 91 | 97 | 101 | 97 | 107 | 104 | 103 | 108 | |
| 171 | 177 | 118 | 220 | 175 | 178 | 182 | 198 | 220 | 215 | 213 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 | 17 | 3 | 19 | 28 | 0 | 0 | -1 | 2 | 15 | 4 | |
| -5 | -1 | 5 | 1 | -6 | -4 | -27 | -1 | -8 | -1 | -6 | |
| -16 | -6 | -15 | -14 | -27 | 5 | 31 | -2 | 5 | -15 | 5 | |
Net Cash Flow Net Cash FlowCr | -1 | 9 | -8 | 5 | -5 | 0 | 4 | -3 | -1 | -1 | 2 |
Free Cash Flow Free Cash FlowCr | 19 | 14 | 6 | 24 | -7 | -1 | -3 | -1 | 13 | 4 | |
CFO To PAT CFO To PAT% | 26,613.5 | 1,374.0 | 171.1 | 337.3 | 247.0 | 2.1 | -27.2 | -6.4 | 40.2 | 437.2 | 180.1 |
CFO To EBITDA CFO To EBITDA% | 201.5 | 123.8 | 40.1 | 109.3 | 466.7 | 1.9 | -15.9 | -3.6 | 22.5 | 204.1 | 55.1 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 | 17 | 3 | 19 | 28 | 0 | 0 | -1 | 2 | 15 | 4 | |
| -5 | -1 | 5 | 1 | -6 | -4 | -27 | -1 | -8 | -1 | -6 | |
| -16 | -6 | -15 | -14 | -27 | 5 | 31 | -2 | 5 | -15 | 5 | |
Net Cash Flow Net Cash FlowCr | -1 | 9 | -8 | 5 | -5 | 0 | 4 | -3 | -1 | -1 | 2 |
Free Cash Flow Free Cash FlowCr | 19 | 14 | 6 | 24 | -7 | -1 | -3 | -1 | 13 | 4 | |
CFO To PAT CFO To PAT% | 26,613.5 | 1,374.0 | 171.1 | 337.3 | 247.0 | 2.1 | -27.2 | -6.4 | 40.2 | 437.2 | 180.1 |
CFO To EBITDA CFO To EBITDA% | 201.5 | 123.8 | 40.1 | 109.3 | 466.7 | 1.9 | -15.9 | -3.6 | 22.5 | 204.1 | 55.1 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 9 | 17 | 26 | 35 | 20 | 43 | 55 | 110 | 148 | 139 | 74 | 82 |
Price To Earnings Price To Earnings | 124.2 | 14.1 | 16.6 | 6.3 | 1.8 | 18.3 | 34.6 | 12.3 | 35.8 | 39.5 | 33.4 | 30.6 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.6 | 0.6 | 0.8 | 1.1 | 0.7 | 0.5 | 0.5 |
Price To Book Price To Book | 0.2 | 0.4 | 0.6 | 0.3 | 0.2 | 0.3 | 0.4 | 0.8 | 1.1 | 0.9 | 0.5 | 0.6 |
EV To EBITDA EV To EBITDA | 4.2 | 3.3 | 7.2 | 3.3 | 3.5 | 22.4 | 26.0 | 8.6 | 24.5 | 21.5 | 14.2 | 15.9 |
GPM GPM% | 13.6 | 13.8 | 17.4 | 21.9 | 16.7 | 13.6 | 20.9 | 14.6 | 10.4 | 13.8 | 13.8 | |
OPM OPM% | 7.1 | 7.8 | 4.6 | 6.8 | 5.3 | 3.4 | 2.9 | 11.1 | 5.3 | 3.7 | 4.5 | 4.5 |
NPM NPM% | 0.1 | 0.7 | 1.1 | 2.2 | 10.0 | 3.0 | 1.7 | 6.3 | 2.9 | 1.8 | 1.4 | 1.7 |
ROCE ROCE% | 11.3 | 14.3 | 12.4 | 15.4 | 4.1 | 4.0 | 4.0 | 9.6 | 5.4 | 4.5 | 3.7 | 3.7 |
ROE ROE% | 0.2 | 2.7 | 3.3 | 4.9 | 8.9 | 1.8 | 1.2 | 6.5 | 2.9 | 2.4 | 1.5 | 1.5 |
ROA ROA% | 0.0 | 0.7 | 1.3 | 2.5 | 6.3 | 1.3 | 0.9 | 4.5 | 1.9 | 1.6 | 1.0 | 1.0 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 9 | 17 | 26 | 35 | 20 | 43 | 55 | 110 | 148 | 139 | 74 | 82 |
Price To Earnings Price To Earnings | 124.2 | 14.1 | 16.6 | 6.3 | 1.8 | 18.3 | 34.6 | 12.3 | 35.8 | 39.5 | 33.4 | 30.6 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.6 | 0.6 | 0.8 | 1.1 | 0.7 | 0.5 | 0.5 |
Price To Book Price To Book | 0.2 | 0.4 | 0.6 | 0.3 | 0.2 | 0.3 | 0.4 | 0.8 | 1.1 | 0.9 | 0.5 | 0.6 |
EV To EBITDA EV To EBITDA | 4.2 | 3.3 | 7.2 | 3.3 | 3.5 | 22.4 | 26.0 | 8.6 | 24.5 | 21.5 | 14.2 | 15.9 |
GPM GPM% | 13.6 | 13.8 | 17.4 | 21.9 | 16.7 | 13.6 | 20.9 | 14.6 | 10.4 | 13.8 | 13.8 | |
OPM OPM% | 7.1 | 7.8 | 4.6 | 6.8 | 5.3 | 3.4 | 2.9 | 11.1 | 5.3 | 3.7 | 4.5 | 4.5 |
NPM NPM% | 0.1 | 0.7 | 1.1 | 2.2 | 10.0 | 3.0 | 1.7 | 6.3 | 2.9 | 1.8 | 1.4 | 1.7 |
ROCE ROCE% | 11.3 | 14.3 | 12.4 | 15.4 | 4.1 | 4.0 | 4.0 | 9.6 | 5.4 | 4.5 | 3.7 | 3.7 |
ROE ROE% | 0.2 | 2.7 | 3.3 | 4.9 | 8.9 | 1.8 | 1.2 | 6.5 | 2.9 | 2.4 | 1.5 | 1.5 |
ROA ROA% | 0.0 | 0.7 | 1.3 | 2.5 | 6.3 | 1.3 | 0.9 | 4.5 | 1.9 | 1.6 | 1.0 | 1.0 |
Documents — RTS Power Corporation Ltd