| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 135 | 144 | 138 | 128 | 117 | 148 | 167 | 150 | 136 | 159 | 178 | 160 | |
Growth YoY Revenue Growth YoY% | 30.6 | 26.3 | 0.7 | -7.2 | -13.4 | 2.8 | 20.8 | 16.6 | 16.7 | 6.9 | 6.6 | 6.7 |
| 122 | 138 | 127 | 118 | 105 | 141 | 158 | 138 | 130 | 144 | 173 | 149 | |
| 13 | 7 | 12 | 10 | 12 | 7 | 9 | 12 | 6 | 15 | 6 | 10 | |
OPM OPM% | 9.8 | 4.6 | 8.4 | 8.2 | 9.9 | 4.7 | 5.3 | 7.8 | 4.6 | 9.3 | 3.2 | 6.5 |
| 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 4 | 3 | 5 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 2 | 4 |
Depreciation DepreciationCr | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
PBT PBTCr | 8 | 2 | 7 | 5 | 6 | 2 | 3 | 5 | 2 | 10 | 3 | 5 |
| 0 | 0 | 0 | 1 | 2 | 0 | 2 | 1 | 0 | 0 | 2 | 1 | |
| 8 | 2 | 7 | 4 | 5 | 2 | 1 | 4 | 1 | 10 | 1 | 4 | |
Growth YoY PAT Growth YoY% | 75.7 | 26.6 | 62.4 | -11.8 | -37.4 | -12.7 | -84.0 | 0.8 | -75.4 | 524.0 | -4.6 | -7.4 |
NPM NPM% | 5.7 | 1.3 | 4.9 | 3.0 | 4.1 | 1.1 | 0.7 | 2.6 | 0.9 | 6.2 | 0.6 | 2.3 |
| 0.8 | 0.2 | 0.7 | 0.4 | 0.5 | 0.2 | 0.1 | 0.4 | 0.1 | 0.7 | 0.1 | 0.4 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 135 | 144 | 138 | 128 | 117 | 148 | 167 | 150 | 136 | 159 | 178 | 160 | |
Growth YoY Revenue Growth YoY% | 30.6 | 26.3 | 0.7 | -7.2 | -13.4 | 2.8 | 20.8 | 16.6 | 16.7 | 6.9 | 6.6 | 6.7 |
| 122 | 138 | 127 | 118 | 105 | 141 | 158 | 138 | 130 | 144 | 173 | 149 | |
| 13 | 7 | 12 | 10 | 12 | 7 | 9 | 12 | 6 | 15 | 6 | 10 | |
OPM OPM% | 9.8 | 4.6 | 8.4 | 8.2 | 9.9 | 4.7 | 5.3 | 7.8 | 4.6 | 9.3 | 3.2 | 6.5 |
| 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 4 | 3 | 5 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 2 | 4 |
Depreciation DepreciationCr | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
PBT PBTCr | 8 | 2 | 7 | 5 | 6 | 2 | 3 | 5 | 2 | 10 | 3 | 5 |
| 0 | 0 | 0 | 1 | 2 | 0 | 2 | 1 | 0 | 0 | 2 | 1 | |
| 8 | 2 | 7 | 4 | 5 | 2 | 1 | 4 | 1 | 10 | 1 | 4 | |
Growth YoY PAT Growth YoY% | 75.7 | 26.6 | 62.4 | -11.8 | -37.4 | -12.7 | -84.0 | 0.8 | -75.4 | 524.0 | -4.6 | -7.4 |
NPM NPM% | 5.7 | 1.3 | 4.9 | 3.0 | 4.1 | 1.1 | 0.7 | 2.6 | 0.9 | 6.2 | 0.6 | 2.3 |
| 0.8 | 0.2 | 0.7 | 0.4 | 0.5 | 0.2 | 0.1 | 0.4 | 0.1 | 0.7 | 0.1 | 0.4 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 262 | 387 | 557 | 361 | 238 | 351 | 452 | 556 | 561 | 623 | 633 |
Growth Revenue Growth% | 47.5 | 44.1 | -35.2 | -34.1 | 47.4 | 28.8 | 23.1 | 0.9 | 11.1 | 8.7 | |
| 245 | 359 | 525 | 340 | 245 | 321 | 421 | 515 | 523 | 586 | 596 | |
| 17 | 28 | 32 | 21 | -7 | 30 | 31 | 41 | 38 | 37 | 37 | |
OPM OPM% | 6.6 | 7.2 | 5.8 | 5.8 | -3.1 | 8.5 | 6.9 | 7.5 | 6.7 | 5.9 | 5.9 |
| 2 | 1 | 5 | 1 | 1 | 0 | 3 | 2 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 6 | 7 | 7 | 16 | 18 | 16 | 15 | 16 | 16 | 13 | 14 |
Depreciation DepreciationCr | 4 | 4 | 5 | 6 | 6 | 6 | 5 | 6 | 6 | 5 | 5 |
PBT PBTCr | 9 | 18 | 26 | 1 | -30 | 8 | 14 | 22 | 16 | 20 | 20 |
| 3 | 6 | 10 | 1 | 0 | 0 | 0 | 1 | 5 | 7 | 4 | |
PAT PATCr | 6 | 11 | 16 | 0 | -31 | 8 | 14 | 21 | 11 | 14 | 16 |
Growth PAT Growth% | 96.4 | 39.7 | -99.2 | -22,945.1 | 127.6 | 64.6 | 49.6 | -45.2 | 18.8 | 37.6 | |
NPM NPM% | 2.2 | 2.9 | 2.8 | 0.0 | -12.8 | 2.4 | 3.1 | 3.7 | 2.0 | 2.2 | 2.5 |
| 0.6 | 1.2 | 1.6 | 0.0 | -3.0 | 0.8 | 1.4 | 2.1 | 1.1 | 1.4 | 1.3 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 262 | 387 | 557 | 361 | 238 | 351 | 452 | 556 | 561 | 623 | 633 |
Growth Revenue Growth% | 47.5 | 44.1 | -35.2 | -34.1 | 47.4 | 28.8 | 23.1 | 0.9 | 11.1 | 8.7 | |
| 245 | 359 | 525 | 340 | 245 | 321 | 421 | 515 | 523 | 586 | 596 | |
| 17 | 28 | 32 | 21 | -7 | 30 | 31 | 41 | 38 | 37 | 37 | |
OPM OPM% | 6.6 | 7.2 | 5.8 | 5.8 | -3.1 | 8.5 | 6.9 | 7.5 | 6.7 | 5.9 | 5.9 |
| 2 | 1 | 5 | 1 | 1 | 0 | 3 | 2 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 6 | 7 | 7 | 16 | 18 | 16 | 15 | 16 | 16 | 13 | 14 |
Depreciation DepreciationCr | 4 | 4 | 5 | 6 | 6 | 6 | 5 | 6 | 6 | 5 | 5 |
PBT PBTCr | 9 | 18 | 26 | 1 | -30 | 8 | 14 | 22 | 16 | 20 | 20 |
| 3 | 6 | 10 | 1 | 0 | 0 | 0 | 1 | 5 | 7 | 4 | |
PAT PATCr | 6 | 11 | 16 | 0 | -31 | 8 | 14 | 21 | 11 | 14 | 16 |
Growth PAT Growth% | 96.4 | 39.7 | -99.2 | -22,945.1 | 127.6 | 64.6 | 49.6 | -45.2 | 18.8 | 37.6 | |
NPM NPM% | 2.2 | 2.9 | 2.8 | 0.0 | -12.8 | 2.4 | 3.1 | 3.7 | 2.0 | 2.2 | 2.5 |
| 0.6 | 1.2 | 1.6 | 0.0 | -3.0 | 0.8 | 1.4 | 2.1 | 1.1 | 1.4 | 1.3 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 24 | 24 | 24 | 25 | 25 | 25 | 25 | 50 | 50 | 50 |
Reserves ReservesCr | 30 | 40 | 56 | 75 | 45 | 53 | 68 | 63 | 75 | 89 |
| 52 | 94 | 126 | 165 | 196 | 190 | 173 | 155 | 209 | 236 | |
| 29 | 23 | 48 | 29 | 63 | 61 | 46 | 36 | 9 | 31 | |
| 134 | 182 | 255 | 294 | 328 | 329 | 312 | 304 | 342 | 406 | |
| 85 | 123 | 176 | 219 | 258 | 262 | 245 | 235 | 280 | 313 | |
| 49 | 59 | 79 | 75 | 71 | 67 | 67 | 70 | 63 | 93 | |
| 134 | 182 | 255 | 294 | 328 | 329 | 312 | 304 | 342 | 406 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 24 | 24 | 24 | 25 | 25 | 25 | 25 | 50 | 50 | 50 |
Reserves ReservesCr | 30 | 40 | 56 | 75 | 45 | 53 | 68 | 63 | 75 | 89 |
| 52 | 94 | 126 | 165 | 196 | 190 | 173 | 155 | 209 | 236 | |
| 29 | 23 | 48 | 29 | 63 | 61 | 46 | 36 | 9 | 31 | |
| 134 | 182 | 255 | 294 | 328 | 329 | 312 | 304 | 342 | 406 | |
| 85 | 123 | 176 | 219 | 258 | 262 | 245 | 235 | 280 | 313 | |
| 49 | 59 | 79 | 75 | 71 | 67 | 67 | 70 | 63 | 93 | |
| 134 | 182 | 255 | 294 | 328 | 329 | 312 | 304 | 342 | 406 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 21 | -14 | -9 | -54 | 54 | 44 | 4 | -13 | 32 | |
| -3 | -12 | -23 | 12 | 7 | -1 | -9 | -6 | -4 | -33 | |
| 0 | -11 | 34 | -2 | 47 | -53 | -35 | 0 | 17 | 1 | |
Net Cash Flow Net Cash FlowCr | 1 | -2 | -2 | 1 | 0 | 0 | 0 | -2 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -10 | 9 | -36 | -11 | -55 | 54 | 44 | 4 | -13 | |
CFO To PAT CFO To PAT% | 73.8 | 187.5 | -90.1 | -6,733.8 | 176.8 | 641.2 | 315.1 | 16.9 | -117.5 | 238.8 |
CFO To EBITDA CFO To EBITDA% | 24.6 | 75.7 | -44.0 | -42.7 | 742.2 | 181.0 | 140.9 | 8.5 | -35.6 | 87.4 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 21 | -14 | -9 | -54 | 54 | 44 | 4 | -13 | 32 | |
| -3 | -12 | -23 | 12 | 7 | -1 | -9 | -6 | -4 | -33 | |
| 0 | -11 | 34 | -2 | 47 | -53 | -35 | 0 | 17 | 1 | |
Net Cash Flow Net Cash FlowCr | 1 | -2 | -2 | 1 | 0 | 0 | 0 | -2 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -10 | 9 | -36 | -11 | -55 | 54 | 44 | 4 | -13 | |
CFO To PAT CFO To PAT% | 73.8 | 187.5 | -90.1 | -6,733.8 | 176.8 | 641.2 | 315.1 | 16.9 | -117.5 | 238.8 |
CFO To EBITDA CFO To EBITDA% | 24.6 | 75.7 | -44.0 | -42.7 | 742.2 | 181.0 | 140.9 | 8.5 | -35.6 | 87.4 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 125 | 467 | 310 | 177 | 73 | 82 | 190 | 404 | 276 | 150 | 198 |
Price To Earnings Price To Earnings | 21.8 | 41.5 | 19.7 | 1,408.0 | 9.7 | 13.7 | 19.4 | 24.3 | 11.1 | 14.9 | |
Price To Sales Price To Sales | 0.5 | 1.2 | 0.6 | 0.5 | 0.3 | 0.2 | 0.4 | 0.7 | 0.5 | 0.2 | 0.3 |
Price To Book Price To Book | 2.3 | 7.3 | 3.9 | 1.8 | 1.0 | 1.0 | 2.0 | 3.6 | 2.2 | 1.1 | 1.4 |
EV To EBITDA EV To EBITDA | 9.9 | 18.3 | 12.4 | 13.2 | -33.9 | 7.2 | 9.7 | 12.9 | 11.7 | 7.7 | 9.0 |
GPM GPM% | 10.5 | 11.0 | 8.8 | 9.5 | 0.9 | 11.3 | 9.7 | 10.3 | 9.2 | ||
OPM OPM% | 6.6 | 7.2 | 5.8 | 5.8 | -3.1 | 8.5 | 6.9 | 7.5 | 6.7 | 5.9 | 5.9 |
NPM NPM% | 2.2 | 2.9 | 2.8 | 0.0 | -12.8 | 2.4 | 3.1 | 3.7 | 2.0 | 2.2 | 2.5 |
ROCE ROCE% | 14.4 | 22.0 | 19.4 | 8.2 | -5.0 | 11.6 | 13.7 | 15.4 | 11.3 | 12.2 | 12.2 |
ROE ROE% | 10.6 | 17.5 | 19.6 | 0.1 | -43.7 | 10.8 | 15.0 | 18.3 | 9.1 | 9.8 | 9.8 |
ROA ROA% | 4.3 | 6.2 | 6.2 | 0.1 | -9.3 | 2.6 | 4.5 | 6.8 | 3.3 | 3.3 | 3.3 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 125 | 467 | 310 | 177 | 73 | 82 | 190 | 404 | 276 | 150 | 198 |
Price To Earnings Price To Earnings | 21.8 | 41.5 | 19.7 | 1,408.0 | 9.7 | 13.7 | 19.4 | 24.3 | 11.1 | 14.9 | |
Price To Sales Price To Sales | 0.5 | 1.2 | 0.6 | 0.5 | 0.3 | 0.2 | 0.4 | 0.7 | 0.5 | 0.2 | 0.3 |
Price To Book Price To Book | 2.3 | 7.3 | 3.9 | 1.8 | 1.0 | 1.0 | 2.0 | 3.6 | 2.2 | 1.1 | 1.4 |
EV To EBITDA EV To EBITDA | 9.9 | 18.3 | 12.4 | 13.2 | -33.9 | 7.2 | 9.7 | 12.9 | 11.7 | 7.7 | 9.0 |
GPM GPM% | 10.5 | 11.0 | 8.8 | 9.5 | 0.9 | 11.3 | 9.7 | 10.3 | 9.2 | ||
OPM OPM% | 6.6 | 7.2 | 5.8 | 5.8 | -3.1 | 8.5 | 6.9 | 7.5 | 6.7 | 5.9 | 5.9 |
NPM NPM% | 2.2 | 2.9 | 2.8 | 0.0 | -12.8 | 2.4 | 3.1 | 3.7 | 2.0 | 2.2 | 2.5 |
ROCE ROCE% | 14.4 | 22.0 | 19.4 | 8.2 | -5.0 | 11.6 | 13.7 | 15.4 | 11.3 | 12.2 | 12.2 |
ROE ROE% | 10.6 | 17.5 | 19.6 | 0.1 | -43.7 | 10.8 | 15.0 | 18.3 | 9.1 | 9.8 | 9.8 |
ROA ROA% | 4.3 | 6.2 | 6.2 | 0.1 | -9.3 | 2.6 | 4.5 | 6.8 | 3.3 | 3.3 | 3.3 |
Documents — Rudra Global Infra Products Ltd