| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 5 | 10 | 5 | 7 | 7 | 7 | 5 | 10 | 8 | 8 | 5 | |
Growth YoY Revenue Growth YoY% | -62.3 | -31.4 | 81.6 | 139.5 | 206.8 | 39.2 | -29.4 | -1.1 | 33.1 | 22.0 | 16.1 | -5.3 |
| 3 | 4 | 8 | 5 | 9 | 8 | 7 | 6 | 10 | 9 | 9 | 5 | |
| -1 | 1 | 2 | 0 | -1 | -1 | 0 | 0 | -1 | -1 | -1 | 0 | |
OPM OPM% | -30.9 | 20.3 | 16.1 | 0.6 | -17.8 | -9.3 | 3.7 | -4.9 | -5.5 | -6.5 | -12.4 | -9.2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | 0 | 1 | 0 | -2 | -1 | 0 | -1 | -1 | -1 | -2 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 1 | 2 | 0 | -2 | -1 | 0 | -1 | -1 | -1 | -1 | -1 | |
Growth YoY PAT Growth YoY% | -1,625.0 | 325.0 | -27.2 | 85.1 | -35.3 | -352.9 | -105.0 | -234.6 | 50.3 | 23.3 | -1,444.4 | -11.5 |
NPM NPM% | -51.7 | 10.3 | 18.1 | -4.9 | -22.8 | -18.6 | -1.3 | -16.5 | -8.5 | -11.7 | -16.9 | -19.4 |
| -0.1 | 0.1 | 0.2 | 0.0 | -0.2 | -0.1 | 0.0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 5 | 10 | 5 | 7 | 7 | 7 | 5 | 10 | 8 | 8 | 5 | |
Growth YoY Revenue Growth YoY% | -62.3 | -31.4 | 81.6 | 139.5 | 206.8 | 39.2 | -29.4 | -1.1 | 33.1 | 22.0 | 16.1 | -5.3 |
| 3 | 4 | 8 | 5 | 9 | 8 | 7 | 6 | 10 | 9 | 9 | 5 | |
| -1 | 1 | 2 | 0 | -1 | -1 | 0 | 0 | -1 | -1 | -1 | 0 | |
OPM OPM% | -30.9 | 20.3 | 16.1 | 0.6 | -17.8 | -9.3 | 3.7 | -4.9 | -5.5 | -6.5 | -12.4 | -9.2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | 0 | 1 | 0 | -2 | -1 | 0 | -1 | -1 | -1 | -2 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 1 | 2 | 0 | -2 | -1 | 0 | -1 | -1 | -1 | -1 | -1 | |
Growth YoY PAT Growth YoY% | -1,625.0 | 325.0 | -27.2 | 85.1 | -35.3 | -352.9 | -105.0 | -234.6 | 50.3 | 23.3 | -1,444.4 | -11.5 |
NPM NPM% | -51.7 | 10.3 | 18.1 | -4.9 | -22.8 | -18.6 | -1.3 | -16.5 | -8.5 | -11.7 | -16.9 | -19.4 |
| -0.1 | 0.1 | 0.2 | 0.0 | -0.2 | -0.1 | 0.0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 48 | 56 | 56 | 48 | 43 | 15 | 27 | 27 | 20 | 27 | 32 | 31 |
Growth Revenue Growth% | -43.8 | 17.3 | -0.1 | -14.3 | -10.7 | -65.9 | 87.6 | -1.7 | -26.9 | 35.5 | 18.8 | 18.0 |
| 42 | 52 | 51 | 43 | 42 | 16 | 31 | 25 | 19 | 28 | 34 | 34 | |
| 5 | 4 | 5 | 4 | 1 | -1 | -4 | 2 | 1 | -2 | -2 | -3 | |
OPM OPM% | 11.2 | 6.6 | 8.7 | 9.3 | 2.1 | -8.2 | -14.9 | 6.6 | 5.0 | -6.2 | -7.5 | -8.2 |
| 0 | 0 | 1 | 1 | 2 | 1 | 1 | 4 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 1 | 2 | 1 | 1 | 1 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
PBT PBTCr | 0 | -2 | 0 | 0 | -2 | -6 | -7 | 3 | -1 | -4 | -4 | -4 |
| 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | |
PAT PATCr | 0 | -2 | -1 | 0 | -2 | -5 | -7 | 3 | -1 | -3 | -4 | -4 |
Growth PAT Growth% | 113.7 | -1,054.9 | 58.0 | 160.6 | -659.1 | -119.0 | -36.4 | 142.7 | -121.9 | -413.6 | -23.7 | -6.9 |
NPM NPM% | 0.4 | -2.9 | -1.2 | 0.9 | -5.4 | -34.6 | -25.2 | 10.9 | -3.3 | -12.4 | -12.9 | -13.3 |
| 0.0 | -0.2 | -0.1 | 0.0 | -0.3 | -0.6 | -0.8 | 0.3 | -0.1 | -0.3 | -0.3 | -0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 48 | 56 | 56 | 48 | 43 | 15 | 27 | 27 | 20 | 27 | 32 | 31 |
Growth Revenue Growth% | -43.8 | 17.3 | -0.1 | -14.3 | -10.7 | -65.9 | 87.6 | -1.7 | -26.9 | 35.5 | 18.8 | 18.0 |
| 42 | 52 | 51 | 43 | 42 | 16 | 31 | 25 | 19 | 28 | 34 | 34 | |
| 5 | 4 | 5 | 4 | 1 | -1 | -4 | 2 | 1 | -2 | -2 | -3 | |
OPM OPM% | 11.2 | 6.6 | 8.7 | 9.3 | 2.1 | -8.2 | -14.9 | 6.6 | 5.0 | -6.2 | -7.5 | -8.2 |
| 0 | 0 | 1 | 1 | 2 | 1 | 1 | 4 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 1 | 2 | 1 | 1 | 1 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
PBT PBTCr | 0 | -2 | 0 | 0 | -2 | -6 | -7 | 3 | -1 | -4 | -4 | -4 |
| 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | |
PAT PATCr | 0 | -2 | -1 | 0 | -2 | -5 | -7 | 3 | -1 | -3 | -4 | -4 |
Growth PAT Growth% | 113.7 | -1,054.9 | 58.0 | 160.6 | -659.1 | -119.0 | -36.4 | 142.7 | -121.9 | -413.6 | -23.7 | -6.9 |
NPM NPM% | 0.4 | -2.9 | -1.2 | 0.9 | -5.4 | -34.6 | -25.2 | 10.9 | -3.3 | -12.4 | -12.9 | -13.3 |
| 0.0 | -0.2 | -0.1 | 0.0 | -0.3 | -0.6 | -0.8 | 0.3 | -0.1 | -0.3 | -0.3 | -0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 11 | 12 |
Reserves ReservesCr | 11 | 14 | 14 | 15 | 13 | 8 | 1 | 4 | 4 | 71 | 93 |
| 26 | 30 | 26 | 23 | 23 | 21 | 28 | 16 | 4 | 10 | 15 | |
| 12 | 9 | 9 | 8 | 7 | 8 | 7 | 8 | 9 | 11 | 4 | |
| 71 | 70 | 66 | 64 | 61 | 55 | 55 | 47 | 41 | 127 | 139 | |
| 45 | 46 | 43 | 42 | 39 | 11 | 20 | 15 | 11 | 12 | 29 | |
| 26 | 25 | 23 | 22 | 23 | 44 | 34 | 31 | 30 | 115 | 109 | |
| 71 | 70 | 66 | 64 | 61 | 55 | 55 | 47 | 41 | 127 | 139 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 11 | 12 |
Reserves ReservesCr | 11 | 14 | 14 | 15 | 13 | 8 | 1 | 4 | 4 | 71 | 93 |
| 26 | 30 | 26 | 23 | 23 | 21 | 28 | 16 | 4 | 10 | 15 | |
| 12 | 9 | 9 | 8 | 7 | 8 | 7 | 8 | 9 | 11 | 4 | |
| 71 | 70 | 66 | 64 | 61 | 55 | 55 | 47 | 41 | 127 | 139 | |
| 45 | 46 | 43 | 42 | 39 | 11 | 20 | 15 | 11 | 12 | 29 | |
| 26 | 25 | 23 | 22 | 23 | 44 | 34 | 31 | 30 | 115 | 109 | |
| 71 | 70 | 66 | 64 | 61 | 55 | 55 | 47 | 41 | 127 | 139 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 4 | 5 | 6 | 5 | 0 | 33 | 11 | 4 | 15 | -17 | |
| 0 | 0 | -1 | -1 | -2 | 0 | 1 | 1 | -1 | -97 | 0 | |
| -4 | -4 | -4 | -5 | -3 | -1 | -34 | -12 | 0 | 80 | 17 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 2 | -2 | 0 |
Free Cash Flow Free Cash FlowCr | 5 | 3 | 4 | 5 | 3 | 0 | 34 | 12 | 3 | 14 | -17 |
CFO To PAT CFO To PAT% | 2,931.1 | -235.4 | -750.6 | 1,393.9 | -232.1 | -1.1 | -487.1 | 377.7 | -556.7 | -457.4 | 411.2 |
CFO To EBITDA CFO To EBITDA% | 93.3 | 103.1 | 104.9 | 129.9 | 601.5 | -4.8 | -824.7 | 626.2 | 359.9 | -913.2 | 708.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 4 | 5 | 6 | 5 | 0 | 33 | 11 | 4 | 15 | -17 | |
| 0 | 0 | -1 | -1 | -2 | 0 | 1 | 1 | -1 | -97 | 0 | |
| -4 | -4 | -4 | -5 | -3 | -1 | -34 | -12 | 0 | 80 | 17 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 2 | -2 | 0 |
Free Cash Flow Free Cash FlowCr | 5 | 3 | 4 | 5 | 3 | 0 | 34 | 12 | 3 | 14 | -17 |
CFO To PAT CFO To PAT% | 2,931.1 | -235.4 | -750.6 | 1,393.9 | -232.1 | -1.1 | -487.1 | 377.7 | -556.7 | -457.4 | 411.2 |
CFO To EBITDA CFO To EBITDA% | 93.3 | 103.1 | 104.9 | 129.9 | 601.5 | -4.8 | -824.7 | 626.2 | 359.9 | -913.2 | 708.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 387 | 101 | 43 | 22 | 10 | 19 | 48 | 37 | 365 | 473 | 175 | 289 |
Price To Earnings Price To Earnings | 2,245.0 | 51.6 | 12.5 | |||||||||
Price To Sales Price To Sales | 8.1 | 1.8 | 0.8 | 0.5 | 0.2 | 1.3 | 1.7 | 1.4 | 18.6 | 17.8 | 5.5 | 9.2 |
Price To Book Price To Book | 19.9 | 4.4 | 1.9 | 0.9 | 0.5 | 1.2 | 4.8 | 2.8 | 29.6 | 5.8 | 1.7 | 2.8 |
EV To EBITDA EV To EBITDA | 77.5 | 33.5 | 13.6 | 8.8 | 28.8 | -33.4 | -16.2 | 24.4 | 366.9 | -287.1 | -74.4 | -105.8 |
GPM GPM% | 23.7 | 17.3 | 26.5 | 27.2 | 23.8 | 37.0 | 10.7 | 29.1 | 32.6 | 21.6 | 10.2 | 10.2 |
OPM OPM% | 11.2 | 6.6 | 8.7 | 9.3 | 2.1 | -8.2 | -14.9 | 6.6 | 5.0 | -6.2 | -7.5 | -8.2 |
NPM NPM% | 0.4 | -2.9 | -1.2 | 0.9 | -5.4 | -34.6 | -25.2 | 10.9 | -3.3 | -12.4 | -12.9 | -13.3 |
ROCE ROCE% | 7.0 | 3.4 | 7.2 | 8.9 | 2.0 | -7.1 | -16.6 | 21.2 | 4.2 | -2.5 | -2.8 | -2.8 |
ROE ROE% | 0.9 | -7.1 | -3.1 | 1.7 | -10.7 | -30.3 | -69.0 | 22.5 | -5.2 | -4.0 | -3.9 | -3.9 |
ROA ROA% | 0.2 | -2.3 | -1.0 | 0.6 | -3.7 | -9.2 | -12.6 | 6.3 | -1.6 | -2.6 | -2.9 | -2.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 387 | 101 | 43 | 22 | 10 | 19 | 48 | 37 | 365 | 473 | 175 | 289 |
Price To Earnings Price To Earnings | 2,245.0 | 51.6 | 12.5 | |||||||||
Price To Sales Price To Sales | 8.1 | 1.8 | 0.8 | 0.5 | 0.2 | 1.3 | 1.7 | 1.4 | 18.6 | 17.8 | 5.5 | 9.2 |
Price To Book Price To Book | 19.9 | 4.4 | 1.9 | 0.9 | 0.5 | 1.2 | 4.8 | 2.8 | 29.6 | 5.8 | 1.7 | 2.8 |
EV To EBITDA EV To EBITDA | 77.5 | 33.5 | 13.6 | 8.8 | 28.8 | -33.4 | -16.2 | 24.4 | 366.9 | -287.1 | -74.4 | -105.8 |
GPM GPM% | 23.7 | 17.3 | 26.5 | 27.2 | 23.8 | 37.0 | 10.7 | 29.1 | 32.6 | 21.6 | 10.2 | 10.2 |
OPM OPM% | 11.2 | 6.6 | 8.7 | 9.3 | 2.1 | -8.2 | -14.9 | 6.6 | 5.0 | -6.2 | -7.5 | -8.2 |
NPM NPM% | 0.4 | -2.9 | -1.2 | 0.9 | -5.4 | -34.6 | -25.2 | 10.9 | -3.3 | -12.4 | -12.9 | -13.3 |
ROCE ROCE% | 7.0 | 3.4 | 7.2 | 8.9 | 2.0 | -7.1 | -16.6 | 21.2 | 4.2 | -2.5 | -2.8 | -2.8 |
ROE ROE% | 0.9 | -7.1 | -3.1 | 1.7 | -10.7 | -30.3 | -69.0 | 22.5 | -5.2 | -4.0 | -3.9 | -3.9 |
ROA ROA% | 0.2 | -2.3 | -1.0 | 0.6 | -3.7 | -9.2 | -12.6 | 6.3 | -1.6 | -2.6 | -2.9 | -2.9 |
Documents — Rudra Ecovation Ltd