| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 | 41 | 51 | 30 | 54 | 70 | 64 | 36 | 44 | 48 | 53 | 18 | |
Growth YoY Revenue Growth YoY% | 39.8 | -3.6 | 14.2 | 17.3 | 78.7 | 70.1 | 25.9 | 19.9 | -18.6 | -31.8 | -18.3 | -49.9 |
| 29 | 39 | 50 | 29 | 51 | 67 | 62 | 34 | 42 | 44 | 51 | 17 | |
| 1 | 2 | 1 | 2 | 4 | 3 | 3 | 2 | 2 | 4 | 2 | 1 | |
OPM OPM% | 3.8 | 4.8 | 2.3 | 5.7 | 7.1 | 4.4 | 4.0 | 5.8 | 5.1 | 7.7 | 2.9 | 6.7 |
| 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 2 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 0 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 2 | 2 | 2 | 3 | 2 | 1 | 2 | 1 | 2 | 2 | 0 |
| 0 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | |
| 1 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 0 | 1 | 2 | 0 | |
Growth YoY PAT Growth YoY% | 3,333.3 | 1.4 | 12.9 | -35.9 | 112.6 | 43.3 | -46.5 | 5.5 | -79.0 | -37.2 | 283.6 | -90.3 |
NPM NPM% | 3.4 | 3.6 | 2.2 | 4.2 | 4.0 | 3.1 | 0.9 | 3.7 | 1.0 | 2.8 | 4.4 | 0.7 |
| 0.8 | 0.8 | 4.5 | 0.6 | 1.1 | 1.1 | 0.3 | 0.7 | 0.2 | 0.7 | 1.2 | 0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 | 41 | 51 | 30 | 54 | 70 | 64 | 36 | 44 | 48 | 53 | 18 | |
Growth YoY Revenue Growth YoY% | 39.8 | -3.6 | 14.2 | 17.3 | 78.7 | 70.1 | 25.9 | 19.9 | -18.6 | -31.8 | -18.3 | -49.9 |
| 29 | 39 | 50 | 29 | 51 | 67 | 62 | 34 | 42 | 44 | 51 | 17 | |
| 1 | 2 | 1 | 2 | 4 | 3 | 3 | 2 | 2 | 4 | 2 | 1 | |
OPM OPM% | 3.8 | 4.8 | 2.3 | 5.7 | 7.1 | 4.4 | 4.0 | 5.8 | 5.1 | 7.7 | 2.9 | 6.7 |
| 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 2 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 0 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 2 | 2 | 2 | 3 | 2 | 1 | 2 | 1 | 2 | 2 | 0 |
| 0 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | |
| 1 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 0 | 1 | 2 | 0 | |
Growth YoY PAT Growth YoY% | 3,333.3 | 1.4 | 12.9 | -35.9 | 112.6 | 43.3 | -46.5 | 5.5 | -79.0 | -37.2 | 283.6 | -90.3 |
NPM NPM% | 3.4 | 3.6 | 2.2 | 4.2 | 4.0 | 3.1 | 0.9 | 3.7 | 1.0 | 2.8 | 4.4 | 0.7 |
| 0.8 | 0.8 | 4.5 | 0.6 | 1.1 | 1.1 | 0.3 | 0.7 | 0.2 | 0.7 | 1.2 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 64 | 63 | 58 | 58 | 45 | 44 | 70 | 130 | 149 | 219 | 181 | 163 |
Growth Revenue Growth% | 0.6 | -2.2 | -8.0 | 0.3 | -21.8 | -1.5 | 58.0 | 85.2 | 14.3 | 47.4 | -17.4 | -27.7 |
| 62 | 63 | 54 | 57 | 48 | 45 | 68 | 125 | 142 | 208 | 172 | 154 | |
| 2 | 0 | 3 | 1 | -3 | 0 | 3 | 6 | 7 | 11 | 10 | 9 | |
OPM OPM% | 3.3 | -0.4 | 5.7 | 2.1 | -6.5 | -0.5 | 3.6 | 4.3 | 4.7 | 5.1 | 5.3 | 5.3 |
| 3 | 6 | 4 | 3 | 7 | 4 | 2 | 2 | 4 | 2 | 3 | 2 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 3 | 2 | 2 | 1 | 1 | 2 | 1 | 2 | 2 | 2 |
Depreciation DepreciationCr | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 3 |
PBT PBTCr | 2 | 3 | 3 | 1 | 1 | 1 | 2 | 4 | 8 | 9 | 7 | 6 |
| 1 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 2 | 3 | 2 | 2 | |
PAT PATCr | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 3 | 6 | 6 | 5 | 4 |
Growth PAT Growth% | -37.6 | 79.4 | -14.3 | -71.4 | 41.8 | -33.0 | 130.4 | 133.6 | 89.4 | 10.2 | -11.8 | -32.0 |
NPM NPM% | 2.1 | 3.8 | 3.5 | 1.0 | 1.8 | 1.3 | 1.8 | 2.3 | 3.8 | 2.8 | 3.0 | 2.6 |
| 0.9 | 1.5 | 1.3 | 0.4 | 0.9 | 0.4 | 0.8 | 1.9 | 2.8 | 3.1 | 2.8 | 2.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 64 | 63 | 58 | 58 | 45 | 44 | 70 | 130 | 149 | 219 | 181 | 163 |
Growth Revenue Growth% | 0.6 | -2.2 | -8.0 | 0.3 | -21.8 | -1.5 | 58.0 | 85.2 | 14.3 | 47.4 | -17.4 | -27.7 |
| 62 | 63 | 54 | 57 | 48 | 45 | 68 | 125 | 142 | 208 | 172 | 154 | |
| 2 | 0 | 3 | 1 | -3 | 0 | 3 | 6 | 7 | 11 | 10 | 9 | |
OPM OPM% | 3.3 | -0.4 | 5.7 | 2.1 | -6.5 | -0.5 | 3.6 | 4.3 | 4.7 | 5.1 | 5.3 | 5.3 |
| 3 | 6 | 4 | 3 | 7 | 4 | 2 | 2 | 4 | 2 | 3 | 2 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 3 | 2 | 2 | 1 | 1 | 2 | 1 | 2 | 2 | 2 |
Depreciation DepreciationCr | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 3 |
PBT PBTCr | 2 | 3 | 3 | 1 | 1 | 1 | 2 | 4 | 8 | 9 | 7 | 6 |
| 1 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 2 | 3 | 2 | 2 | |
PAT PATCr | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 3 | 6 | 6 | 5 | 4 |
Growth PAT Growth% | -37.6 | 79.4 | -14.3 | -71.4 | 41.8 | -33.0 | 130.4 | 133.6 | 89.4 | 10.2 | -11.8 | -32.0 |
NPM NPM% | 2.1 | 3.8 | 3.5 | 1.0 | 1.8 | 1.3 | 1.8 | 2.3 | 3.8 | 2.8 | 3.0 | 2.6 |
| 0.9 | 1.5 | 1.3 | 0.4 | 0.9 | 0.4 | 0.8 | 1.9 | 2.8 | 3.1 | 2.8 | 2.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 17 | 20 | 20 | 20 |
Reserves ReservesCr | 49 | 52 | 54 | 54 | 55 | 56 | 57 | 60 | 67 | 73 | 79 |
| 20 | 29 | 28 | 21 | 20 | 23 | 36 | 26 | 27 | 54 | 51 | |
| 14 | 7 | 5 | 4 | 3 | 3 | 2 | 1 | 2 | 2 | 3 | |
| 92 | 97 | 96 | 88 | 87 | 91 | 104 | 104 | 116 | 150 | 153 | |
| 59 | 63 | 68 | 63 | 62 | 65 | 76 | 72 | 79 | 109 | 102 | |
| 33 | 34 | 28 | 25 | 24 | 26 | 27 | 31 | 37 | 41 | 51 | |
| 92 | 97 | 96 | 88 | 87 | 91 | 104 | 104 | 116 | 150 | 153 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 17 | 20 | 20 | 20 |
Reserves ReservesCr | 49 | 52 | 54 | 54 | 55 | 56 | 57 | 60 | 67 | 73 | 79 |
| 20 | 29 | 28 | 21 | 20 | 23 | 36 | 26 | 27 | 54 | 51 | |
| 14 | 7 | 5 | 4 | 3 | 3 | 2 | 1 | 2 | 2 | 3 | |
| 92 | 97 | 96 | 88 | 87 | 91 | 104 | 104 | 116 | 150 | 153 | |
| 59 | 63 | 68 | 63 | 62 | 65 | 76 | 72 | 79 | 109 | 102 | |
| 33 | 34 | 28 | 25 | 24 | 26 | 27 | 31 | 37 | 41 | 51 | |
| 92 | 97 | 96 | 88 | 87 | 91 | 104 | 104 | 116 | 150 | 153 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | -11 | -6 | 3 | 2 | -6 | -6 | 9 | -3 | -14 | 6 | |
| 1 | 3 | 8 | 2 | 5 | 0 | -1 | -3 | -1 | -1 | -3 | |
| -3 | 8 | -3 | -5 | -3 | 1 | 6 | -6 | 3 | 16 | -3 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | -1 | 0 | 4 | -4 | -1 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 2 | -10 | -5 | 3 | 3 | -9 | -8 | 5 | -7 | -18 | 0 |
CFO To PAT CFO To PAT% | 131.8 | -441.4 | -285.9 | 499.3 | 238.3 | -1,065.1 | -476.1 | 305.6 | -49.8 | -231.3 | 106.3 |
CFO To EBITDA CFO To EBITDA% | 83.3 | 4,267.6 | -178.1 | 241.4 | -67.5 | 2,947.4 | -237.9 | 163.6 | -40.4 | -128.5 | 61.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | -11 | -6 | 3 | 2 | -6 | -6 | 9 | -3 | -14 | 6 | |
| 1 | 3 | 8 | 2 | 5 | 0 | -1 | -3 | -1 | -1 | -3 | |
| -3 | 8 | -3 | -5 | -3 | 1 | 6 | -6 | 3 | 16 | -3 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | -1 | 0 | 4 | -4 | -1 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 2 | -10 | -5 | 3 | 3 | -9 | -8 | 5 | -7 | -18 | 0 |
CFO To PAT CFO To PAT% | 131.8 | -441.4 | -285.9 | 499.3 | 238.3 | -1,065.1 | -476.1 | 305.6 | -49.8 | -231.3 | 106.3 |
CFO To EBITDA CFO To EBITDA% | 83.3 | 4,267.6 | -178.1 | 241.4 | -67.5 | 2,947.4 | -237.9 | 163.6 | -40.4 | -128.5 | 61.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 20 | 27 | 25 | 18 | 14 | 24 | 140 | 134 | 134 | 88 | 99 | |
Price To Earnings Price To Earnings | 15.2 | 11.2 | 12.2 | 30.4 | 24.8 | 18.5 | 51.6 | 23.7 | 21.4 | 15.9 | 23.3 | |
Price To Sales Price To Sales | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 1.1 | 0.9 | 0.6 | 0.5 | 0.6 | |
Price To Book Price To Book | 0.3 | 0.4 | 0.4 | 0.3 | 0.2 | 0.4 | 2.0 | 1.6 | 1.4 | 0.9 | 1.0 | |
EV To EBITDA EV To EBITDA | 13.0 | -178.3 | 12.7 | 25.6 | -146.0 | 18.4 | 27.1 | 20.8 | 14.4 | 11.9 | 14.9 | |
GPM GPM% | 24.1 | 29.7 | 31.8 | 31.5 | 37.2 | 35.5 | 26.6 | 22.0 | 28.1 | 21.8 | 27.1 | 27.1 |
OPM OPM% | 3.3 | -0.4 | 5.7 | 2.1 | -6.5 | -0.5 | 3.6 | 4.3 | 4.7 | 5.1 | 5.3 | 5.3 |
NPM NPM% | 2.1 | 3.8 | 3.5 | 1.0 | 1.8 | 1.3 | 1.8 | 2.3 | 3.8 | 2.8 | 3.0 | 2.6 |
ROCE ROCE% | 5.9 | 5.7 | 6.8 | 4.0 | 3.3 | 3.0 | 3.3 | 6.6 | 9.0 | 9.0 | 7.5 | 7.5 |
ROE ROE% | 2.3 | 3.9 | 3.3 | 0.9 | 1.3 | 0.8 | 1.9 | 3.9 | 6.5 | 6.7 | 5.5 | 5.5 |
ROA ROA% | 1.4 | 2.5 | 2.1 | 0.7 | 0.9 | 0.6 | 1.2 | 2.9 | 4.9 | 4.2 | 3.6 | 3.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 20 | 27 | 25 | 18 | 14 | 24 | 140 | 134 | 134 | 88 | 99 | |
Price To Earnings Price To Earnings | 15.2 | 11.2 | 12.2 | 30.4 | 24.8 | 18.5 | 51.6 | 23.7 | 21.4 | 15.9 | 23.3 | |
Price To Sales Price To Sales | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 1.1 | 0.9 | 0.6 | 0.5 | 0.6 | |
Price To Book Price To Book | 0.3 | 0.4 | 0.4 | 0.3 | 0.2 | 0.4 | 2.0 | 1.6 | 1.4 | 0.9 | 1.0 | |
EV To EBITDA EV To EBITDA | 13.0 | -178.3 | 12.7 | 25.6 | -146.0 | 18.4 | 27.1 | 20.8 | 14.4 | 11.9 | 14.9 | |
GPM GPM% | 24.1 | 29.7 | 31.8 | 31.5 | 37.2 | 35.5 | 26.6 | 22.0 | 28.1 | 21.8 | 27.1 | 27.1 |
OPM OPM% | 3.3 | -0.4 | 5.7 | 2.1 | -6.5 | -0.5 | 3.6 | 4.3 | 4.7 | 5.1 | 5.3 | 5.3 |
NPM NPM% | 2.1 | 3.8 | 3.5 | 1.0 | 1.8 | 1.3 | 1.8 | 2.3 | 3.8 | 2.8 | 3.0 | 2.6 |
ROCE ROCE% | 5.9 | 5.7 | 6.8 | 4.0 | 3.3 | 3.0 | 3.3 | 6.6 | 9.0 | 9.0 | 7.5 | 7.5 |
ROE ROE% | 2.3 | 3.9 | 3.3 | 0.9 | 1.3 | 0.8 | 1.9 | 3.9 | 6.5 | 6.7 | 5.5 | 5.5 |
ROA ROA% | 1.4 | 2.5 | 2.1 | 0.7 | 0.9 | 0.6 | 1.2 | 2.9 | 4.9 | 4.2 | 3.6 | 3.6 |
Documents — Rungta Irrigation Ltd