| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15 | 5 | 21 | 13 | 9 | 11 | 14 | 6 | 7 | 4 | 13 | 6 | |
Growth YoY Revenue Growth YoY% | 202.8 | -41.3 | 123.2 | -34.9 | -50.9 | -20.9 | -62.2 | -8.1 | -0.9 | |||
| 15 | 6 | 17 | 12 | 8 | 11 | 10 | 6 | 7 | 6 | 6 | 7 | |
| 0 | -1 | 4 | 1 | 1 | 0 | 4 | 0 | 0 | -1 | 6 | -1 | |
OPM OPM% | -1.3 | -10.0 | 20.5 | 5.5 | 6.2 | 3.2 | 27.7 | 3.3 | -1.1 | -35.0 | 49.2 | -10.1 |
| 35 | -8 | -17 | -2 | 0 | -7 | -11 | 47 | -23 | -13 | -12 | 30 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 3 | 1 | 1 | 1 | 4 | 0 | 0 | 0 | 4 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 34 | -9 | -17 | -2 | 0 | -8 | -11 | 47 | -23 | -15 | -10 | 29 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 34 | -9 | -17 | -2 | 0 | -8 | -11 | 46 | -23 | -15 | -11 | 29 | |
Growth YoY PAT Growth YoY% | 3,560.8 | -1,024.2 | -268.5 | -105.9 | -100.7 | 15.3 | 32.9 | 2,612.4 | -9,982.6 | -89.5 | 5.2 | -38.2 |
NPM NPM% | 223.7 | -182.6 | -79.3 | -14.1 | -2.6 | -69.3 | -81.8 | 718.4 | -332.7 | -347.3 | -84.4 | 447.9 |
| 22.1 | -6.0 | -11.0 | -1.2 | -0.1 | -5.1 | -7.4 | 30.6 | -15.3 | -9.7 | -7.0 | 18.9 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15 | 5 | 21 | 13 | 9 | 11 | 14 | 6 | 7 | 4 | 13 | 6 | |
Growth YoY Revenue Growth YoY% | 202.8 | -41.3 | 123.2 | -34.9 | -50.9 | -20.9 | -62.2 | -8.1 | -0.9 | |||
| 15 | 6 | 17 | 12 | 8 | 11 | 10 | 6 | 7 | 6 | 6 | 7 | |
| 0 | -1 | 4 | 1 | 1 | 0 | 4 | 0 | 0 | -1 | 6 | -1 | |
OPM OPM% | -1.3 | -10.0 | 20.5 | 5.5 | 6.2 | 3.2 | 27.7 | 3.3 | -1.1 | -35.0 | 49.2 | -10.1 |
| 35 | -8 | -17 | -2 | 0 | -7 | -11 | 47 | -23 | -13 | -12 | 30 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 3 | 1 | 1 | 1 | 4 | 0 | 0 | 0 | 4 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 34 | -9 | -17 | -2 | 0 | -8 | -11 | 47 | -23 | -15 | -10 | 29 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 34 | -9 | -17 | -2 | 0 | -8 | -11 | 46 | -23 | -15 | -11 | 29 | |
Growth YoY PAT Growth YoY% | 3,560.8 | -1,024.2 | -268.5 | -105.9 | -100.7 | 15.3 | 32.9 | 2,612.4 | -9,982.6 | -89.5 | 5.2 | -38.2 |
NPM NPM% | 223.7 | -182.6 | -79.3 | -14.1 | -2.6 | -69.3 | -81.8 | 718.4 | -332.7 | -347.3 | -84.4 | 447.9 |
| 22.1 | -6.0 | -11.0 | -1.2 | -0.1 | -5.1 | -7.4 | 30.6 | -15.3 | -9.7 | -7.0 | 18.9 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 29 | 27 | 10 | 1 | 0 | 0 | 46 | 47 | 30 | 30 |
Growth Revenue Growth% | -8.6 | -62.8 | -87.6 | -100.0 | 3.0 | -35.4 | -24.8 | |||
| 29 | 26 | 11 | 3 | 3 | 4 | 42 | 41 | 25 | 26 | |
| 0 | 1 | -1 | -1 | -3 | -4 | 3 | 5 | 5 | 4 | |
OPM OPM% | 0.4 | 2.4 | -7.0 | -115.3 | 7.4 | 11.6 | 16.0 | 13.3 | ||
| 13 | -11 | -18 | 23 | 47 | 19 | 41 | -20 | -1 | -17 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 4 | 2 | 0 | 5 | 6 | 5 | 6 |
Depreciation DepreciationCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 11 | -12 | -20 | 17 | 42 | 14 | 39 | -21 | -2 | -19 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 10 | -12 | -20 | 17 | 42 | 14 | 39 | -21 | -2 | -20 |
Growth PAT Growth% | -217.9 | -66.2 | 182.3 | 148.9 | -66.6 | 179.4 | -154.3 | 90.2 | -172.8 | |
NPM NPM% | 35.5 | -45.7 | -204.1 | 1,351.6 | 85.4 | -45.0 | -6.8 | -65.6 | ||
| 6.8 | -8.1 | -13.4 | 11.0 | 27.4 | 9.2 | 25.6 | -13.9 | -1.4 | -13.1 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 29 | 27 | 10 | 1 | 0 | 0 | 46 | 47 | 30 | 30 |
Growth Revenue Growth% | -8.6 | -62.8 | -87.6 | -100.0 | 3.0 | -35.4 | -24.8 | |||
| 29 | 26 | 11 | 3 | 3 | 4 | 42 | 41 | 25 | 26 | |
| 0 | 1 | -1 | -1 | -3 | -4 | 3 | 5 | 5 | 4 | |
OPM OPM% | 0.4 | 2.4 | -7.0 | -115.3 | 7.4 | 11.6 | 16.0 | 13.3 | ||
| 13 | -11 | -18 | 23 | 47 | 19 | 41 | -20 | -1 | -17 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 4 | 2 | 0 | 5 | 6 | 5 | 6 |
Depreciation DepreciationCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 11 | -12 | -20 | 17 | 42 | 14 | 39 | -21 | -2 | -19 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 10 | -12 | -20 | 17 | 42 | 14 | 39 | -21 | -2 | -20 |
Growth PAT Growth% | -217.9 | -66.2 | 182.3 | 148.9 | -66.6 | 179.4 | -154.3 | 90.2 | -172.8 | |
NPM NPM% | 35.5 | -45.7 | -204.1 | 1,351.6 | 85.4 | -45.0 | -6.8 | -65.6 | ||
| 6.8 | -8.1 | -13.4 | 11.0 | 27.4 | 9.2 | 25.6 | -13.9 | -1.4 | -13.1 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
Reserves ReservesCr | 224 | 186 | 116 | 167 | 299 | 296 | 409 | 340 | 328 |
| 23 | 14 | 20 | 24 | 45 | 87 | 96 | 121 | 103 | |
| 24 | 25 | 26 | 44 | 85 | 95 | 131 | 86 | 89 | |
| 287 | 240 | 177 | 251 | 444 | 493 | 651 | 562 | 535 | |
| 67 | 60 | 59 | 79 | 88 | 162 | 178 | 180 | 172 | |
| 220 | 179 | 118 | 171 | 356 | 330 | 472 | 382 | 364 | |
| 287 | 240 | 177 | 251 | 444 | 493 | 651 | 562 | 535 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
Reserves ReservesCr | 224 | 186 | 116 | 167 | 299 | 296 | 409 | 340 | 328 |
| 23 | 14 | 20 | 24 | 45 | 87 | 96 | 121 | 103 | |
| 24 | 25 | 26 | 44 | 85 | 95 | 131 | 86 | 89 | |
| 287 | 240 | 177 | 251 | 444 | 493 | 651 | 562 | 535 | |
| 67 | 60 | 59 | 79 | 88 | 162 | 178 | 180 | 172 | |
| 220 | 179 | 118 | 171 | 356 | 330 | 472 | 382 | 364 | |
| 287 | 240 | 177 | 251 | 444 | 493 | 651 | 562 | 535 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 2 | 6 | -8 | -4 | -34 | -22 | 6 | -10 | |
| 1 | 0 | -1 | 0 | 13 | 0 | 2 | 1 | |
| -7 | -9 | 19 | -10 | 22 | 35 | -7 | -1 | |
Net Cash Flow Net Cash FlowCr | -5 | -2 | 11 | -14 | 1 | 12 | 1 | -9 |
Free Cash Flow Free Cash FlowCr | -24 | 6 | -10 | |||||
CFO To PAT CFO To PAT% | -16.4 | -31.6 | -47.0 | -9.9 | -241.0 | -57.8 | -29.7 | 469.0 |
CFO To EBITDA CFO To EBITDA% | 314.1 | -920.0 | 551.0 | 150.4 | 800.7 | -665.0 | 115.5 | -199.7 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 2 | 6 | -8 | -4 | -34 | -22 | 6 | -10 | |
| 1 | 0 | -1 | 0 | 13 | 0 | 2 | 1 | |
| -7 | -9 | 19 | -10 | 22 | 35 | -7 | -1 | |
Net Cash Flow Net Cash FlowCr | -5 | -2 | 11 | -14 | 1 | 12 | 1 | -9 |
Free Cash Flow Free Cash FlowCr | -24 | 6 | -10 | |||||
CFO To PAT CFO To PAT% | -16.4 | -31.6 | -47.0 | -9.9 | -241.0 | -57.8 | -29.7 | 469.0 |
CFO To EBITDA CFO To EBITDA% | 314.1 | -920.0 | 551.0 | 150.4 | 800.7 | -665.0 | 115.5 | -199.7 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 91 | 104 | 82 | 45 | 132 | 115 | 297 | 231 | 203 | 296 |
Price To Earnings Price To Earnings | 8.8 | -8.5 | -4.0 | 2.7 | 3.2 | 8.3 | 7.6 | |||
Price To Sales Price To Sales | 3.1 | 3.9 | 8.2 | 36.6 | 6.5 | 4.9 | 6.7 | 9.8 | ||
Price To Book Price To Book | 0.4 | 0.5 | 0.6 | 0.3 | 0.4 | 0.4 | 0.7 | 0.7 | 0.6 | 0.9 |
EV To EBITDA EV To EBITDA | 823.1 | 169.7 | -139.4 | -46.9 | -57.6 | -37.1 | 107.6 | 51.5 | 51.2 | 83.5 |
GPM GPM% | 20.7 | 27.8 | 42.0 | 42.0 | ||||||
OPM OPM% | 0.4 | 2.4 | -7.0 | -115.3 | 7.4 | 11.6 | 16.0 | 13.3 | ||
NPM NPM% | 35.5 | -45.7 | -204.1 | 1,351.6 | 85.4 | -45.0 | -6.8 | -65.6 | ||
ROCE ROCE% | 4.9 | -4.9 | -11.8 | 9.6 | 12.9 | 4.0 | 8.8 | -3.6 | 0.9 | 0.9 |
ROE ROE% | 4.3 | -6.1 | -15.6 | 9.2 | 13.3 | 4.5 | 9.2 | -5.9 | -0.6 | -0.6 |
ROA ROA% | 3.6 | -5.1 | -11.5 | 6.7 | 9.4 | 2.8 | 6.0 | -3.8 | -0.4 | -0.4 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 91 | 104 | 82 | 45 | 132 | 115 | 297 | 231 | 203 | 296 |
Price To Earnings Price To Earnings | 8.8 | -8.5 | -4.0 | 2.7 | 3.2 | 8.3 | 7.6 | |||
Price To Sales Price To Sales | 3.1 | 3.9 | 8.2 | 36.6 | 6.5 | 4.9 | 6.7 | 9.8 | ||
Price To Book Price To Book | 0.4 | 0.5 | 0.6 | 0.3 | 0.4 | 0.4 | 0.7 | 0.7 | 0.6 | 0.9 |
EV To EBITDA EV To EBITDA | 823.1 | 169.7 | -139.4 | -46.9 | -57.6 | -37.1 | 107.6 | 51.5 | 51.2 | 83.5 |
GPM GPM% | 20.7 | 27.8 | 42.0 | 42.0 | ||||||
OPM OPM% | 0.4 | 2.4 | -7.0 | -115.3 | 7.4 | 11.6 | 16.0 | 13.3 | ||
NPM NPM% | 35.5 | -45.7 | -204.1 | 1,351.6 | 85.4 | -45.0 | -6.8 | -65.6 | ||
ROCE ROCE% | 4.9 | -4.9 | -11.8 | 9.6 | 12.9 | 4.0 | 8.8 | -3.6 | 0.9 | 0.9 |
ROE ROE% | 4.3 | -6.1 | -15.6 | 9.2 | 13.3 | 4.5 | 9.2 | -5.9 | -0.6 | -0.6 |
ROA ROA% | 3.6 | -5.1 | -11.5 | 6.7 | 9.4 | 2.8 | 6.0 | -3.8 | -0.4 | -0.4 |
Documents — SAB Industries Ltd