Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹205Cr
Construction - Civil/Turnkey
Rev Gr TTM
Revenue Growth TTM
-42.13%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SAB
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | 202.8 | -41.3 | 123.2 | -34.9 | -50.9 | -20.9 | -62.2 |
| 1 | 5 | 15 | 6 | 17 | 12 | 8 | 11 | 10 | 6 | 7 | 6 |
Operating Profit Operating ProfitCr |
| | -6.7 | -1.3 | -10.0 | 20.5 | 5.5 | 6.2 | 3.2 | 27.7 | 3.3 | -1.1 | -35.0 |
Other Income Other IncomeCr | 11 | 32 | 35 | -8 | -17 | -2 | 0 | -7 | -11 | 47 | -23 | -13 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 3 | 1 | 1 | 1 | 4 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 10 | 31 | 34 | -9 | -17 | -2 | 0 | -8 | -11 | 47 | -23 | -15 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 198.7 | 690.6 | 3,560.8 | -1,024.2 | -268.5 | -105.9 | -100.7 | 15.3 | 32.9 | 2,612.4 | -9,982.6 | -89.5 |
| | 717.9 | 223.7 | -182.6 | -79.3 | -14.1 | -2.6 | -69.3 | -81.8 | 718.4 | -332.7 | -347.3 |
| 6.5 | 20.5 | 22.1 | -6.0 | -11.0 | -1.2 | -0.1 | -5.1 | -7.4 | 30.6 | -15.3 | -9.7 |
| Financial Year | Mar 2025 | TTM |
|---|
|
| | -33.0 |
| 41 | 29 |
Operating Profit Operating ProfitCr |
| 11.6 | 7.8 |
Other Income Other IncomeCr | -20 | 0 |
Interest Expense Interest ExpenseCr | 6 | 5 |
Depreciation DepreciationCr | 0 | 0 |
| -21 | -2 |
| 0 | 0 |
|
| | 87.4 |
| -45.0 | -8.5 |
| -13.9 | -1.8 |
| Financial Year | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 15 | 15 |
| 340 | 410 |
Current Liabilities Current LiabilitiesCr | 121 | 112 |
Non Current Liabilities Non Current LiabilitiesCr | 86 | 104 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 180 | 169 |
Non Current Assets Non Current AssetsCr | 382 | 472 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 6 |
Investing Cash Flow Investing Cash FlowCr | 2 |
Financing Cash Flow Financing Cash FlowCr | -7 |
|
Free Cash Flow Free Cash FlowCr | 6 |
| -29.7 |
CFO To EBITDA CFO To EBITDA% | 115.5 |
| Financial Year | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 231 |
Price To Earnings Price To Earnings | 0.0 |
Price To Sales Price To Sales | 4.9 |
Price To Book Price To Book | 0.7 |
| 51.5 |
Profitability Ratios Profitability Ratios |
| 27.8 |
| 11.6 |
| -45.0 |
| -3.6 |
| -5.9 |
| -3.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
SAB Industries Limited is a diversified Indian conglomerate with a legacy in large-scale infrastructure and engineering. Historically recognized as a premier **Class-1 contractor**, the company is currently undergoing a strategic transformation. By leveraging its extensive land bank and technical expertise, SAB Industries is pivoting toward **high-margin Real Estate development**, **Industrial Park monetization**, and **Renewable Energy**, aligning itself with India’s **US$ 1.4 trillion** infrastructure push.
---
### **Core Business Segments and Operational Status**
The company’s operations are structured across four active strategic business units, following the closure of its legacy Infotech (ISP) division.
| Segment | Core Activities & Strategic Status |
| :--- | :--- |
| **Construction & Engineering** | The foundational vertical. Registered as a **Class-1 contractor** with **PWD (B&R)** in **Uttaranchal, Himachal Pradesh, and Madhya Pradesh**, and **PUDA**. Covers Roads, Irrigation, Power, and Railways. |
| **Real Estate Development** | The primary growth engine. Focused on residential, commercial, and "mix-use" developments in the **Northern Region** (Punjab, Haryana, and NCR). |
| **Strategic Investments** | Management of a high-value portfolio of **long-term equity shares** in associate and group companies, serving as a significant driver of the balance sheet value. |
| **Agriculture & Allied** | Management of land assets and agricultural activities, including the strategic sale of land parcels to fund industrial pivots. |
---
### **Real Estate Portfolio and Land Bank Monetization**
SAB Industries is aggressively monetizing its prime land holdings in the Chandigarh-Ambala corridor and the National Capital Region (NCR).
* **Flagship Residential Project:** The **Steel Strips Highway Towers** in Derabassi, Punjab.
* **Phase-1:** Completed with the **Completion Certificate** received.
* **Phase-2:** Layouts have been modified to increase the **saleable area by 2.00 lakh sq. ft.**, optimizing revenue potential for the next sales cycle.
* **Investment:** Total project expenditure reached **₹226.51 crore** by 2025, with **₹58.87 crore** deployed in the most recent fiscal year to accelerate delivery.
* **Industrial & Mix-Use Pipeline:**
* **Sarsini (36 Acres):** Located on the Chandigarh-Ambala Highway; planned for industrial plots and residential complexes.
* **Sangrur (16 Acres):** Development of industrial plots on the State Highway.
* **Amloh (11 Acres):** Industrial plot development near established manufacturing zones.
* **Luxury Market Entry:** The company has earmarked land in **Sohna, Gurgaon (Haryana)** for entry into the **Luxury/Ultra-Luxury Housing** and **Farm House** segments, targeting high-net-worth demand in the NCR.
---
### **Strategic Growth Initiatives and Leadership Transition**
The company is diversifying into green energy and circular economy projects to ensure long-term sustainability.
* **Renewable Energy Expansion:** A **1.5 MW Biogas Power and Bio-fertilizer plant** is being established at Moonak, Sangrur. This **₹21 Crore** investment utilizes advanced bio-methanation technology in collaboration with **HRG Solution Germany**.
* **Vehicle Scrapping:** Exploring the establishment of a **vehicle scrapping plant** under the Government of India’s **Vehicle Scrappage Policy**, tapping into the emerging circular economy.
* **Leadership Succession:** **Ms. Priya Garg** has been appointed as **Managing Director** (effective August 2025). Her mandate includes overseeing the transition into new industrial projects and modernizing construction workflows.
* **Governance Standards:** The Board has appointed M/s S.K. Sikka & Associates as Secretarial Auditors for the **2025-2030** term to ensure rigorous compliance with **SEBI (LODR)** regulations.
---
### **Financial Performance and Investment Valuation**
The company’s financial profile is characterized by a sharp increase in top-line revenue and a balance sheet heavily influenced by the market valuation of its investment holdings.
**Annual Financial Summary:**
| Metric (INR Crore) | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **48.59** | **13.28** | **2.43** |
| **EBITDA** | **6.45** | **9.09** | **(0.31)** |
| **Net Profit After Tax (PAT)** | **0.85** | **8.69** | **(2.88)** |
| **Total Comprehensive Income** | **160.12** | **112.86** | **(33.69)** |
**Key Financial Insights:**
* **Investment Portfolio:** SAB Industries holds massive strategic stakes in **Steel Strips Wheels Limited (1,32,41,870 shares)** and **Indian Acrylics Limited (1,47,93,772 shares)**. Fluctuations in the **Fair Value** of these shares are the primary drivers of **Other Comprehensive Income**, which reached **₹160.12 crore** in FY24.
* **Dividend Income:** Cash flow from dividends grew by **33.34%** in FY24, following a massive **275%** surge in the previous year.
* **Capital Allocation:** The company has opted **not to declare dividends** for **2023-24 and 2024-25**, choosing to reinvest all internal accruals into project completion and the new Biogas vertical.
* **Legal Award:** The company received **₹4.00 crore** related to a legal award for the **Dental College, Shimla**. This is currently held under **Long Term Borrowings** pending a final decision from the **Hon'ble High Court of Himachal Pradesh**.
---
### **Risk Management and Mitigation Framework**
Management utilizes a structured framework to address risks across technical, legal, and financial domains.
* **Project Viability Risk:** The company demonstrated disciplined capital management by abandoning a waste-to-energy project in Moonak after it was deemed **unviable** due to shifting market conditions, despite its alignment with the **NRSE Policy 2012**.
* **Market Volatility:** The company’s **EPS** is highly sensitive to market-linked valuation adjustments. For the nine-month period ending Dec 2024, the company reported a **Total Comprehensive Loss of ₹26.28 crore**, reflecting a downturn in the market value of its investment portfolio.
* **Liquidity and Liabilities:**
* **Contingent Liabilities:** Stand at **₹426.30 Lakhs** (Counter Guarantees).
* **Litigation:** No pending litigations are expected to have a material impact on the financial position.
* **Short-term Solvency:** Auditors have confirmed the company’s ability to meet liabilities falling due within **one year**, supported by the continuous monetization of non-core assets.
* **Environmental & Regulatory Compliance:** The company’s shift toward Biogas and Bio-fertilizers is a proactive move to align with the **PM Gati Shakti** and **National Infrastructure Pipeline** goals, mitigating future regulatory risks associated with carbon-intensive construction.