| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 10 | 12 | 19 | 15 | 12 | 14 | 13 | 17 | 15 | 17 | 15 | 17 | |
Growth YoY Revenue Growth YoY% | -26.4 | -6.6 | 50.3 | 27.2 | 30.1 | 24.1 | -29.5 | 10.9 | 24.8 | 20.3 | 9.9 | -0.1 |
| 8 | 9 | 21 | 12 | 10 | 12 | 16 | 15 | 12 | 15 | 18 | 14 | |
| 1 | 3 | -2 | 3 | 2 | 3 | -3 | 2 | 3 | 2 | -3 | 3 | |
OPM OPM% | 10.7 | 26.2 | -8.3 | 18.7 | 15.3 | 18.1 | -22.5 | 11.0 | 21.3 | 10.5 | -22.4 | 17.3 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 2 | -2 | 2 | 1 | 1 | -4 | 1 | 2 | 1 | -4 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 2 | -2 | 2 | 1 | 1 | -4 | 1 | 2 | 1 | -4 | 2 | |
Growth YoY PAT Growth YoY% | -96.6 | 9.1 | 66.4 | 277.4 | 983.3 | -28.1 | -127.8 | -56.5 | 258.5 | -41.8 | 10.9 | 125.3 |
NPM NPM% | 0.6 | 17.6 | -9.1 | 13.3 | 5.3 | 10.2 | -29.5 | 5.2 | 15.1 | 4.9 | -23.9 | 11.8 |
| 0.0 | 0.5 | -0.4 | 0.5 | 0.2 | 0.3 | -0.9 | 0.2 | 0.6 | 0.2 | -0.8 | 0.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 10 | 12 | 19 | 15 | 12 | 14 | 13 | 17 | 15 | 17 | 15 | 17 | |
Growth YoY Revenue Growth YoY% | -26.4 | -6.6 | 50.3 | 27.2 | 30.1 | 24.1 | -29.5 | 10.9 | 24.8 | 20.3 | 9.9 | -0.1 |
| 8 | 9 | 21 | 12 | 10 | 12 | 16 | 15 | 12 | 15 | 18 | 14 | |
| 1 | 3 | -2 | 3 | 2 | 3 | -3 | 2 | 3 | 2 | -3 | 3 | |
OPM OPM% | 10.7 | 26.2 | -8.3 | 18.7 | 15.3 | 18.1 | -22.5 | 11.0 | 21.3 | 10.5 | -22.4 | 17.3 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 2 | -2 | 2 | 1 | 1 | -4 | 1 | 2 | 1 | -4 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 2 | -2 | 2 | 1 | 1 | -4 | 1 | 2 | 1 | -4 | 2 | |
Growth YoY PAT Growth YoY% | -96.6 | 9.1 | 66.4 | 277.4 | 983.3 | -28.1 | -127.8 | -56.5 | 258.5 | -41.8 | 10.9 | 125.3 |
NPM NPM% | 0.6 | 17.6 | -9.1 | 13.3 | 5.3 | 10.2 | -29.5 | 5.2 | 15.1 | 4.9 | -23.9 | 11.8 |
| 0.0 | 0.5 | -0.4 | 0.5 | 0.2 | 0.3 | -0.9 | 0.2 | 0.6 | 0.2 | -0.8 | 0.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 22 | 23 | 23 | 27 | 28 | 30 | 79 | 49 | 52 | 55 | 64 | 64 |
Growth Revenue Growth% | 15.2 | 4.2 | 1.1 | 15.8 | 5.0 | 6.2 | 163.9 | -37.7 | 4.9 | 6.2 | 16.2 | 12.8 |
| 17 | 18 | 18 | 24 | 24 | 26 | 76 | 46 | 48 | 51 | 60 | 59 | |
| 5 | 5 | 5 | 3 | 4 | 4 | 3 | 3 | 3 | 4 | 4 | 5 | |
OPM OPM% | 23.0 | 22.1 | 21.9 | 10.1 | 14.4 | 13.4 | 4.3 | 6.8 | 6.4 | 7.7 | 5.7 | 7.3 |
| 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 2 | 0 | 1 | ||
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 2 |
| -1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | |
PAT PATCr | 1 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 2 |
Growth PAT Growth% | 94.5 | -161.1 | 136.4 | 75.1 | -71.5 | -751.5 | 103.4 | 266.5 | 166.4 | 36.5 | -26.9 | 269.8 |
NPM NPM% | 4.3 | -2.5 | 0.9 | 1.4 | 0.4 | -2.3 | 0.0 | 0.2 | 0.4 | 0.6 | 0.4 | 2.5 |
| 0.1 | 0.2 | 0.0 | 0.1 | 0.0 | -0.2 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 22 | 23 | 23 | 27 | 28 | 30 | 79 | 49 | 52 | 55 | 64 | 64 |
Growth Revenue Growth% | 15.2 | 4.2 | 1.1 | 15.8 | 5.0 | 6.2 | 163.9 | -37.7 | 4.9 | 6.2 | 16.2 | 12.8 |
| 17 | 18 | 18 | 24 | 24 | 26 | 76 | 46 | 48 | 51 | 60 | 59 | |
| 5 | 5 | 5 | 3 | 4 | 4 | 3 | 3 | 3 | 4 | 4 | 5 | |
OPM OPM% | 23.0 | 22.1 | 21.9 | 10.1 | 14.4 | 13.4 | 4.3 | 6.8 | 6.4 | 7.7 | 5.7 | 7.3 |
| 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 2 | 0 | 1 | ||
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 2 |
| -1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | |
PAT PATCr | 1 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 2 |
Growth PAT Growth% | 94.5 | -161.1 | 136.4 | 75.1 | -71.5 | -751.5 | 103.4 | 266.5 | 166.4 | 36.5 | -26.9 | 269.8 |
NPM NPM% | 4.3 | -2.5 | 0.9 | 1.4 | 0.4 | -2.3 | 0.0 | 0.2 | 0.4 | 0.6 | 0.4 | 2.5 |
| 0.1 | 0.2 | 0.0 | 0.1 | 0.0 | -0.2 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 19 | 19 | 24 | 24 | 24 | 24 | 24 | 42 | 42 | 42 | 42 |
Reserves ReservesCr | 3 | 2 | 4 | 5 | 5 | 4 | 4 | 4 | 5 | 5 | 5 |
| 14 | 16 | 17 | 14 | 15 | 13 | 5 | 3 | 3 | 3 | 4 | |
| 15 | 14 | 20 | 18 | 17 | 21 | 24 | 20 | 20 | 25 | 35 | |
| 51 | 56 | 66 | 61 | 62 | 63 | 58 | 69 | 69 | 75 | 86 | |
| 26 | 33 | 40 | 36 | 35 | 38 | 33 | 44 | 48 | 47 | 57 | |
| 25 | 23 | 26 | 26 | 27 | 25 | 25 | 25 | 21 | 28 | 29 | |
| 51 | 56 | 66 | 61 | 62 | 63 | 58 | 69 | 69 | 75 | 86 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 19 | 19 | 24 | 24 | 24 | 24 | 24 | 42 | 42 | 42 | 42 |
Reserves ReservesCr | 3 | 2 | 4 | 5 | 5 | 4 | 4 | 4 | 5 | 5 | 5 |
| 14 | 16 | 17 | 14 | 15 | 13 | 5 | 3 | 3 | 3 | 4 | |
| 15 | 14 | 20 | 18 | 17 | 21 | 24 | 20 | 20 | 25 | 35 | |
| 51 | 56 | 66 | 61 | 62 | 63 | 58 | 69 | 69 | 75 | 86 | |
| 26 | 33 | 40 | 36 | 35 | 38 | 33 | 44 | 48 | 47 | 57 | |
| 25 | 23 | 26 | 26 | 27 | 25 | 25 | 25 | 21 | 28 | 29 | |
| 51 | 56 | 66 | 61 | 62 | 63 | 58 | 69 | 69 | 75 | 86 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 8 | 4 | -4 | 2 | -2 | 5 | -12 | 7 | |
| 0 | -4 | -7 | -2 | 0 | 4 | -1 | -1 | 2 | -1 | -2 | |
| -1 | 4 | 5 | -6 | -4 | 0 | 1 | 11 | -2 | 3 | 8 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 8 | 5 | -11 | 12 |
Free Cash Flow Free Cash FlowCr | -1 | 0 | -3 | 7 | 4 | -4 | 1 | -4 | 7 | -13 | 6 |
CFO To PAT CFO To PAT% | -11.8 | -21.6 | 606.5 | 2,145.8 | 3,864.7 | 588.1 | 7,831.4 | -2,737.8 | 2,250.3 | -3,957.5 | 2,984.3 |
CFO To EBITDA CFO To EBITDA% | -2.2 | 2.5 | 25.2 | 292.0 | 99.7 | -100.1 | 54.8 | -70.7 | 157.0 | -292.8 | 190.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 8 | 4 | -4 | 2 | -2 | 5 | -12 | 7 | |
| 0 | -4 | -7 | -2 | 0 | 4 | -1 | -1 | 2 | -1 | -2 | |
| -1 | 4 | 5 | -6 | -4 | 0 | 1 | 11 | -2 | 3 | 8 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 8 | 5 | -11 | 12 |
Free Cash Flow Free Cash FlowCr | -1 | 0 | -3 | 7 | 4 | -4 | 1 | -4 | 7 | -13 | 6 |
CFO To PAT CFO To PAT% | -11.8 | -21.6 | 606.5 | 2,145.8 | 3,864.7 | 588.1 | 7,831.4 | -2,737.8 | 2,250.3 | -3,957.5 | 2,984.3 |
CFO To EBITDA CFO To EBITDA% | -2.2 | 2.5 | 25.2 | 292.0 | 99.7 | -100.1 | 54.8 | -70.7 | 157.0 | -292.8 | 190.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 14 | 34 | 31 | 19 | 6 | 19 | 40 | 71 | 77 | 73 | 45 | 50 |
Price To Earnings Price To Earnings | 14.6 | 144.4 | 51.9 | 64.0 | 1,655.0 | 840.5 | 367.0 | 248.3 | 180.2 | 31.3 | ||
Price To Sales Price To Sales | 0.6 | 1.5 | 1.4 | 0.7 | 0.2 | 0.6 | 0.5 | 1.4 | 1.5 | 1.3 | 0.7 | 0.8 |
Price To Book Price To Book | 0.6 | 1.3 | 1.1 | 0.7 | 0.2 | 0.7 | 1.4 | 1.5 | 1.7 | 1.6 | 1.0 | 1.1 |
EV To EBITDA EV To EBITDA | 7.0 | 11.3 | 12.0 | 16.6 | 7.7 | 11.5 | 18.3 | 23.3 | 24.1 | 21.4 | 16.9 | 14.2 |
GPM GPM% | 54.9 | 56.1 | 56.5 | 33.2 | 46.5 | 73.1 | 44.5 | 64.8 | 59.5 | 59.8 | ||
OPM OPM% | 23.0 | 22.1 | 21.9 | 10.1 | 14.4 | 13.4 | 4.3 | 6.8 | 6.4 | 7.7 | 5.7 | 7.3 |
NPM NPM% | 4.3 | -2.5 | 0.9 | 1.4 | 0.4 | -2.3 | 0.0 | 0.2 | 0.4 | 0.6 | 0.4 | 2.5 |
ROCE ROCE% | 7.2 | 7.4 | 6.2 | 6.3 | 5.7 | 5.8 | 5.1 | 4.0 | 4.4 | 3.8 | 3.5 | 3.5 |
ROE ROE% | 4.3 | -2.7 | 0.7 | 1.3 | 0.4 | -2.4 | 0.1 | 0.2 | 0.5 | 0.7 | 0.5 | 0.5 |
ROA ROA% | 1.9 | -1.0 | 0.3 | 0.6 | 0.2 | -1.1 | 0.0 | 0.1 | 0.3 | 0.4 | 0.3 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 14 | 34 | 31 | 19 | 6 | 19 | 40 | 71 | 77 | 73 | 45 | 50 |
Price To Earnings Price To Earnings | 14.6 | 144.4 | 51.9 | 64.0 | 1,655.0 | 840.5 | 367.0 | 248.3 | 180.2 | 31.3 | ||
Price To Sales Price To Sales | 0.6 | 1.5 | 1.4 | 0.7 | 0.2 | 0.6 | 0.5 | 1.4 | 1.5 | 1.3 | 0.7 | 0.8 |
Price To Book Price To Book | 0.6 | 1.3 | 1.1 | 0.7 | 0.2 | 0.7 | 1.4 | 1.5 | 1.7 | 1.6 | 1.0 | 1.1 |
EV To EBITDA EV To EBITDA | 7.0 | 11.3 | 12.0 | 16.6 | 7.7 | 11.5 | 18.3 | 23.3 | 24.1 | 21.4 | 16.9 | 14.2 |
GPM GPM% | 54.9 | 56.1 | 56.5 | 33.2 | 46.5 | 73.1 | 44.5 | 64.8 | 59.5 | 59.8 | ||
OPM OPM% | 23.0 | 22.1 | 21.9 | 10.1 | 14.4 | 13.4 | 4.3 | 6.8 | 6.4 | 7.7 | 5.7 | 7.3 |
NPM NPM% | 4.3 | -2.5 | 0.9 | 1.4 | 0.4 | -2.3 | 0.0 | 0.2 | 0.4 | 0.6 | 0.4 | 2.5 |
ROCE ROCE% | 7.2 | 7.4 | 6.2 | 6.3 | 5.7 | 5.8 | 5.1 | 4.0 | 4.4 | 3.8 | 3.5 | 3.5 |
ROE ROE% | 4.3 | -2.7 | 0.7 | 1.3 | 0.4 | -2.4 | 0.1 | 0.2 | 0.5 | 0.7 | 0.5 | 0.5 |
ROA ROA% | 1.9 | -1.0 | 0.3 | 0.6 | 0.2 | -1.1 | 0.0 | 0.1 | 0.3 | 0.4 | 0.3 | 0.3 |
Documents — Saboo Sodium Chloro Ltd