


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 28 | 45 | 34 | |
Growth YoY Revenue Growth YoY% | 18.1 | ||
| 23 | 38 | 27 | |
| 5 | 7 | 6 | |
OPM OPM% | 18.3 | 16.1 | 18.4 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 2 | 1 |
PBT PBTCr | 4 | 6 | 5 |
| 1 | 1 | 0 | |
| 2 | 4 | 3 | |
Growth YoY PAT Growth YoY% | 42.7 | ||
NPM NPM% | 8.5 | 8.4 | 10.3 |
| 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 38 | 48 | 63 | 73 | 78 |
Growth Revenue Growth% | 24.1 | 32.2 | 16.3 | 7.0 | |
| 33 | 39 | 52 | 61 | 65 | |
| 6 | 9 | 11 | 12 | 13 | |
OPM OPM% | 15.1 | 18.6 | 17.6 | 17.0 | 17.1 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 |
PBT PBTCr | 2 | 5 | 7 | 7 | 11 |
| 1 | 1 | 1 | 1 | 1 | |
PAT PATCr | 1 | 4 | 6 | 6 | 7 |
Growth PAT Growth% | 169.1 | 44.8 | 8.3 | 16.7 | |
NPM NPM% | 3.8 | 8.3 | 9.1 | 8.4 | 9.2 |
| 2.1 | 5.6 | 8.2 | 8.6 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 7 | 7 |
Reserves ReservesCr | 5 | 8 | 8 | 14 |
| 16 | 19 | 19 | 25 | |
| 6 | 3 | 4 | 7 | |
| 29 | 31 | 37 | 53 | |
| 19 | 21 | 27 | 41 | |
| 10 | 10 | 10 | 12 | |
| 29 | 31 | 37 | 53 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 3 | 8 | 3 | 0 | |
| -6 | -3 | -3 | -3 | |
| 3 | -5 | 1 | 4 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 5 | -1 | -4 |
CFO To PAT CFO To PAT% | 190.0 | 201.6 | 45.8 | -4.9 |
CFO To EBITDA CFO To EBITDA% | 47.9 | 89.8 | 23.5 | -2.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 2.1 | 1.1 | 1.2 | 1.6 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 15.1 | 18.6 | 17.6 | 17.0 |
NPM NPM% | 3.8 | 8.3 | 9.1 | 8.4 |
ROCE ROCE% | 16.6 | 29.5 | 28.3 | 22.6 |
ROE ROE% | 21.2 | 42.1 | 37.5 | 29.1 |
ROA ROA% | 5.1 | 12.7 | 15.2 | 11.6 |