Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Saffron Industries Ltd

SAFFRON
BSE
31.93
0.22%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Saffron Industries Ltd

SAFFRON
BSE
31.93
0.22%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
23Cr
Close
Close Price
31.93
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
5.62
PS
Price To Sales
2.60
Revenue
Revenue
9Cr
Rev Gr TTM
Revenue Growth TTM
-29.01%
PAT Gr TTM
PAT Growth TTM
-986.36%
Peer Comparison
How does SAFFRON stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SAFFRON
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
430490023312
Growth YoY
Revenue Growth YoY%
-35.1-31.9-100.0-20.0155.9-100.0-33.9-64.376.1-38.7
Expenses
ExpensesCr
63049002-1101
Operating Profit
Operating ProfitCr
-300000014211
OPM
OPM%
-73.8-10.85.61.528.329.0118.059.766.754.6
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
100100001200
PBT
PBTCr
-3-10000003001
Tax
TaxCr
000000000000
PAT
PATCr
-3-10000003001
Growth YoY
PAT Growth YoY%
-1,413.6-153.115.4-338.590.155.659.1238.7981.875.0233.395.3
NPM
NPM%
-90.0-27.3-8.3-3.5-39.117.386.1-2.929.655.3
EPS
EPS
-4.6-1.1-0.6-0.4-0.5-0.5-0.20.64.00.10.31.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
50373361791718171669
Growth
Revenue Growth%
-18.6-27.0-10.6-82.9195.3-46.895.23.5-4.7-4.8-61.039.4
Expenses
ExpensesCr
47343261381818171622
Operating Profit
Operating ProfitCr
331031-100057
OPM
OPM%
6.37.23.7-8.221.06.4-4.7-1.02.40.175.681.8
Other Income
Other IncomeCr
00100000000
Interest Expense
Interest ExpenseCr
100000000000
Depreciation
DepreciationCr
111111122223
PBT
PBTCr
110-210-2-2-2-234
Tax
TaxCr
000000000000
PAT
PATCr
110-210-2-2-2-234
Growth
PAT Growth%
183.213.2-64.4-544.5165.0-131.8-420.26.315.3-25.8248.638.8
NPM
NPM%
1.93.01.2-31.36.9-4.1-11.0-9.9-8.8-11.744.544.3
EPS
EPS
1.41.60.6-2.51.6-2.2-2.6-2.5-2.1-2.63.95.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Dec 2025
Equity Capital
Equity CapitalCr
777777777777
Reserves
ReservesCr
-13-12-12-13-12-13-15-16-18-20-17-16
Current Liabilities
Current LiabilitiesCr
16141383221161019
Non Current Liabilities
Non Current LiabilitiesCr
21212121212117192017123
Total Liabilities
Total LiabilitiesCr
313029221917121110111313
Current Assets
Current AssetsCr
9997551136912
Non Current Assets
Non Current AssetsCr
22211915141211107531
Total Assets
Total AssetsCr
313029221917121110111313

Cash Flow

Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-3003-1-235
Investing Cash Flow
Investing Cash FlowCr
30000100
Financing Cash Flow
Financing Cash FlowCr
010-321-3-5
Net Cash Flow
Net Cash FlowCr
-10000000
Free Cash Flow
Free Cash FlowCr
-1003-2-13
CFO To PAT
CFO To PAT%
188.1-39.361.5-183.168.7138.9-172.9181.5
CFO To EBITDA
CFO To EBITDA%
716.1-12.9-39.9-432.9670.1-521.328,863.3106.7

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
25750324454
Price To Earnings
Price To Earnings
2.14.718.90.00.00.00.00.00.00.01.6
Price To Sales
Price To Sales
0.00.10.20.90.00.30.10.20.20.30.7
Price To Book
Price To Book
-0.3-1.1-1.7-0.80.0-0.5-0.2-0.4-0.3-0.4-0.5
EV To EBITDA
EV To EBITDA
7.19.522.6-55.65.941.1-23.4-123.058.61,925.63.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
38.543.633.638.652.839.011.612.029.822.6133.4
OPM
OPM%
6.37.23.7-8.221.06.4-4.7-1.02.40.175.6
NPM
NPM%
1.93.01.2-31.36.9-4.1-11.0-9.9-8.8-11.744.5
ROCE
ROCE%
12.67.12.5-11.17.6-2.4-19.0-17.7-16.1-42.9135.1
ROE
ROE%
-16.4-22.8-8.828.2-22.56.725.819.414.115.0-28.8
ROA
ROA%
3.23.81.4-8.16.2-2.1-15.7-16.3-14.5-17.422.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Saffron Industries Limited is a diversified Indian enterprise currently undergoing a strategic pivot from traditional paper manufacturing toward large-scale real estate development. Headquartered in **Nagpur, Maharashtra**, the company is leveraging its historical land bank to capitalize on the growing residential and commercial property markets in Central India. ### Strategic Pivot: From Industrial Manufacturing to Real Estate Monetization The company has fundamentally restructured its business model by transitioning its primary asset—the **factory land at Village Manegaon, Taluka-Saoner**—from industrial use to **residential purpose**. This land monetization strategy is the cornerstone of the company’s current value proposition. * **Asset Conversion:** The company has successfully converted its factory land into **stock-in-trade**. * **Project Status:** The real estate developments are officially registered with the **Maharashtra Real Estate Regulatory Authority (RERA)**, ensuring regulatory compliance and consumer transparency. * **Inventory Accounting:** All development expenditures and the original cost of land are categorized as **Work-in-Progress (WIP)** within the company’s inventories, which saw a substantial increase of **Rs. 2,14,21,955 (in hundreds)** in the most recent fiscal cycle. * **Revenue Recognition Model:** The company utilizes **Memorandums of Understanding (MOUs)** for plot allotments. While amounts received under MOUs are tracked, final revenue is recognized only upon the execution of **Sale Deeds**. Currently, the company is in a phase of development and allotment, with no new Sale Deeds executed in the latest reporting period. ### Core Business Segments & Infrastructure | Segment | Operations & Status | | :--- | :--- | | **Real Estate & Construction** | **Primary Focus.** Development of residential layouts and mixed-use projects. Driven by stable interest rates and improved buyer sentiment. | | **Paper Manufacturing** | **Legacy Operations.** Production facility located at **Village Manegaon, Nagpur**. Targets Industrial (Packaging) and Cultural (Writing/Printing) segments. | **Operational Leadership:** The company’s operations are directed by a **Whole-time Director** possessing over **27 years** of expertise in civil engineering and project management. To ensure continuity during this transition phase, the Director has been re-appointed for a **3-year term** effective **January 2026**. ### Financial Performance & Capital Allocation Saffron Industries is currently prioritizing **financial flexibility** and debt reduction over immediate dividend payouts. The company is "ploughing back" all profits to fund its real estate WIP. **Key Financial Metrics (FY 2023-24):** *(All figures in Rs. Hundreds)* * **Net Loss:** **(1,89,16,000)** * **Depreciation:** **1,94,44,942** * **Net Cash Flow from Operating Activities:** **3,27,04,952** * **Net Cash Flow from Financing Activities:** **(2,97,87,982)** (Primarily reflecting debt repayment) * **Closing Cash & Cash Equivalents:** **79,76,547** * **Transfer to Reserves:** A proposal to transfer **₹2,80,87,519** to **Reserves and Surplus** was made for the period ending March 31, 2025. **Liability and Payable Profile:** * **Total Trade Payables:** **Rs. 1,75,55,286** (with **88%** due within one year). * **Other Current Liabilities:** **Rs. 4,68,06,046**, largely driven by **Revenue received in advance** (**Rs. 4,50,04,188**), indicating significant customer advances for real estate allotments. ### Expansion of Investment Capacity To facilitate long-term growth and potential strategic acquisitions, the company has secured shareholder approval to significantly increase its lending and investment limits under **Section 186** of the Companies Act. | Provision | Previous Limit | New Approved Limit | | :--- | :--- | :--- | | **Investment/Loan Limit** | Statutory Limits* | **Rs. 15,00,00,000 (Fifteen Crores)** | *\*Statutory limits: 60% of paid-up share capital + reserves or 100% of free reserves + securities premium.* This **Rs. 15 Crore** limit provides the Board with the "headroom" to deploy capital into securities of other bodies corporate without seeking immediate regulatory approvals for each transaction. ### Corporate Governance & Oversight The company has established a long-term compliance framework to support its transition into a high-value real estate player: * **Statutory Audit:** **M/s. Jagdish Khatri & Associates** reappointed for a **five-year term** (through **FY 2029-30**). * **Secretarial Audit:** **M/s Avinash Gandhewar and Associates** appointed for a **five-year block** (**FY 2025-26 to FY 2029-30**) to ensure adherence to **SEBI Listing Obligations**. * **Risk Management:** A formal **Risk Management Policy** integrates financial and operational threats into the **Annual Business Plan**. ### Industry Context & Market Challenges While the company is pivoting to real estate, it remains sensitive to the broader industrial climate in India. * **Paper Market Dynamics:** The Indian paper market produces **2.5 crore tonnes** annually. However, the segment faces **30% price corrections**, high energy costs, and a shortage of **virgin fiber** due to a lack of government pulpwood plantation policies. * **Real Estate Drivers:** The shift to real estate is supported by the **ban on single-use plastics** (increasing demand for paper-based packaging) and a favorable interest rate environment for home buyers. ### Risk Factors & Regulatory History Investors should note the following risk profile: * **Legacy Status:** The company was previously declared a **Sick Unit** by the **BIFR** in **September 2013** under the Sick Industrial Companies Act. * **Promoter Holdings:** As of **November 2025**, promoter shareholdings are **not fully dematerialized** due to technical issues at the depository; resolution is currently underway. * **Operational Risks:** The business faces high **capital intensity**, sensitivity to **raw material availability** (waste paper/agro-residue), and potential **litigation** or changes in **tax laws**. * **Import Competition:** Continuous **reductions in import tariffs** pose a threat to the margins of the legacy paper manufacturing segment.