Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹23Cr
Construction - Factories/Offices/Commercial
Rev Gr TTM
Revenue Growth TTM
-29.01%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SAFFRON
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -35.1 | -31.9 | -100.0 | -20.0 | 155.9 | -100.0 | | -33.9 | -64.3 | | 76.1 | -38.7 |
| 6 | 3 | 0 | 4 | 9 | 0 | 0 | 2 | -1 | 1 | 0 | 1 |
Operating Profit Operating ProfitCr |
| -73.8 | -10.8 | | 5.6 | 1.5 | | 28.3 | 29.0 | 118.0 | 59.7 | 66.7 | 54.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 |
| -3 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -1,413.6 | -153.1 | 15.4 | -338.5 | 90.1 | 55.6 | 59.1 | 238.7 | 981.8 | 75.0 | 233.3 | 95.3 |
| -90.0 | -27.3 | | -8.3 | -3.5 | | -39.1 | 17.3 | 86.1 | -2.9 | 29.6 | 55.3 |
| -4.6 | -1.1 | -0.6 | -0.4 | -0.5 | -0.5 | -0.2 | 0.6 | 4.0 | 0.1 | 0.3 | 1.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -18.6 | -27.0 | -10.6 | -82.9 | 195.3 | -46.8 | 95.2 | 3.5 | -4.7 | -4.8 | -61.0 | 39.4 |
| 47 | 34 | 32 | 6 | 13 | 8 | 18 | 18 | 17 | 16 | 2 | 2 |
Operating Profit Operating ProfitCr |
| 6.3 | 7.2 | 3.7 | -8.2 | 21.0 | 6.4 | -4.7 | -1.0 | 2.4 | 0.1 | 75.6 | 81.8 |
Other Income Other IncomeCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 |
| 1 | 1 | 0 | -2 | 1 | 0 | -2 | -2 | -2 | -2 | 3 | 4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 183.2 | 13.2 | -64.4 | -544.5 | 165.0 | -131.8 | -420.2 | 6.3 | 15.3 | -25.8 | 248.6 | 38.8 |
| 1.9 | 3.0 | 1.2 | -31.3 | 6.9 | -4.1 | -11.0 | -9.9 | -8.8 | -11.7 | 44.5 | 44.3 |
| 1.4 | 1.6 | 0.6 | -2.5 | 1.6 | -2.2 | -2.6 | -2.5 | -2.1 | -2.6 | 3.9 | 5.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Dec 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| -13 | -12 | -12 | -13 | -12 | -13 | -15 | -16 | -18 | -20 | -17 | -16 |
Current Liabilities Current LiabilitiesCr | 16 | 14 | 13 | 8 | 3 | 2 | 2 | 1 | 1 | 6 | 10 | 19 |
Non Current Liabilities Non Current LiabilitiesCr | 21 | 21 | 21 | 21 | 21 | 21 | 17 | 19 | 20 | 17 | 12 | 3 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 9 | 9 | 9 | 7 | 5 | 5 | 1 | 1 | 3 | 6 | 9 | 12 |
Non Current Assets Non Current AssetsCr | 22 | 21 | 19 | 15 | 14 | 12 | 11 | 10 | 7 | 5 | 3 | 1 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -3 | 0 | 0 | 3 | -1 | -2 | 3 | 5 |
Investing Cash Flow Investing Cash FlowCr | 3 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 1 | 0 | -3 | 2 | 1 | -3 | -5 |
|
Free Cash Flow Free Cash FlowCr | -1 | 0 | 0 | 3 | -2 | -1 | 3 | |
| 188.1 | -39.3 | 61.5 | -183.1 | 68.7 | 138.9 | -172.9 | 181.5 |
CFO To EBITDA CFO To EBITDA% | 716.1 | -12.9 | -39.9 | -432.9 | 670.1 | -521.3 | 28,863.3 | 106.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2 | 5 | 7 | 5 | 0 | 3 | 2 | 4 | 4 | 5 | 4 |
Price To Earnings Price To Earnings | 2.1 | 4.7 | 18.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.6 |
Price To Sales Price To Sales | 0.0 | 0.1 | 0.2 | 0.9 | 0.0 | 0.3 | 0.1 | 0.2 | 0.2 | 0.3 | 0.7 |
Price To Book Price To Book | -0.3 | -1.1 | -1.7 | -0.8 | 0.0 | -0.5 | -0.2 | -0.4 | -0.3 | -0.4 | -0.5 |
| 7.1 | 9.5 | 22.6 | -55.6 | 5.9 | 41.1 | -23.4 | -123.0 | 58.6 | 1,925.6 | 3.3 |
Profitability Ratios Profitability Ratios |
| 38.5 | 43.6 | 33.6 | 38.6 | 52.8 | 39.0 | 11.6 | 12.0 | 29.8 | 22.6 | 133.4 |
| 6.3 | 7.2 | 3.7 | -8.2 | 21.0 | 6.4 | -4.7 | -1.0 | 2.4 | 0.1 | 75.6 |
| 1.9 | 3.0 | 1.2 | -31.3 | 6.9 | -4.1 | -11.0 | -9.9 | -8.8 | -11.7 | 44.5 |
| 12.6 | 7.1 | 2.5 | -11.1 | 7.6 | -2.4 | -19.0 | -17.7 | -16.1 | -42.9 | 135.1 |
| -16.4 | -22.8 | -8.8 | 28.2 | -22.5 | 6.7 | 25.8 | 19.4 | 14.1 | 15.0 | -28.8 |
| 3.2 | 3.8 | 1.4 | -8.1 | 6.2 | -2.1 | -15.7 | -16.3 | -14.5 | -17.4 | 22.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Saffron Industries Limited is a diversified Indian enterprise currently undergoing a strategic pivot from traditional paper manufacturing toward large-scale real estate development. Headquartered in **Nagpur, Maharashtra**, the company is leveraging its historical land bank to capitalize on the growing residential and commercial property markets in Central India.
### Strategic Pivot: From Industrial Manufacturing to Real Estate Monetization
The company has fundamentally restructured its business model by transitioning its primary asset—the **factory land at Village Manegaon, Taluka-Saoner**—from industrial use to **residential purpose**. This land monetization strategy is the cornerstone of the company’s current value proposition.
* **Asset Conversion:** The company has successfully converted its factory land into **stock-in-trade**.
* **Project Status:** The real estate developments are officially registered with the **Maharashtra Real Estate Regulatory Authority (RERA)**, ensuring regulatory compliance and consumer transparency.
* **Inventory Accounting:** All development expenditures and the original cost of land are categorized as **Work-in-Progress (WIP)** within the company’s inventories, which saw a substantial increase of **Rs. 2,14,21,955 (in hundreds)** in the most recent fiscal cycle.
* **Revenue Recognition Model:** The company utilizes **Memorandums of Understanding (MOUs)** for plot allotments. While amounts received under MOUs are tracked, final revenue is recognized only upon the execution of **Sale Deeds**. Currently, the company is in a phase of development and allotment, with no new Sale Deeds executed in the latest reporting period.
### Core Business Segments & Infrastructure
| Segment | Operations & Status |
| :--- | :--- |
| **Real Estate & Construction** | **Primary Focus.** Development of residential layouts and mixed-use projects. Driven by stable interest rates and improved buyer sentiment. |
| **Paper Manufacturing** | **Legacy Operations.** Production facility located at **Village Manegaon, Nagpur**. Targets Industrial (Packaging) and Cultural (Writing/Printing) segments. |
**Operational Leadership:**
The company’s operations are directed by a **Whole-time Director** possessing over **27 years** of expertise in civil engineering and project management. To ensure continuity during this transition phase, the Director has been re-appointed for a **3-year term** effective **January 2026**.
### Financial Performance & Capital Allocation
Saffron Industries is currently prioritizing **financial flexibility** and debt reduction over immediate dividend payouts. The company is "ploughing back" all profits to fund its real estate WIP.
**Key Financial Metrics (FY 2023-24):**
*(All figures in Rs. Hundreds)*
* **Net Loss:** **(1,89,16,000)**
* **Depreciation:** **1,94,44,942**
* **Net Cash Flow from Operating Activities:** **3,27,04,952**
* **Net Cash Flow from Financing Activities:** **(2,97,87,982)** (Primarily reflecting debt repayment)
* **Closing Cash & Cash Equivalents:** **79,76,547**
* **Transfer to Reserves:** A proposal to transfer **₹2,80,87,519** to **Reserves and Surplus** was made for the period ending March 31, 2025.
**Liability and Payable Profile:**
* **Total Trade Payables:** **Rs. 1,75,55,286** (with **88%** due within one year).
* **Other Current Liabilities:** **Rs. 4,68,06,046**, largely driven by **Revenue received in advance** (**Rs. 4,50,04,188**), indicating significant customer advances for real estate allotments.
### Expansion of Investment Capacity
To facilitate long-term growth and potential strategic acquisitions, the company has secured shareholder approval to significantly increase its lending and investment limits under **Section 186** of the Companies Act.
| Provision | Previous Limit | New Approved Limit |
| :--- | :--- | :--- |
| **Investment/Loan Limit** | Statutory Limits* | **Rs. 15,00,00,000 (Fifteen Crores)** |
*\*Statutory limits: 60% of paid-up share capital + reserves or 100% of free reserves + securities premium.*
This **Rs. 15 Crore** limit provides the Board with the "headroom" to deploy capital into securities of other bodies corporate without seeking immediate regulatory approvals for each transaction.
### Corporate Governance & Oversight
The company has established a long-term compliance framework to support its transition into a high-value real estate player:
* **Statutory Audit:** **M/s. Jagdish Khatri & Associates** reappointed for a **five-year term** (through **FY 2029-30**).
* **Secretarial Audit:** **M/s Avinash Gandhewar and Associates** appointed for a **five-year block** (**FY 2025-26 to FY 2029-30**) to ensure adherence to **SEBI Listing Obligations**.
* **Risk Management:** A formal **Risk Management Policy** integrates financial and operational threats into the **Annual Business Plan**.
### Industry Context & Market Challenges
While the company is pivoting to real estate, it remains sensitive to the broader industrial climate in India.
* **Paper Market Dynamics:** The Indian paper market produces **2.5 crore tonnes** annually. However, the segment faces **30% price corrections**, high energy costs, and a shortage of **virgin fiber** due to a lack of government pulpwood plantation policies.
* **Real Estate Drivers:** The shift to real estate is supported by the **ban on single-use plastics** (increasing demand for paper-based packaging) and a favorable interest rate environment for home buyers.
### Risk Factors & Regulatory History
Investors should note the following risk profile:
* **Legacy Status:** The company was previously declared a **Sick Unit** by the **BIFR** in **September 2013** under the Sick Industrial Companies Act.
* **Promoter Holdings:** As of **November 2025**, promoter shareholdings are **not fully dematerialized** due to technical issues at the depository; resolution is currently underway.
* **Operational Risks:** The business faces high **capital intensity**, sensitivity to **raw material availability** (waste paper/agro-residue), and potential **litigation** or changes in **tax laws**.
* **Import Competition:** Continuous **reductions in import tariffs** pose a threat to the margins of the legacy paper manufacturing segment.