Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹45Cr
Rev Gr TTM
Revenue Growth TTM
15.02%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SAINIK
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 435.7 | -9.7 | -16.1 | -20.4 | -14.8 | -4.5 | -4.9 | 6.2 | 42.5 | -0.3 | 6.0 | 12.2 |
| -1 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Operating Profit Operating ProfitCr |
| 128.4 | 89.5 | 99.5 | 49.7 | 90.2 | 88.7 | 96.4 | 93.1 | 94.3 | 88.4 | 77.8 | 92.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 4 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 1 | 2 | -1 | 1 | 1 | 1 | 1 | 3 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 119.0 | 119.7 | 11.2 | -149.4 | -71.0 | 15.3 | 7.6 | 450.0 | 444.9 | 14.5 | -43.0 | -11.4 |
| 39.0 | 18.9 | 29.3 | -10.8 | 13.3 | 22.9 | 33.2 | 35.6 | 50.8 | 26.2 | 17.9 | 28.1 |
| 1.6 | 0.7 | 1.1 | -0.4 | 0.5 | 0.8 | 1.2 | 1.3 | 2.5 | 0.9 | 0.7 | 1.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 55.1 | -2.6 | 8.6 | 156.9 | 15.4 | 14.9 | -38.9 | -24.9 | 15.4 | -15.4 | 9.3 | 4.3 |
| 1 | 2 | 2 | 1 | 2 | 3 | 10 | 7 | 1 | 3 | 1 | 2 |
Operating Profit Operating ProfitCr |
| 88.3 | 80.5 | 77.6 | 96.4 | 93.5 | 90.8 | 54.0 | 53.0 | 94.7 | 82.7 | 93.3 | 88.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 5 | 18 | 21 | 25 | 17 | 18 | 15 | 10 | 9 | 10 |
Depreciation DepreciationCr | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 3 | 3 | 3 | 7 | 7 | 6 | -2 | -9 | 2 | 3 | 6 | 5 |
| 1 | 1 | 1 | 2 | 2 | 2 | -1 | -1 | 2 | 1 | 0 | 0 |
|
| 1,064.3 | -23.5 | -17.3 | 298.3 | 2.1 | -19.6 | -123.5 | -750.6 | 98.9 | 2,391.0 | 208.1 | -9.5 |
| 20.8 | 16.3 | 12.4 | 19.3 | 17.1 | 11.9 | -4.6 | -52.0 | -0.5 | 13.2 | 37.0 | 32.2 |
| 1.8 | 1.4 | 1.1 | 4.5 | 5.0 | 3.7 | -0.9 | -7.5 | -0.1 | 1.8 | 5.7 | 5.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| 17 | 19 | 21 | 26 | 29 | 33 | 32 | 25 | 25 | 27 | 33 | 35 |
Current Liabilities Current LiabilitiesCr | 46 | 30 | 157 | 189 | 21 | 34 | 28 | 17 | 20 | 16 | 14 | |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 3 | 2 | 2 | 209 | 178 | 162 | 209 | 97 | 99 | 85 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 72 | 59 | 189 | 225 | 27 | 33 | 17 | 16 | 19 | 21 | 21 | |
Non Current Assets Non Current AssetsCr | 4 | 3 | 2 | 2 | 244 | 224 | 217 | 246 | 133 | 131 | 122 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -28 | 31 | 12 | -46 | 113 | 1 | 17 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 4 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 29 | -31 | -16 | 46 | -112 | 2 | -14 |
|
Free Cash Flow Free Cash FlowCr | -28 | 31 | 16 | -46 | 113 | 1 | |
| -561.9 | 755.2 | -1,231.6 | 570.8 | -1,29,699.5 | 68.8 | 272.3 |
CFO To EBITDA CFO To EBITDA% | -102.7 | 99.4 | 104.7 | -560.8 | 665.2 | 10.9 | 108.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 11 | 32 | 31 | 36 | 16 | 27 | 22 | 29 | 26 | 41 | 46 |
Price To Earnings Price To Earnings | 5.5 | 21.0 | 25.0 | 7.2 | 3.2 | 6.7 | 0.0 | 0.0 | 0.0 | 20.5 | 7.4 |
Price To Sales Price To Sales | 1.1 | 3.4 | 3.1 | 1.4 | 0.6 | 0.8 | 1.0 | 1.9 | 1.4 | 2.7 | 2.7 |
Price To Book Price To Book | 0.4 | 1.1 | 1.0 | 1.0 | 0.4 | 0.6 | 0.5 | 0.8 | 0.7 | 1.1 | 1.0 |
| 6.0 | 7.3 | 23.3 | 8.7 | 8.1 | 6.7 | 16.4 | 28.8 | 7.1 | 10.7 | 7.9 |
Profitability Ratios Profitability Ratios |
| 99.8 | 99.7 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 88.3 | 80.5 | 77.6 | 96.4 | 93.5 | 90.8 | 54.0 | 53.0 | 94.7 | 82.7 | 93.3 |
| 20.8 | 16.3 | 12.4 | 19.3 | 17.1 | 11.9 | -4.6 | -52.0 | -0.5 | 13.2 | 37.0 |
| 4.8 | 5.0 | 4.2 | 11.4 | 11.2 | 13.9 | 7.4 | 3.5 | 13.0 | 9.3 | 12.1 |
| 7.0 | 5.0 | 3.9 | 13.4 | 12.6 | 9.2 | -2.2 | -22.9 | -0.3 | 5.4 | 14.0 |
| 2.6 | 2.4 | 0.7 | 2.2 | 1.9 | 1.6 | -0.4 | -3.1 | -0.1 | 1.3 | 4.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Sainik Finance & Industries Limited (SFIL) is a Delhi-based **Non-Banking Financial Company (NBFC)** registered with the **Reserve Bank of India (RBI)** (Registration No. **N.14.02967**). Originally incorporated in 1991 as Garuda Clays Limited, the company transitioned into its current form following a merger with Ramanuj Leasing Limited. SFIL operates as a **Non-Systemically Important Non-Deposit Taking NBFC**, primarily focused on investment, finance, and lending services within the Indian market.
---
### **Core Business Operations & Revenue Streams**
SFIL’s operations are concentrated in a single reportable segment: **Financing Activity**. The company’s business model is built upon three primary pillars:
* **Lending & Credit Facilities:** Providing credit through **Inter-Corporate Deposits (ICDs)** and unsecured loans to both corporate entities and individuals.
* **Strategic Investment:** Engaging in the business of investment and securities to optimize capital utilization.
* **Related Party Financing:** The company frequently provides inter-corporate loans and advances to related entities, such as **Global Minetec Limited (GML)** and **Purshottam Buildwell Private Limited (PBPL)**, with individual transaction limits reaching up to **Rs. 5,00,00,000 (Five Crore)**.
---
### **Financial Performance & Profitability Trends**
The company has successfully transitioned from a loss-making position to consistent profitability, supported by a strengthening net worth and active management of its loan portfolio.
| Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :---: | :---: | :---: | :---: |
| **Total Income** | **16.73** | **15.33** | **18.24** | **15.80** |
| **Profit After Tax (PAT)** | **6.18** | **2.00** | **(0.16)** | **(9.22)** |
| **Net Worth** | **44.19** | **37.42** | **35.41** | - |
| **Gross NPA (Stage 3)** | **2.35** | **2.49** | **2.61** | **2.64** |
**Key Financial Observations:**
* **Reserves:** In FY 2024-25, the company transferred **₹1.24 crore** to **Special Reserve Funds** (u/s 45IA and 45IC of the RBI Act), a significant increase from **₹40.09 Lakhs** in the previous year.
* **Valuation:** SFIL utilizes the **Net Asset Value (NAV)** method for valuation, reflecting its asset-driven nature.
* **Efficiency:** The company operates with a lean human capital structure of only **six employees**, focusing on high-value transactions rather than retail volume.
---
### **Asset Quality & Legacy Resolution**
SFIL adheres to **Ind AS** for computing **Stage 3 Assets (NPA)** and maintains provisions in strict compliance with RBI guidelines.
* **NPA Trajectory:** Gross NPAs have shown a steady decline from **₹2.64 crore** in 2022 to **₹2.35 crore** in 2025.
* **Provisioning Status:** As of March 31, 2025, the company maintains a **Sub-Standard Assets Provision** of **₹2.35 crore** and a **Standard Assets Provision** of **₹2.20 crore**.
* **Major Settlements:** The company has aggressively resolved legacy exposures:
* **TRN Energy Private Limited:** A loan of **₹84.09 crore** was settled via a **Novation Agreement** with ACB (India) Power Limited for **₹76.75 crore** in cash (June 2022).
* **Tejswi Impex Private Limited:** An outstanding loan of **₹8.34 crore** was settled for **₹6.50 crore** in 2022.
---
### **Capital Structure & Promoter Consolidation**
SFIL is currently undergoing a significant consolidation of ownership to streamline holdings within the core promoter group.
* **Share Capital:** Authorized capital stands at **Rs. 11 Crore**, with a paid-up capital of **Rs. 10.88 Crore** (1,08,80,000 equity shares of **Rs. 10** each).
* **Promoter Holding:** **70.25%** (**7,642,948 shares**), which are **100% dematerialized** and free of encumbrances.
* **Strategic Inter-se Transfer (March 2026):** A major reorganization occurred where **25,03,982 shares (23.01% of total capital)** were transferred among the promoter group via off-market transactions. Notably, **Sarvesh Sindhu** acquired **6.17%** from **Kuldeep Singh Solanki**.
* **Dematerialization:** Approximately **87.11%** of total paid-up equity is held in dematerialized form.
---
### **Risk Management Framework**
The company manages risks through a formal **Risk Management Committee** and an **Asset-Liability Management Committee (ALCO)**.
#### **Financial Risk Sensitivity**
SFIL monitors **Net Interest Income (NII)** sensitivity to manage interest rate fluctuations.
| Variable | % Increase | Mar 2025 (₹ Lakhs) | Mar 2024 (₹ Lakhs) |
| :--- | :--- | :---: | :---: |
| **Borrowings (Re-priced)** | **0.25%** | **15.87** | **18.53** |
| **Loans (Re-priced)** | **0.25%** | **(15.87)** | **(18.53)** |
#### **Key Risk Factors**
* **Credit Risk:** Assets are flagged as having increased risk if they are more than **30 days past due (DPD)**.
* **Liquidity Risk:** Managed by monitoring gaps in time buckets; however, the company notes a **significant change in the Liquidity Coverage Ratio** in recent periods.
* **Audit Concerns:** Auditors have issued an **"Emphasis of Matter"** regarding loans where no principal or interest has been received. Management contends these are governed by agreements allowing for **bullet payments** at the end of the loan term.
* **Regulatory Compliance:** The company previously faced a fine of **₹1,77,000** for late submission of financial results (June 2022) under **SEBI LODR**.
---
### **Strategic Outlook & Sectoral Drivers**
Management anticipates that credit demand will be fueled by **MSME formalization**, **retail consumerism**, and **manufacturing sector** investments. However, the company remains cautious regarding:
* **Regulatory Headwinds:** Increased **risk weights** for consumer lending introduced by the RBI in late 2023.
* **Funding Constraints:** Potential short-term roadblocks due to broader liquidity difficulties in the NBFC sector.
* **Rural Credit Culture:** Potential negative impacts on repayment discipline due to various regional **loan waivers**.