Login
Products
Login
Home
Alerts
Search
Watchlist
Products

SAL Automotive Ltd

SALAUTO
BSE
205.45
2.14%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

SAL Automotive Ltd

SALAUTO
BSE
205.45
2.14%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
99Cr
Close
Close Price
205.45
Industry
Industry
Automobiles - Tractors
PE
Price To Earnings
23.72
PS
Price To Sales
0.26
Revenue
Revenue
384Cr
Rev Gr TTM
Revenue Growth TTM
9.51%
PAT Gr TTM
PAT Growth TTM
-20.63%
Peer Comparison
How does SALAUTO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SALAUTO
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
928580826110094958810010888
Growth YoY
Revenue Growth YoY%
144.041.36.76.8-34.018.017.616.645.0-0.214.2-7.6
Expenses
ExpensesCr
8781777958979191869810485
Operating Profit
Operating ProfitCr
543334342243
OPM
OPM%
5.54.34.13.24.83.63.73.82.42.53.53.2
Other Income
Other IncomeCr
101000001000
Interest Expense
Interest ExpenseCr
111111101001
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
422112221131
Tax
TaxCr
111001011010
PAT
PATCr
321111211121
Growth YoY
PAT Growth YoY%
308.3368.493.512.5-66.2-16.95.455.61.1-41.918.5-56.4
NPM
NPM%
3.02.11.91.11.51.51.71.51.10.91.70.7
EPS
EPS
5.53.73.11.91.43.13.32.91.71.83.91.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
9496931141318595151304308378384
Growth
Revenue Growth%
16.41.9-2.822.314.9-34.610.659.3101.71.222.81.6
Expenses
ExpensesCr
9093901091258693152293295365373
Operating Profit
Operating ProfitCr
43356-12-110131311
OPM
OPM%
4.03.23.44.54.4-0.71.6-0.83.44.13.42.9
Other Income
Other IncomeCr
111114122121
Interest Expense
Interest ExpenseCr
000000113322
Depreciation
DepreciationCr
111111223444
PBT
PBTCr
4335521-36786
Tax
TaxCr
1112110-12222
PAT
PATCr
2223311-25554
Growth
PAT Growth%
2.8-15.813.347.92.0-64.0-33.0-377.1302.08.55.8-20.9
NPM
NPM%
2.62.12.53.02.71.50.9-1.51.61.71.41.1
EPS
EPS
10.18.54.87.37.22.72.0-5.09.610.111.08.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
222222222225
Reserves
ReservesCr
232427293131312833364140
Current Liabilities
Current LiabilitiesCr
232121353130397182707295
Non Current Liabilities
Non Current LiabilitiesCr
3233225413386
Total Liabilities
Total LiabilitiesCr
51495369666578105130112123145
Current Assets
Current AssetsCr
403839504741505784727699
Non Current Assets
Non Current AssetsCr
111114191924274846404747
Total Assets
Total AssetsCr
51495369666578105130112123145

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
140-13-7-1-9171110
Investing Cash Flow
Investing Cash FlowCr
-10-1-3-170-14-10-3-6
Financing Cash Flow
Financing Cash FlowCr
-1-1-130-22166-16-7
Net Cash Flow
Net Cash FlowCr
03-2-11-10-713-8-3
Free Cash Flow
Free Cash FlowCr
03-2-510-3-24573
CFO To PAT
CFO To PAT%
44.2200.3-16.8-20.376.8-525.2-176.3407.5353.5214.4176.4
CFO To EBITDA
CFO To EBITDA%
28.6134.1-12.2-13.746.71,054.5-97.9744.9159.986.074.7

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0012305722404759110153
Price To Earnings
Price To Earnings
0.00.05.08.916.517.647.10.012.621.728.4
Price To Sales
Price To Sales
0.00.00.10.30.40.30.40.30.20.40.4
Price To Book
Price To Book
0.00.00.41.01.70.71.21.61.72.83.6
EV To EBITDA
EV To EBITDA
-2.0-3.51.05.39.4-31.127.3-58.48.110.413.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
26.426.128.726.624.728.326.621.619.221.920.3
OPM
OPM%
4.03.23.44.54.4-0.71.6-0.83.44.13.4
NPM
NPM%
2.62.12.53.02.71.50.9-1.51.61.71.4
ROCE
ROCE%
14.111.811.814.513.55.83.2-3.212.014.615.3
ROE
ROE%
9.67.88.010.910.43.82.5-7.713.413.112.5
ROA
ROA%
4.74.14.44.95.31.91.1-2.23.64.54.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
SAL Automotive Limited (formerly **Swaraj Automotives Ltd.**) is a specialized Indian manufacturer of automotive seating systems and agricultural implements. The company serves as a Tier-1 preferred supplier to major Original Equipment Manufacturers (**OEMs**) across the passenger vehicle, commercial vehicle, and tractor segments. Undergoing a strategic transformation, SAL is currently diversifying its portfolio into high-growth sectors including **Electric Vehicles (EVs)** and **Indian Railways** while expanding its manufacturing footprint under the **"Make in India"** initiative. --- ### **Core Business Verticals and Product Portfolio** The company’s operations are structured into two primary reportable segments under **Ind AS-108**, supported by an in-house **Research & Development** department focused on ergonomic design and high-strength mechanisms. #### **1. Automobile Components (Seating Systems & Mechanisms)** SAL provides end-to-end seating solutions, from frames and mechanisms to fully upholstered seats. * **Tractors & Off-Road:** Next-generation tractor seats (including **without-beading** variants) and horizontal suspension seats for **construction cranes**. * **Commercial & Passenger Vehicles:** Driver and co-driver seats for **EVs**, **EV-Bus** passenger seats with integrated seat belts, and **ICAT-certified** school bus seats. * **Specialized Mechanisms:** High-strength **seat sliders**, **round geared recliners**, and seat frames. * **Railways:** Advanced development of seats, berths, and **rotating mechanisms** for railway coaches. #### **2. Agriculture Implements** This segment has emerged as a dominant revenue driver, primarily through contract manufacturing for leading brands. * **Tillage & Land Preparation:** **Rotavators** (Rotary tillers), **mini rotavators**, and **disc ridgers**. * **Infrastructure & Export:** Tractor trailers, **box scrappers** (export-specific), and planters. --- ### **Strategic Manufacturing Footprint & Expansion** SAL operates four strategic manufacturing facilities located near major industrial hubs to ensure "just-in-time" delivery to OEMs. | Location | Focus Area | Strategic Status | |:---|:---|:---| | **Nabha, Punjab** | Principal Plant / Agri-Implements | Recently added **1,00,000 sq. ft.**; tripled Rotavator capacity to **3,000 units/month**. | | **Dharwad, Karnataka** | Southern Hub | Located in Belur Industrial Area to serve regional OEMs. | | **Rudrapur, Uttarakhand** | Northern Hub | Located in Udham Singh Nagar district. | | **Pune, Maharashtra** | Western Hub | Located in the PCNTDA/Bhosari industrial belt. | | **Haridwar, Uttarakhand** | **New Satellite Plant** | Approved in **Nov 2025**; dedicated to the **seat frame business**. | The company is actively exploring further expansion in **Western and Southern India** to align with the **Automotive Mission 2026** and better serve international auto giants. --- ### **Financial Performance & Capital Restructuring** SAL has demonstrated a significant turnaround from a net loss in **FY 2021-22** to consistent profitability. #### **Key Financial Metrics (Standalone)** | Particulars (₹ in Lakhs) | FY 2024-25 (Est/Prov) | FY 2023-24 | FY 2022-23 | |:---|:---|:---|:---| | **Total Income** | **37,776** | **30,848** | **30,532** | | **Net Profit** | **787 (PBT)** | **484** | **461** | | **Earnings Per Share (₹)** | **21.99** | **20.21** | **19.21** | | **Revenue Growth** | **23%** | **1%** | **100%+** | #### **Capital Structure Changes (2025)** To improve market liquidity and reward shareholders, the company executed a major capital restructuring in **April 2025**: * **Bonus Issue:** Allotted shares in a **1:1 ratio**, doubling the paid-up capital. * **Authorized Capital:** Increased from **₹3.50 Crore** to **₹10.50 Crore**. * **Paid-up Capital:** Increased to **₹4.80 Crore** (Post-Bonus). * **Net Worth:** **₹43.03 Crores** (as of March 31, 2025) with a **Book Value** of **₹179 per share**. * **Dividends:** Recommended **₹2.50 per share** (Post-Bonus) for FY 2024-25, following **₹4.50** and **₹4.00** in previous years. --- ### **Operational Efficiency & Segment Growth** * **Agri-Implement Dominance:** This segment achieved **44% volume growth** (**0.35 lakh units**) and now contributes over **50-60%** of total revenue. * **Commercial Vehicle (CV) Surge:** CV seat sales grew by **126%** in the latest cycle, offsetting an **11% decline** in passenger vehicle mechanisms. * **Tractor Seats:** Maintained steady growth of **11.5%** to **2.16 lakh units**, despite broader industry headwinds. * **Cost Optimization:** Raw material costs as a percentage of revenue improved to **78.1%**. The company achieved a **Power Factor of 0.989** through high-efficiency **APFC panels** and is transitioning to **PNG-based heating** to reduce energy costs. --- ### **Future Growth Drivers & R&D Pipeline** The company is pivoting toward high-margin, technology-driven sectors: * **Electric Mobility:** Successfully completed **ICAT certification** for EV seats; currently supplying initial lots for **EV-Buses**. * **Railways Entry:** Executing development orders for **seats and berths** for all Indian Railways coach factories, including specialized **rotating seats**. * **Technology Absorption:** SAL maintains **zero reliance on imported technology**, focusing on in-house prototyping and **PDM (Product Data Management) Software** to accelerate time-to-market. * **Rural Demand:** Leveraging government policies and improved credit availability to drive the agricultural equipment business. --- ### **Risk Management & Mitigation** SAL operates under a formal framework to manage cyclical and financial risks: * **Sectoral Cyclicality:** Mitigated by diversifying into Railways and EVs to reduce over-dependence on the **Tractor industry** (which saw an **11.6% production decline** in FY24). * **Financial Exposure:** The company reports **zero exposure** to foreign exchange risk or commodity hedging. **Credit risk** is minimized by focusing on established OEMs. * **Regulatory Impact:** A non-recurring exceptional charge of **₹58 Lakhs** was recorded in **Q3 FY 2025-26** due to increased liabilities from the **Labour Codes, 2020**. * **Liquidity:** Maintained through a **Trade Receivable Turnover Ratio of 9.33 times** and robust credit facilities. Management has confirmed no material uncertainty regarding the company's ability to meet liabilities over the next 12 months. --- ### **Corporate Governance** * **Leadership:** Re-appointed **Ms. Namrata Jain** as **ED-Finance & CFO** (Nov 2025) to ensure financial stability during the expansion phase. * **Quality Standards:** All facilities are certified under **IATF 16949**, **ISO 14001**, and **ISO 45001**. * **Foreign Investment:** The company currently has **zero** foreign collaborations or direct foreign capital investments.