Login
Home
Charts
Search
Watchlist
Products

SAL Automotive Ltd

SALAUTO·BSE
187.65-0.37%Tue, 22 Sept '26

SAL Automotive Ltd

SALAUTO
BSE
187.65
-0.37%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
90Cr
Close
Close Price
187.65
Industry
Industry
Automobiles - Tractors
PE
Price To Earnings
16.40
PS
Price To Sales
0.22
Revenue
Revenue
400Cr
Rev Gr TTM
Revenue Growth TTM
6.01%
PAT Gr TTM
PAT Growth TTM
14.26%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
8082611009495881001088889116
Growth YoY
Revenue Growth YoY%
6.76.8-34.018.017.616.645.0-0.214.2-7.60.815.8
Expenses
ExpensesCr
77795897919186981048587111
Operating Profit
Operating ProfitCr
333434224325
OPM
OPM%
4.13.24.83.63.73.82.42.53.53.22.23.9
Other Income
Other IncomeCr
100000100020
Interest Expense
Interest ExpenseCr
111110100111
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
211222113113
Tax
TaxCr
100101101011
PAT
PATCr
111121112112
Growth YoY
PAT Growth YoY%
93.512.5-66.2-16.95.455.61.1-41.918.5-56.4-1.1138.4
NPM
NPM%
1.91.11.51.51.71.51.10.91.70.71.11.8
EPS
EPS
3.11.91.43.13.32.91.71.83.91.32.04.3
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
8082611009495881001088889116
Growth YoY
Revenue Growth YoY%
6.76.8-34.018.017.616.645.0-0.214.2-7.60.815.8
Expenses
ExpensesCr
77795897919186981048587111
Operating Profit
Operating ProfitCr
333434224325
OPM
OPM%
4.13.24.83.63.73.82.42.53.53.22.23.9
Other Income
Other IncomeCr
100000100020
Interest Expense
Interest ExpenseCr
111110100111
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
211222113113
Tax
TaxCr
100101101011
PAT
PATCr
111121112112
Growth YoY
PAT Growth YoY%
93.512.5-66.2-16.95.455.61.1-41.918.5-56.4-1.1138.4
NPM
NPM%
1.91.11.51.51.71.51.10.91.70.71.11.8
EPS
EPS
3.11.91.43.13.32.91.71.83.91.32.04.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
96931141318595151304308378384400
Growth
Revenue Growth%
1.9-2.822.314.9-34.610.659.3101.71.222.81.86.0
Expenses
ExpensesCr
93901091258693152293295365374387
Operating Profit
Operating ProfitCr
3356-12-11013131113
OPM
OPM%
3.23.44.54.4-0.71.6-0.83.44.13.42.93.2
Other Income
Other IncomeCr
111141221222
Interest Expense
Interest ExpenseCr
000001133223
Depreciation
DepreciationCr
111112234444
PBT
PBTCr
335521-367868
Tax
TaxCr
112110-122222
PAT
PATCr
223311-255545
Growth
PAT Growth%
-15.813.347.92.0-64.0-33.0-377.1302.08.55.8-21.114.3
NPM
NPM%
2.12.53.02.71.50.9-1.51.61.71.41.11.4
EPS
EPS
8.54.87.37.22.72.0-5.09.610.111.08.911.4
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
96931141318595151304308378384400
Growth
Revenue Growth%
1.9-2.822.314.9-34.610.659.3101.71.222.81.86.0
Expenses
ExpensesCr
93901091258693152293295365374387
Operating Profit
Operating ProfitCr
3356-12-11013131113
OPM
OPM%
3.23.44.54.4-0.71.6-0.83.44.13.42.93.2
Other Income
Other IncomeCr
111141221222
Interest Expense
Interest ExpenseCr
000001133223
Depreciation
DepreciationCr
111112234444
PBT
PBTCr
335521-367868
Tax
TaxCr
112110-122222
PAT
PATCr
223311-255545
Growth
PAT Growth%
-15.813.347.92.0-64.0-33.0-377.1302.08.55.8-21.114.3
NPM
NPM%
2.12.53.02.71.50.9-1.51.61.71.41.11.4
EPS
EPS
8.54.87.37.22.72.0-5.09.610.111.08.911.4

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
22222222225
Reserves
ReservesCr
2427293131312833364141
Current Liabilities
Current LiabilitiesCr
2121353130397182707292
Non Current Liabilities
Non Current LiabilitiesCr
2332254133813
Total Liabilities
Total LiabilitiesCr
495369666578105130112123151
Current Assets
Current AssetsCr
3839504741505784727697
Non Current Assets
Non Current AssetsCr
1114191924274846404754
Total Assets
Total AssetsCr
495369666578105130112123151
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
22222222225
Reserves
ReservesCr
2427293131312833364141
Current Liabilities
Current LiabilitiesCr
2121353130397182707292
Non Current Liabilities
Non Current LiabilitiesCr
2332254133813
Total Liabilities
Total LiabilitiesCr
495369666578105130112123151
Current Assets
Current AssetsCr
3839504741505784727697
Non Current Assets
Non Current AssetsCr
1114191924274846404754
Total Assets
Total AssetsCr
495369666578105130112123151

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
40-13-7-1-9171110-4
Investing Cash Flow
Investing Cash FlowCr
0-1-3-170-14-10-3-6-4
Financing Cash Flow
Financing Cash FlowCr
-1-130-22166-16-77
Net Cash Flow
Net Cash FlowCr
3-2-11-10-713-8-3-2
Free Cash Flow
Free Cash FlowCr
3-2-510-3-24573-9
CFO To PAT
CFO To PAT%
200.3-16.8-20.376.8-525.2-176.3407.5353.5214.4176.4-100.0
CFO To EBITDA
CFO To EBITDA%
134.1-12.2-13.746.71,054.5-97.9744.9159.986.074.7-39.0
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
40-13-7-1-9171110-4
Investing Cash Flow
Investing Cash FlowCr
0-1-3-170-14-10-3-6-4
Financing Cash Flow
Financing Cash FlowCr
-1-130-22166-16-77
Net Cash Flow
Net Cash FlowCr
3-2-11-10-713-8-3-2
Free Cash Flow
Free Cash FlowCr
3-2-510-3-24573-9
CFO To PAT
CFO To PAT%
200.3-16.8-20.376.8-525.2-176.3407.5353.5214.4176.4-100.0
CFO To EBITDA
CFO To EBITDA%
134.1-12.2-13.746.71,054.5-97.9744.9159.986.074.7-39.0

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
123057224047591101537990
Price To Earnings
Price To Earnings
5.08.916.517.647.112.621.728.418.616.4
Price To Sales
Price To Sales
0.10.30.40.30.40.30.20.40.40.20.2
Price To Book
Price To Book
0.41.01.70.71.21.61.72.83.61.71.9
EV To EBITDA
EV To EBITDA
1.05.39.4-31.127.3-58.48.110.413.710.89.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
22.624.923.121.924.623.418.616.618.917.418.718.7
OPM
OPM%
3.23.44.54.4-0.71.6-0.83.44.13.42.93.2
NPM
NPM%
2.12.53.02.71.50.9-1.51.61.71.41.11.4
ROCE
ROCE%
11.811.814.513.55.83.2-3.212.014.615.39.99.9
ROE
ROE%
7.88.010.910.43.82.5-7.713.413.112.59.29.2
ROA
ROA%
4.14.44.95.31.91.1-2.23.64.54.42.82.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
123057224047591101537990
Price To Earnings
Price To Earnings
5.08.916.517.647.112.621.728.418.616.4
Price To Sales
Price To Sales
0.10.30.40.30.40.30.20.40.40.20.2
Price To Book
Price To Book
0.41.01.70.71.21.61.72.83.61.71.9
EV To EBITDA
EV To EBITDA
1.05.39.4-31.127.3-58.48.110.413.710.89.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
22.624.923.121.924.623.418.616.618.917.418.718.7
OPM
OPM%
3.23.44.54.4-0.71.6-0.83.44.13.42.93.2
NPM
NPM%
2.12.53.02.71.50.9-1.51.61.71.41.11.4
ROCE
ROCE%
11.811.814.513.55.83.2-3.212.014.615.39.99.9
ROE
ROE%
7.88.010.910.43.82.5-7.713.413.112.59.29.2
ROA
ROA%
4.14.44.95.31.91.1-2.23.64.54.42.82.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
SAL Automotive is a manufacturer that makes the things people sit on in vehicles and the implements that turn the soil behind tractors - it is a Tier-1 supplier, meaning it sells finished components directly to vehicle and farm-equipment makers rather than to a middleman. The company began in 1974 as Swaraj Automotives, took its current name in 2019, and has since transformed itself by following a simple, recurring logic: build capacity right next to the customer’s factory, win a contract-manufacturing mandate for a high-volume product, and then scale that product until it reshapes the entire business. That is how a company once defined by tractor seats came to earn 60% of its revenue from a single farm implement - the rotavator - while simultaneously pushing into railway coach interiors and electric-vehicle seating. # Business segments Three engines, one anchor - a contract-manufactured agricultural implement that now generates the majority of revenue, a seating-systems business that supplies every major vehicle category, and a nascent railway-interiors effort that is still in the development-order stage. ## 1. Agriculture implements: the rotavator contract that reshaped the company **A single contract-manufacturing relationship for rotavators now drives three-fifths of the business, produced in a dedicated shed built specifically for that customer’s demand.** - **Built for one customer’s volume** - the segment is overwhelmingly a contract-manufacturing operation for rotavators, and a new 100,000-square-foot shed at the Nabha plant was commissioned in August 2022 to triple monthly capacity from 1,000 to 3,000 units, expressly to meet the requirements of Mahindra and Mahindra’s farm division. - **Warranty is priced in at the point of sale** - unlike the seating business, where warranty costs are recognised only when a claim actually occurs, the company sets aside an estimated warranty cost on every rotavator at the time it leaves the factory gate. - **Demand depends on the monsoon and government policy** - because the end customer is the farmer, the segment’s performance rises and falls with rainfall patterns and state procurement decisions, making it a business tied to agricultural cycles. - **More floor space is already approved** - in November 2025 the board sanctioned another 100,000-square-foot extension at Nabha for further capacity and new business, signalling that the company expects the implement engine to keep growing. ## 2. Automotive seating: the original core, now spread across four plants **The company designs and supplies seats, seat mechanisms and seat frames to tractor, truck, bus and passenger-car makers, with manufacturing deliberately placed in clusters near its OEM customers.** - **Seats for everything from tractors to electric buses** - the range covers tractor and commercial-vehicle seats, seat mechanisms for cars and LCVs, and seat frames for commercial vehicles, and the company has already shipped initial lots of driver, co-driver and passenger seats with seat belts for electric buses. - **Certification opens the school and EV markets** - it has secured ICAT certification for school-bus seats and for seats designed for electric vehicles, which is a regulatory prerequisite for supplying those segments. - **Plants follow the customer** - the four factories sit in Nabha (Punjab), Dharwad (Karnataka), Rudrapur (Uttarakhand) and Pune (Maharashtra), with Rudrapur built for existing clients and Pune opened in November 2022 as a satellite facility making seat frames largely for TM Seating Systems. - **A fifth plant is on the way** - in November 2025 the board approved a new satellite plant at Haridwar for the seat frame business, extending the same hub-and-spoke logic into another OEM cluster. - **Revenue is recognised on dispatch, and tools are billed separately** - the company books revenue when goods leave its factory for the customer or the customer’s transporter, and when it develops tools and fixtures exclusively for a customer’s production line, it recognises that revenue on completion of the development process. ## 3. Railway interiors: a development-stage bet on coach factories **The company has executed development orders for seats and berths for Indian Railways coaches and is actively pursuing supply to all coach factories, but this remains a future opportunity rather than a current revenue stream.** - **Development orders, not production contracts** - the company has completed development orders for seats and berths and is now working to convert those into regular supply arrangements across Indian Railways’ coach factories. - **It leverages the seating know-how from the automotive business** - the same in-house R&D department that designs high-strength seat mechanisms and next-generation tractor seats is also developing the railway products, so the bet is built on existing capability rather than a new technology. # Group structure and partners **SAL Automotive is a standalone operating company with no subsidiaries, held by a promoter entity and embedded in a network of related-party suppliers that provide raw materials and services.** - **No subsidiaries or joint ventures** - as of FY25 the company has no subsidiaries, joint ventures or associate companies, so all operations sit directly on its own balance sheet. - **The holding company is b4S Solutions Pvt. Ltd.** - and the broader group includes associate concerns such as Bhardwaj Packaging and Components, SAB Motors, ASB Automobiles and Insulation & Electrical Products, from which SAL Automotive purchases raw materials, components and services. - **A wider network of related enterprises exists** - other entities over which key managerial personnel exercise significant influence include b4S Infratech, Forrus Trading LLP, Vascoda Holiday Resort, b4S Motors, Saral Network Services and several proprietorship firms, though the company has not entered into any foreign collaboration.

Documents — SAL Automotive Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/gagydcpgei3hem3zommrr4om.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/32xpkzqhv7vx5f2drp9pge9f.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/9x045820xh8qjxrrgn543mea.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/qgz98x8gw0rsve74rfvyp4cm.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/gr6n0zomtodmrns856o1n7ze.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/vcxeyr9y7gewr26jm99opjl3.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/4b58lq7wfjw07i279wuhqj2v.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/css5aqanruxw6nk8nk3nhnw7.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/3xo4yzscz50ypgnps0al4glj.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/zp6fbsbue5wpqqkh755tmiv9.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/5s1qh360ljlevr2g14f6bacw.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/p526uahxilia9vwj4ox5warg.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/u6uwybif2swg6e66timr7mvd.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/284otz8cnu24ptrua9pd854e.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/zo0spyvv0kgteag4f0t8fmpq.pdf