Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Salem Erode Investments Ltd

SALEM
BSE
37.93
2.01%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Salem Erode Investments Ltd

SALEM
BSE
37.93
2.01%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
43Cr
Close
Close Price
37.93
Industry
Industry
NBFC - Others
PE
Price To Earnings
PS
Price To Sales
11.79
Revenue
Revenue
4Cr
Rev Gr TTM
Revenue Growth TTM
-5.38%
PAT Gr TTM
PAT Growth TTM
-7.54%
Peer Comparison
How does SALEM stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SALEM
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
111111111111
Growth YoY
Revenue Growth YoY%
33.334.9-11.3-9.32.2-18.117.6-17.4-5.314.7-25.81.2
Expenses
ExpensesCr
011111111111
Operating Profit
Operating ProfitCr
0100000000-1-1
OPM
OPM%
48.944.841.218.4-50.0-30.56.7-48.1-53.9-23.9-57.3-65.8
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000011110000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0000-2-1-1-1-1-1-1-1
Tax
TaxCr
000000000000
PAT
PATCr
0000-2-1-1-1-1-1-1-1
Growth YoY
PAT Growth YoY%
-11.1125.0-161.5-300.0-1,430.0-6,600.0-962.5-466.720.923.9-41.27.3
NPM
NPM%
-10.91.7-7.8-24.5-162.8-136.8-70.8-167.9-136.0-90.8-134.8-153.7
EPS
EPS
-0.10.0-0.1-0.2-1.3-1.1-0.7-1.2-1.1-0.9-1.1-1.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
000111334444
Growth
Revenue Growth%
-100.0-5.3-9.8107.210.944.12.2-5.8-4.2
Expenses
ExpensesCr
001011112355
Operating Profit
Operating ProfitCr
00-11102221-1-2
OPM
OPM%
79.245.8-4.578.757.647.015.8-27.7-48.5
Other Income
Other IncomeCr
1111000000000
Interest Expense
Interest ExpenseCr
000000002222
Depreciation
DepreciationCr
000000000121
PBT
PBTCr
1111110210-2-5-5
Tax
TaxCr
010010100000
PAT
PATCr
1100100110-2-5-5
Growth
PAT Growth%
59.31,600.4-95.7101.8-108.4-71.11,243.1-48.1-113.6-1,785.2-158.91.3
NPM
NPM%
59.0-5.2-9.954.825.6-2.4-44.5-122.5-126.3
EPS
EPS
0.58.40.40.7-0.1-0.11.20.6-0.1-1.6-4.1-4.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111111111111
Reserves
ReservesCr
51515162223242525231816
Current Liabilities
Current LiabilitiesCr
13110122233
Non Current Liabilities
Non Current LiabilitiesCr
000000011122014
Total Liabilities
Total LiabilitiesCr
71917182425273940483634
Current Assets
Current AssetsCr
48322122771810
Non Current Assets
Non Current AssetsCr
41215162242532333026
Total Assets
Total AssetsCr
71917182425273940483634

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0-2-11-901-62153
Investing Cash Flow
Investing Cash FlowCr
24-2-180000-8-3
Financing Cash Flow
Financing Cash FlowCr
000000010-34-9
Net Cash Flow
Net Cash FlowCr
11-30-1004-111-9
Free Cash Flow
Free Cash FlowCr
0-3-11-900-6272
CFO To PAT
CFO To PAT%
-53.0-25.5-206.796.912,998.9247.654.5-819.4-2,298.6-849.1-54.2
CFO To EBITDA
CFO To EBITDA%
204.81,288.8110.072.1-1,485.2547.337.9-364.6118.12,385.3-239.5

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000002398475152
Price To Earnings
Price To Earnings
0.00.00.00.00.00.02.5138.50.00.00.0
Price To Sales
Price To Sales
0.00.00.00.00.01.71.435.311.712.313.2
Price To Book
Price To Book
0.00.00.00.00.00.10.13.81.82.12.7
EV To EBITDA
EV To EBITDA
16.020.01.6-0.9-33.5-37.61.765.728.984.7-53.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
79.245.8-4.578.757.647.015.8-27.7
NPM
NPM%
59.0-5.2-9.954.825.6-2.4-44.5-122.5
ROCE
ROCE%
12.969.73.26.22.6-0.27.63.64.1-0.4-8.1
ROE
ROE%
9.060.62.54.8-0.3-0.55.42.7-0.4-7.6-24.4
ROA
ROA%
7.649.82.44.7-0.3-0.55.01.8-0.2-3.8-12.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Salem Erode Investments Limited (**SEIL**) is a **BSE-listed** Non-Banking Financial Company (**NBFC**) specializing in gold loan financing. As a subsidiary of **ICL Fincorp Limited** (which holds a **75%** stake), SEIL leverages over **20 years** of group expertise to provide essential credit to rural and semi-urban populations, specifically targeting the economically weaker sections and the lower middle class. --- ### Strategic Evolution: From Consolidation to Pan-India Expansion SEIL is currently transitioning from a localized player into an agile, technology-enabled national NBFC. The company is executing a "calibrated move" to establish a pan-India presence and reduce its historical reliance on its holding company. * **Branch Network Growth:** The company has accelerated its physical reach, growing from **16 branches** in FY 2022-23 to **38 branches** as of late 2025. * **Five-Year Target:** Management aims to establish **200 branches** within the next five years. * **AUM Targets:** The company seeks to achieve **₹100 crore** in gold loan outstandings over a three-year period, with a long-term goal of **₹200 crore**. * **Geographic Strategy:** While **Tamil Nadu** remains the core market (specifically Tier-3 and Tier-4 regions like **Madurai** and **Dindigul**), the company has successfully entered **Odisha** to diversify its geographic risk. --- ### Core Business Model & Product Portfolio The company operates under a single primary segment: **Financing**. Following a strategic pivot, the portfolio is now heavily concentrated on secured lending to ensure asset quality. * **Gold Loans:** This is the primary revenue driver, representing **100%** of the loan portfolio as of **March 31, 2025** (up from **52%** in the previous year). * **Lending Terms:** * **Loan-to-Value (LTV):** While RBI mandates allow up to **85%**, SEIL maintains a conservative internal LTV of **65% to 75%**. * **Ticket Size:** The average loan ticket size stands at approximately **₹43,000**. * **Tenure:** Flexible options ranging from **3 to 24 months**. * **Future Diversification:** Plans are underway to introduce allied products, including **property loans**, **business loans**, **vehicle finance**, and **credit cards**. * **Investment Products:** SEIL offers **Non-Convertible Debentures (NCDs)** to retail investors as part of its resource mobilization strategy. --- ### Financial Performance & Capital Structure The company is in a phase of operational expansion, which has led to increased short-term costs and temporary pressure on the bottom line. #### Key Financial Indicators | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Income (Rs Crore)** | **3.91** | **4.14** | **4.03** | | **Profit After Tax (Rs Crore)** | **(4.72)** | **(1.82)** | **(0.10)** | | **Total Assets (Rs Crore)** | **36.4** | **47.5** | **39.5** | | **Gross NPA (%)** | **2.93%** | **2.46%** | **1.47%** | | **Capital Adequacy (CRAR)** | **63.97%** | **49.04%** | **27.60%** | | **Gearing (Times)** | **0.7** | **0.8** | **0.4** | #### Capital Raising Strategy To fund its aggressive growth, SEIL utilizes a mix of equity and debt: * **Rights Issue (2026):** Approved a fundraise of up to **₹22.93 crore** through equity shares (Face Value **₹1/-**). * **NCD Issuances:** Regularly raises capital through Unlisted Secured Redeemable NCDs. In FY 2023-24, it raised **₹13.45 crore**, with subsequent tranches in late 2025 totaling over **₹3 crore**. * **Borrowing Limits:** The Board maintains a total borrowing power of up to **₹300 crore**. --- ### Digital Transformation & Operational Efficiency SEIL is shifting from traditional paper-based systems to a "digital-first" operational model to improve scalability and risk management. * **End-to-End Automation:** Transitioning toward an online application and fulfillment platform, specifically targeting the automation of the **home loan** and **gold loan top-up** processes. * **Infrastructure Upgrades:** Recent investments include upgraded core banking hardware and **HRMS** servers to support a workforce that grew by over **100%** (from **46** to **144** employees) in a single year. * **Branch Optimization:** Employs "Break Even Point" analysis to identify underperforming branches for potential merging or relocation, ensuring "depth over breadth." --- ### Risk Profile & Mitigation Framework The company operates in a high-stakes regulatory environment and faces specific challenges related to its size and promoter group. #### 1. Regulatory & Compliance Risks * **Promoter Group Delays:** Non-compliance with certain **Scale-Based Regulations (SBR)** occurred due to delays in finalizing financial statements for the parent group, **ICL Fincorp**. * **Secretarial Lapses:** Audits noted delays in transferring shares to the **IEPF** and crediting NCDs to holder accounts. #### 2. Credit & Market Risks * **Rating Volatility:** While **CRISIL** assigned a **'BB/Stable'** rating in July 2025, **Infomerics** previously downgraded the company to **'IVR BB-/ Negative'** (Issuer Not Cooperating) in 2024. * **Geographical Concentration:** High reliance on the Tamil Nadu market, though expansion into Odisha is mitigating this. * **Operational Integrity:** Reported a fraud of **₹14 Lakh** in FY24 and a smaller incident of **₹1.83 Lakh** post-FY24. #### 3. Resource & Liquidity Risks * **Funding Dependence:** High reliance on retail NCDs and parent-linked funding (**Intercorporate Deposits** of **₹20.65 Crore** at **10.5%** interest) rather than diversified bank lines. * **Mitigation:** The company maintains a **Risk Management Committee** and an **Asset Liability Management Committee** to oversee a liquidity buffer of **₹3.2 crore** (as of May 2025). --- ### Investment Summary Salem Erode Investments Limited presents a high-growth, high-risk profile. The company’s **Capital Adequacy (63.97%)** is exceptionally strong, providing a significant cushion for its planned **₹200 crore AUM** expansion. However, investors should weigh the current **net losses** and **regulatory compliance delays** against the strategic support of the **ICL Fincorp** group and the inherent resilience of the Indian gold loan market.