Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹43Cr
Rev Gr TTM
Revenue Growth TTM
-5.38%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SALEM
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 33.3 | 34.9 | -11.3 | -9.3 | 2.2 | -18.1 | 17.6 | -17.4 | -5.3 | 14.7 | -25.8 | 1.2 |
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Operating Profit Operating ProfitCr |
| 48.9 | 44.8 | 41.2 | 18.4 | -50.0 | -30.5 | 6.7 | -48.1 | -53.9 | -23.9 | -57.3 | -65.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -11.1 | 125.0 | -161.5 | -300.0 | -1,430.0 | -6,600.0 | -962.5 | -466.7 | 20.9 | 23.9 | -41.2 | 7.3 |
| -10.9 | 1.7 | -7.8 | -24.5 | -162.8 | -136.8 | -70.8 | -167.9 | -136.0 | -90.8 | -134.8 | -153.7 |
| -0.1 | 0.0 | -0.1 | -0.2 | -1.3 | -1.1 | -0.7 | -1.2 | -1.1 | -0.9 | -1.1 | -1.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -100.0 | | | | -5.3 | -9.8 | 107.2 | 10.9 | 44.1 | 2.2 | -5.8 | -4.2 |
| 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 3 | 5 | 5 |
Operating Profit Operating ProfitCr |
| | | | 79.2 | 45.8 | -4.5 | 78.7 | 57.6 | 47.0 | 15.8 | -27.7 | -48.5 |
Other Income Other IncomeCr | 1 | 11 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 |
| 1 | 11 | 1 | 1 | 1 | 0 | 2 | 1 | 0 | -2 | -5 | -5 |
| 0 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
|
| 59.3 | 1,600.4 | -95.7 | 101.8 | -108.4 | -71.1 | 1,243.1 | -48.1 | -113.6 | -1,785.2 | -158.9 | 1.3 |
| | | | 59.0 | -5.2 | -9.9 | 54.8 | 25.6 | -2.4 | -44.5 | -122.5 | -126.3 |
| 0.5 | 8.4 | 0.4 | 0.7 | -0.1 | -0.1 | 1.2 | 0.6 | -0.1 | -1.6 | -4.1 | -4.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 5 | 15 | 15 | 16 | 22 | 23 | 24 | 25 | 25 | 23 | 18 | 16 |
Current Liabilities Current LiabilitiesCr | 1 | 3 | 1 | 1 | 0 | 1 | 2 | 2 | 2 | 3 | 3 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 12 | 20 | 14 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 4 | 8 | 3 | 2 | 21 | 2 | 2 | 7 | 7 | 18 | 10 | |
Non Current Assets Non Current AssetsCr | 4 | 12 | 15 | 16 | 2 | 24 | 25 | 32 | 33 | 30 | 26 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -2 | -1 | 1 | -9 | 0 | 1 | -6 | 2 | 15 | 3 |
Investing Cash Flow Investing Cash FlowCr | 2 | 4 | -2 | -1 | 8 | 0 | 0 | 0 | 0 | -8 | -3 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | -3 | 4 | -9 |
|
Free Cash Flow Free Cash FlowCr | 0 | -3 | -1 | 1 | -9 | 0 | 0 | -6 | 2 | 7 | 2 |
| -53.0 | -25.5 | -206.7 | 96.9 | 12,998.9 | 247.6 | 54.5 | -819.4 | -2,298.6 | -849.1 | -54.2 |
CFO To EBITDA CFO To EBITDA% | 204.8 | 1,288.8 | 110.0 | 72.1 | -1,485.2 | 547.3 | 37.9 | -364.6 | 118.1 | 2,385.3 | -239.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 98 | 47 | 51 | 52 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.5 | 138.5 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.7 | 1.4 | 35.3 | 11.7 | 12.3 | 13.2 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 3.8 | 1.8 | 2.1 | 2.7 |
| 16.0 | 20.0 | 1.6 | -0.9 | -33.5 | -37.6 | 1.7 | 65.7 | 28.9 | 84.7 | -53.0 |
Profitability Ratios Profitability Ratios |
| | | | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| | | | 79.2 | 45.8 | -4.5 | 78.7 | 57.6 | 47.0 | 15.8 | -27.7 |
| | | | 59.0 | -5.2 | -9.9 | 54.8 | 25.6 | -2.4 | -44.5 | -122.5 |
| 12.9 | 69.7 | 3.2 | 6.2 | 2.6 | -0.2 | 7.6 | 3.6 | 4.1 | -0.4 | -8.1 |
| 9.0 | 60.6 | 2.5 | 4.8 | -0.3 | -0.5 | 5.4 | 2.7 | -0.4 | -7.6 | -24.4 |
| 7.6 | 49.8 | 2.4 | 4.7 | -0.3 | -0.5 | 5.0 | 1.8 | -0.2 | -3.8 | -12.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Salem Erode Investments Limited (**SEIL**) is a **BSE-listed** Non-Banking Financial Company (**NBFC**) specializing in gold loan financing. As a subsidiary of **ICL Fincorp Limited** (which holds a **75%** stake), SEIL leverages over **20 years** of group expertise to provide essential credit to rural and semi-urban populations, specifically targeting the economically weaker sections and the lower middle class.
---
### Strategic Evolution: From Consolidation to Pan-India Expansion
SEIL is currently transitioning from a localized player into an agile, technology-enabled national NBFC. The company is executing a "calibrated move" to establish a pan-India presence and reduce its historical reliance on its holding company.
* **Branch Network Growth:** The company has accelerated its physical reach, growing from **16 branches** in FY 2022-23 to **38 branches** as of late 2025.
* **Five-Year Target:** Management aims to establish **200 branches** within the next five years.
* **AUM Targets:** The company seeks to achieve **₹100 crore** in gold loan outstandings over a three-year period, with a long-term goal of **₹200 crore**.
* **Geographic Strategy:** While **Tamil Nadu** remains the core market (specifically Tier-3 and Tier-4 regions like **Madurai** and **Dindigul**), the company has successfully entered **Odisha** to diversify its geographic risk.
---
### Core Business Model & Product Portfolio
The company operates under a single primary segment: **Financing**. Following a strategic pivot, the portfolio is now heavily concentrated on secured lending to ensure asset quality.
* **Gold Loans:** This is the primary revenue driver, representing **100%** of the loan portfolio as of **March 31, 2025** (up from **52%** in the previous year).
* **Lending Terms:**
* **Loan-to-Value (LTV):** While RBI mandates allow up to **85%**, SEIL maintains a conservative internal LTV of **65% to 75%**.
* **Ticket Size:** The average loan ticket size stands at approximately **₹43,000**.
* **Tenure:** Flexible options ranging from **3 to 24 months**.
* **Future Diversification:** Plans are underway to introduce allied products, including **property loans**, **business loans**, **vehicle finance**, and **credit cards**.
* **Investment Products:** SEIL offers **Non-Convertible Debentures (NCDs)** to retail investors as part of its resource mobilization strategy.
---
### Financial Performance & Capital Structure
The company is in a phase of operational expansion, which has led to increased short-term costs and temporary pressure on the bottom line.
#### Key Financial Indicators
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Income (Rs Crore)** | **3.91** | **4.14** | **4.03** |
| **Profit After Tax (Rs Crore)** | **(4.72)** | **(1.82)** | **(0.10)** |
| **Total Assets (Rs Crore)** | **36.4** | **47.5** | **39.5** |
| **Gross NPA (%)** | **2.93%** | **2.46%** | **1.47%** |
| **Capital Adequacy (CRAR)** | **63.97%** | **49.04%** | **27.60%** |
| **Gearing (Times)** | **0.7** | **0.8** | **0.4** |
#### Capital Raising Strategy
To fund its aggressive growth, SEIL utilizes a mix of equity and debt:
* **Rights Issue (2026):** Approved a fundraise of up to **₹22.93 crore** through equity shares (Face Value **₹1/-**).
* **NCD Issuances:** Regularly raises capital through Unlisted Secured Redeemable NCDs. In FY 2023-24, it raised **₹13.45 crore**, with subsequent tranches in late 2025 totaling over **₹3 crore**.
* **Borrowing Limits:** The Board maintains a total borrowing power of up to **₹300 crore**.
---
### Digital Transformation & Operational Efficiency
SEIL is shifting from traditional paper-based systems to a "digital-first" operational model to improve scalability and risk management.
* **End-to-End Automation:** Transitioning toward an online application and fulfillment platform, specifically targeting the automation of the **home loan** and **gold loan top-up** processes.
* **Infrastructure Upgrades:** Recent investments include upgraded core banking hardware and **HRMS** servers to support a workforce that grew by over **100%** (from **46** to **144** employees) in a single year.
* **Branch Optimization:** Employs "Break Even Point" analysis to identify underperforming branches for potential merging or relocation, ensuring "depth over breadth."
---
### Risk Profile & Mitigation Framework
The company operates in a high-stakes regulatory environment and faces specific challenges related to its size and promoter group.
#### 1. Regulatory & Compliance Risks
* **Promoter Group Delays:** Non-compliance with certain **Scale-Based Regulations (SBR)** occurred due to delays in finalizing financial statements for the parent group, **ICL Fincorp**.
* **Secretarial Lapses:** Audits noted delays in transferring shares to the **IEPF** and crediting NCDs to holder accounts.
#### 2. Credit & Market Risks
* **Rating Volatility:** While **CRISIL** assigned a **'BB/Stable'** rating in July 2025, **Infomerics** previously downgraded the company to **'IVR BB-/ Negative'** (Issuer Not Cooperating) in 2024.
* **Geographical Concentration:** High reliance on the Tamil Nadu market, though expansion into Odisha is mitigating this.
* **Operational Integrity:** Reported a fraud of **₹14 Lakh** in FY24 and a smaller incident of **₹1.83 Lakh** post-FY24.
#### 3. Resource & Liquidity Risks
* **Funding Dependence:** High reliance on retail NCDs and parent-linked funding (**Intercorporate Deposits** of **₹20.65 Crore** at **10.5%** interest) rather than diversified bank lines.
* **Mitigation:** The company maintains a **Risk Management Committee** and an **Asset Liability Management Committee** to oversee a liquidity buffer of **₹3.2 crore** (as of May 2025).
---
### Investment Summary
Salem Erode Investments Limited presents a high-growth, high-risk profile. The company’s **Capital Adequacy (63.97%)** is exceptionally strong, providing a significant cushion for its planned **₹200 crore AUM** expansion. However, investors should weigh the current **net losses** and **regulatory compliance delays** against the strategic support of the **ICL Fincorp** group and the inherent resilience of the Indian gold loan market.