Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Salora International Ltd

SALORAINTL
BSE
31.50
0.79%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Salora International Ltd

SALORAINTL
BSE
31.50
0.79%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
28Cr
Close
Close Price
31.50
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
0.27
Revenue
Revenue
103Cr
Rev Gr TTM
Revenue Growth TTM
-22.36%
PAT Gr TTM
PAT Growth TTM
-22.40%
Peer Comparison
How does SALORAINTL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SALORAINTL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
23364347333225425327616
Growth YoY
Revenue Growth YoY%
185.5239.8-8.131.944.5-10.1-42.0-10.957.9-14.5-75.6-60.7
Expenses
ExpensesCr
24374347343225425329717
Operating Profit
Operating ProfitCr
-1-100-10000-1-10
OPM
OPM%
-4.5-2.8-0.80.5-1.7-1.1-1.4-0.6-0.6-4.0-10.7-1.6
Other Income
Other IncomeCr
-100000000200
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-3-1-10-1-1-1000-1-1
Tax
TaxCr
-100000000000
PAT
PATCr
-2-100-100000-10
Growth YoY
PAT Growth YoY%
-107.2-29.727.9100.467.160.46.8-1,750.070.4110.5-85.4-48.5
NPM
NPM%
-9.3-2.7-1.00.0-2.1-1.2-1.6-0.8-0.40.1-12.5-3.0
EPS
EPS
-2.5-1.1-0.50.0-0.8-0.4-0.5-0.4-0.20.1-0.9-0.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2953133221281761698870116159152103
Growth
Revenue Growth%
-25.45.92.9-60.337.8-4.0-48.0-20.265.637.1-4.7-32.3
Expenses
ExpensesCr
2873053181331701729281119161153105
Operating Profit
Operating ProfitCr
974-56-4-4-11-3-2-1-2
OPM
OPM%
2.92.31.2-4.33.4-2.1-4.5-15.9-2.7-1.1-0.8-2.3
Other Income
Other IncomeCr
103000-542-7112
Interest Expense
Interest ExpenseCr
667777631111
Depreciation
DepreciationCr
332222100000
PBT
PBTCr
0-1-2-14-3-13-1628-12-3-2-2
Tax
TaxCr
0-1-1-421-44-3-100
PAT
PATCr
0-1-2-10-5-14-1124-9-2-1-1
Growth
PAT Growth%
-76.6-344.9-101.4-473.451.4-177.515.7310.7-137.376.736.5-7.1
NPM
NPM%
0.1-0.3-0.5-7.9-2.8-8.0-13.034.3-7.7-1.3-0.9-1.4
EPS
EPS
0.4-1.0-2.0-11.4-5.5-15.4-13.027.3-10.2-2.4-1.5-1.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
999999999999
Reserves
ReservesCr
10510475656046355950484646
Current Liabilities
Current LiabilitiesCr
597675679478712622212725
Non Current Liabilities
Non Current LiabilitiesCr
678915142342100
Total Liabilities
Total LiabilitiesCr
1791971671491771471389882788380
Current Assets
Current AssetsCr
1381381038110679725132283330
Non Current Assets
Non Current AssetsCr
415964687168664750505050
Total Assets
Total AssetsCr
1791971671491771471389882788380

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
512-114-34-34-104-5
Investing Cash Flow
Investing Cash FlowCr
-1-10003652900
Financing Cash Flow
Financing Cash FlowCr
-5-1011-43-7-2-550-45
Net Cash Flow
Net Cash FlowCr
-10000001-100
Free Cash Flow
Free Cash FlowCr
411-124-34260-24-5
CFO To PAT
CFO To PAT%
1,333.5-1,368.1639.7-44.156.3-30.627.618.3114.8-191.8355.4
CFO To EBITDA
CFO To EBITDA%
55.2168.4-287.7-81.3-46.2-114.679.7-39.5327.5-239.5366.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3340543314113537265435
Price To Earnings
Price To Earnings
92.50.00.00.00.00.00.01.50.00.00.0
Price To Sales
Price To Sales
0.10.10.20.30.10.10.40.50.20.30.2
Price To Book
Price To Book
0.30.30.70.50.20.20.80.60.51.00.6
EV To EBITDA
EV To EBITDA
8.610.727.6-16.413.4-21.1-26.3-4.7-14.1-41.5-44.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
11.710.49.011.97.74.03.4-1.82.63.93.6
OPM
OPM%
2.92.31.2-4.33.4-2.1-4.5-15.9-2.7-1.1-0.8
NPM
NPM%
0.1-0.3-0.5-7.9-2.8-8.0-13.034.3-7.7-1.3-0.9
ROCE
ROCE%
3.83.23.3-5.73.1-4.5-8.436.4-14.1-1.8-0.5
ROE
ROE%
0.3-0.8-2.1-13.7-7.1-24.6-26.235.6-15.3-3.7-2.4
ROA
ROA%
0.2-0.4-1.1-6.8-2.8-9.2-8.324.5-10.9-2.7-1.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Salora International Ltd. is a diversified Indian electronics enterprise with a **45-year brand legacy**. The company has evolved from a traditional electronics manufacturer into a comprehensive solution provider, integrating product engineering, sourcing, supply chain management, and after-sales services. Operating primarily through its **Consumer Electronic Division**, Salora is currently executing a strategic pivot toward high-growth lifestyle technology and service-led procurement models. --- ### **Core Product Portfolio & Market Presence** Salora maintains a robust presence across the B2B and B2C segments, focusing on consumer durables, mobile peripherals, and wearable technology. * **Entertainment & Audio:** A comprehensive range of **Smart LED TVs** (including **Certified Android TVs** launched in July 2023), Home Theatre systems, Tower/Bluetooth speakers, and premium audio accessories under the **Defunc** brand. * **Telecom & Wearables:** Capitalizing on India’s position as the world’s largest smartwatch market, the company offers **Smartwatches** (including health-monitoring and Neckband variants), **TWS Earbuds**, and headphones. * **Home Appliances:** A wide range of **Semi-Automatic Washing Machines** (capacities from **7 kg to 12.5 kg**), refrigerators, and domestic air coolers. * **Mobile Accessories & IT:** High-performance charging solutions including **3.4A Dual Output**, **18W Fast Chargers**, and **QC 3.0 plus PD 18W Quick Chargers**. The company also distributes premium **Otterbox** smartphone cases and protective screens under a **2023 Distributor Agreement**. --- ### **Strategic Pivot: The PSSP Model & Diversification** To stabilize margins and create recurring revenue streams, Salora is diversifying beyond pure-play electronics: * **Food Processing Vertical:** The company is establishing a **Procurement Supply Service Provider (PSSP)** model. This initiative targets the Indian food processing industry (staples and raw materials), moving the business toward a service-based, long-term partnership framework. * **Import Substitution:** A core strategic pillar focused on localizing hardware innovation and product engineering to reduce dependency on foreign OEMs and support the national economy. * **Technology Integration:** Active R&D into **5G, AI, and IoT** to enhance smart home integration and high-performance gaming peripherals. --- ### **Financial Performance & Revenue Dynamics** The company has demonstrated a significant shift in its revenue mix, with international markets becoming a primary growth engine. **Geographical Revenue Distribution** | Segment | FY 2023-24 (₹ in lakhs) | FY 2024-25 (₹ in lakhs) | | :--- | :--- | :--- | | **Revenue from India** | **10,777.12** | **7,503.35** | | **Revenue Outside India** | **4,994.25** | **7,586.95** | | **Total Revenue** | **15,771.37** | **15,090.30** | **Key Financial Indicators:** * **Operational Efficiency:** Operating losses were successfully reduced from **Rs. 875.74 lacs (FY22)** to **Rs. 291.63 lacs (FY23)**. * **Deferred Tax Assets (DTA):** As of March 2025, the company holds **₹22.16 crore** in DTA. Management expects to realize this through the gradual absorption of losses and projected future profitability. * **Exceptional Adjustments:** Recent financials reflect a proactive cleanup of the balance sheet, including a **₹912.94 lakh** write-down of obsolete inventory and a **₹144.60 lakh** gain from the realization of leasehold rights for Noida land. --- ### **Operational Framework & Governance** Salora operates with a lean management structure supported by specialized advisory oversight. * **Leadership:** Led by **Shri Gopal Sitaram Jiwarajka** (Chairman & Managing Director) and **Shri Ayush Jiwarajka** (Executive Director & CFO). * **Promoter Confidence:** In June 2023, the Promoter acquired **4,30,000 shares (4.88%)** from the open market, bringing total promoter holding to **31.44%**. * **Strategic Partnerships:** Maintains a significant relationship with **Devi Electronics Pvt. Ltd. (DEPL)** for material supply and finished goods, with authorized transactions up to **Rs. 60 Crores** annually at arm’s length. * **Listing Optimization:** The company is consolidating its market presence on the **BSE (Scrip Code: 500370)** and has approved voluntary delisting from the Calcutta Stock Exchange. --- ### **Risk Profile & Contingent Liabilities** Investors should note significant regulatory and legal headwinds that impact the company’s liquidity and operational continuity. **1. Statutory & Regulatory Challenges:** * **GST Suspension:** The company’s GST registration was suspended in **March 2026** following a Show Cause Notice. * **Asset Attachment:** The GST Department issued a provisional attachment of bank accounts at **Kotak Mahindra** and **Canara Bank** in March 2026 under **Section 83 of the CGST Act**. **2. Litigation & Contingent Liabilities:** The company is contesting legacy demands totaling over **₹62 crore**. | Category | Amount (₹ Crore) | Status | | :--- | :--- | :--- | | **Excise Matters** | **48.70** | Legacy disputes (1993-2004) pending in Supreme Court/Delhi High Court. | | **Income Tax** | **11.52** | Departmental appeal in Supreme Court regarding a 2002-03 refund. | | **Sales Tax / VAT** | **11.49** | Primarily ex-parte orders; ₹1.43 crore deposited under protest. | **3. Market & Macro Risks:** * **Supply Chain:** Persistent shortages of **semiconductors** and critical components since 2020. * **Currency Volatility:** High dependency on imports makes the company vulnerable to the **weakening of the Indian Rupee**. * **Obsolescence:** The rapid lifecycle of consumer electronics necessitates constant inventory write-downs, as evidenced by the recent **₹9.12 crore** adjustment. --- ### **Future Outlook** Salora’s recovery thesis rests on its ability to resolve its current GST and regulatory hurdles while successfully scaling the **PSSP food processing vertical**. The company’s transition toward a **50%+ export-oriented revenue model** provides a natural hedge against domestic slowdowns, though realization of its **₹22 crore+ Deferred Tax Assets** remains contingent on achieving consistent "reasonable certainty" of future profits.