Login
Home
Charts
Search
Watchlist
Products

Shree Salasar Investments Ltd

SALSAIN·BSE
289.90+4.87%Tue, 22 Sept '26

Shree Salasar Investments Ltd

SALSAIN
BSE
289.90
+4.87%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
202Cr
Close
Close Price
289.90
Industry
Industry
Finance - Investment/Others
PE
Price To Earnings
9.34
PS
Price To Sales
1.68
Revenue
Revenue
120Cr
Rev Gr TTM
Revenue Growth TTM
108.98%
PAT Gr TTM
PAT Growth TTM
386.52%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
3217912162032313028
Growth YoY
Revenue Growth YoY%
164.6290.4228.216.1253.9498.01,180.5188.2252.9155.381.138.9
Expenses
ExpensesCr
2226910161523222218
Operating Profit
Operating ProfitCr
0001021599810
OPM
OPM%
9.49.8-24.29.73.514.54.223.528.827.626.336.7
Other Income
Other IncomeCr
001000000000
Interest Expense
Interest ExpenseCr
000000012113
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
001102138778
Tax
TaxCr
000000012222
PAT
PATCr
001001026556
Growth YoY
PAT Growth YoY%
150.0-100.0650.0235.7280.0-25.0425.52,815.8300.01,026.7130.0
NPM
NPM%
2.00.046.96.82.111.02.812.417.517.317.120.5
EPS
EPS
0.10.01.00.70.31.90.63.57.97.77.38.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
3217912162032313028
Growth YoY
Revenue Growth YoY%
164.6290.4228.216.1253.9498.01,180.5188.2252.9155.381.138.9
Expenses
ExpensesCr
2226910161523222218
Operating Profit
Operating ProfitCr
0001021599810
OPM
OPM%
9.49.8-24.29.73.514.54.223.528.827.626.336.7
Other Income
Other IncomeCr
001000000000
Interest Expense
Interest ExpenseCr
000000012113
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
001102138778
Tax
TaxCr
000000012222
PAT
PATCr
001001026556
Growth YoY
PAT Growth YoY%
150.0-100.0650.0235.7280.0-25.0425.52,815.8300.01,026.7130.0
NPM
NPM%
2.00.046.96.82.111.02.812.417.517.317.120.5
EPS
EPS
0.10.01.00.70.31.90.63.57.97.77.38.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2111162141444112120
Growth
Revenue Growth%
-6.7-36.0-25.624.7577.9265.2-83.2310.7208.1152.8109.0
Expenses
ExpensesCr
11111420313418284
Operating Profit
Operating ProfitCr
01000210233036
OPM
OPM%
18.953.242.113.734.826.34.97.011.17.726.929.7
Other Income
Other IncomeCr
000000000001
Interest Expense
Interest ExpenseCr
010000001067
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00000210132529
Tax
TaxCr
000000000167
PAT
PATCr
00000110121822
Growth
PAT Growth%
176.0-94.8-244.42,591.4526.0-46.8-76.9393.6191.0653.0386.5
NPM
NPM%
-10.38.40.7-1.326.324.33.54.85.85.516.418.0
EPS
EPS
0.00.40.00.00.74.31.40.31.43.526.431.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
2111162141444112120
Growth
Revenue Growth%
-6.7-36.0-25.624.7577.9265.2-83.2310.7208.1152.8109.0
Expenses
ExpensesCr
11111420313418284
Operating Profit
Operating ProfitCr
01000210233036
OPM
OPM%
18.953.242.113.734.826.34.97.011.17.726.929.7
Other Income
Other IncomeCr
000000000001
Interest Expense
Interest ExpenseCr
010000001067
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00000210132529
Tax
TaxCr
000000000167
PAT
PATCr
00000110121822
Growth
PAT Growth%
176.0-94.8-244.42,591.4526.0-46.8-76.9393.6191.0653.0386.5
NPM
NPM%
-10.38.40.7-1.326.324.33.54.85.85.516.418.0
EPS
EPS
0.00.40.00.00.74.31.40.31.43.526.431.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
33333356677
Reserves
ReservesCr
6777782226274462
Current Liabilities
Current LiabilitiesCr
102022222030265681117
Non Current Liabilities
Non Current LiabilitiesCr
3223564367785
Total Liabilities
Total LiabilitiesCr
24323434354858125190255277
Current Assets
Current AssetsCr
41017344182132
Non Current Assets
Non Current AssetsCr
20323434281454107169223
Total Assets
Total AssetsCr
24323434354858125190255277
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
33333356677
Reserves
ReservesCr
6777782226274462
Current Liabilities
Current LiabilitiesCr
102022222030265681117
Non Current Liabilities
Non Current LiabilitiesCr
3223564367785
Total Liabilities
Total LiabilitiesCr
24323434354858125190255277
Current Assets
Current AssetsCr
41017344182132
Non Current Assets
Non Current AssetsCr
20323434281454107169223
Total Assets
Total AssetsCr
24323434354858125190255277

Cash Flow

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
2-1-8-14-11-35-41-2711
Investing Cash Flow
Investing Cash FlowCr
-20515-212-101
Financing Cash Flow
Financing Cash FlowCr
003113293926-8
Net Cash Flow
Net Cash FlowCr
0001-16-2-13
Free Cash Flow
Free Cash FlowCr
2-1-8-14-11-35-41-2711
CFO To PAT
CFO To PAT%
39,250.66,621.7-3,565.9-1,005.4-1,501.3-20,498.0-4,844.9-1,085.858.4
CFO To EBITDA
CFO To EBITDA%
631.1-636.5-2,692.2-930.2-1,090.5-14,241.6-2,536.7-776.235.6
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
2-1-8-14-11-35-41-2711
Investing Cash Flow
Investing Cash FlowCr
-20515-212-101
Financing Cash Flow
Financing Cash FlowCr
003113293926-8
Net Cash Flow
Net Cash FlowCr
0001-16-2-13
Free Cash Flow
Free Cash FlowCr
2-1-8-14-11-35-41-2711
CFO To PAT
CFO To PAT%
39,250.66,621.7-3,565.9-1,005.4-1,501.3-20,498.0-4,844.9-1,085.858.4
CFO To EBITDA
CFO To EBITDA%
631.1-636.5-2,692.2-930.2-1,090.5-14,241.6-2,536.7-776.235.6

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4476202
Price To Earnings
Price To Earnings
26.19.3
Price To Sales
Price To Sales
5.64.21.7
Price To Book
Price To Book
0.46.82.9
EV To EBITDA
EV To EBITDA
107.018.67.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
18.953.242.113.734.826.34.97.011.17.726.929.7
NPM
NPM%
-10.38.40.7-1.326.324.33.54.85.85.516.418.0
ROCE
ROCE%
1.63.82.10.11.38.53.00.31.62.618.918.9
ROE
ROE%
-1.61.20.1-0.12.212.32.70.52.64.826.626.6
ROA
ROA%
-0.70.40.00.00.62.91.30.10.41.06.76.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4476202
Price To Earnings
Price To Earnings
26.19.3
Price To Sales
Price To Sales
5.64.21.7
Price To Book
Price To Book
0.46.82.9
EV To EBITDA
EV To EBITDA
107.018.67.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
18.953.242.113.734.826.34.97.011.17.726.929.7
NPM
NPM%
-10.38.40.7-1.326.324.33.54.85.85.516.418.0
ROCE
ROCE%
1.63.82.10.11.38.53.00.31.62.618.918.9
ROE
ROE%
-1.61.20.1-0.12.212.32.70.52.64.826.626.6
ROA
ROA%
-0.70.40.00.00.62.91.30.10.41.06.76.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Shree Salasar Investments Ltd is a real estate developer that happens to be structured as a listed investment company - it channels capital into residential and commercial projects in Mumbai and Pune through a network of subsidiaries and partnership firms, not by building with its own employees. Incorporated in 1980 and run by a chartered-accountant managing director with over two decades of on-the-ground development experience, the company has spent the last fifteen-plus years delivering flats and commercial spaces under the brand name Sajay Developers. The recurring approach is simple: raise equity, deploy it as interest-bearing capital and non-interest loans into group entities, and earn returns through profit shares when those entities sell completed flats - a model where the listed company acts as the financing heart and the unlisted partnerships do the constructing. # Business segments Two engines that feed each other - a financing core that deploys capital into group entities, and a real estate development engine housed in subsidiaries and partnerships that turns that capital into flats for sale. ## 1. Investment financing: the group's capital engine **The listed company earns its standalone revenue entirely from interest and profit shares on capital placed with its own subsidiaries and partnership firms - it is the group's in-house financier, not a third-party lender.** - **Interest and profit-share income** - on a standalone basis, every rupee of operating revenue comes from interest received and profit shares from a partnership firm, which in FY25 amounted to Rs.180.29 lakh. - **Non-interest loans to group entities** - the company extends unsecured, interest-free loans to associates and related parties, with Rs.20.59 crore granted during FY25 alone and an outstanding balance of Rs.59.36 crore, effectively funding development without adding interest burden to its own projects. - **No factory, no inventory** - the company holds no plant, no stock, and carries no borrowings from banks or financial institutions, so its balance sheet is essentially a pool of loans, advances, and partnership investments. - **Equity raised, not debt** - growth is funded through preferential share allotments to promoters and strategic investors rather than bank debt, with the most recent raise in FY25 bringing in Rs.16.05 crore at Rs.150 per share. ## 2. Real estate development: where the capital turns into flats **The group develops residential and commercial projects in Mumbai and Pune through subsidiaries and partnership firms, earning revenue when flats are sold and profits are distributed back up to the listed parent.** - **Flats are the product** - consolidated revenue includes outright sale of flats alongside profit shares from partnership firms, and the group carries work-in-progress inventory of Rs.9,411.55 lakh, showing active projects under construction. - **Multiple partnership stakes** - beyond Hariyana Developers, the group holds profit-sharing interests in Vastu Developers (24%), Sanjey Developers, Shrinivas Developers, and VJSS Construction, spreading its development exposure across several project vehicles. - **Customer advances fund construction** - the company collects advances from customers against property bookings, which in one year reached Rs.10.68 crore, providing working capital before flats are completed and handed over. # Group structure and partners **A tightly held promoter vehicle with two operating subsidiaries, one controlling partnership stake, and a web of minority development partnerships - all consolidated under a single listed entity with no external parent.** - **Two promoter-shareholders at the centre** - Ajay Dilkush Sarupria and Shailesh Ghisulal Hingarh each hold 31.12% of the equity, together controlling over 62% of the company. - **Two wholly owned construction subsidiaries** - Vinca Realtors Private Limited (100% held) and Marine Drive Realtors Private Limited (99% held) both carry out building completion and construction, with Vinca holding an investment portfolio of Rs.33.39 crore as of FY22. - **One controlling partnership stake** - Hariyana Developers, where the company holds an 87.5% effective ownership, is consolidated into the group accounts and classified as an infrastructure developer. - **Four minority partnership interests** - the group also holds profit shares in Vastu Developers (24%), Sanjey Developers, Shrinivas Developers, and VJSS Construction, giving it exposure to additional projects without full consolidation. - **No external parent, listed on BSE** - the company is not a subsidiary of any other entity, and its shares trade on the BSE under stock code 503635, with 98.85% of equity held in dematerialised form.

Documents — Shree Salasar Investments Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/qofviuudmfnbzul1tsd5yema.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/ti7esgndywoao17hc2k1aa2n.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/m3pztgy52z2nsz53lyqjtz11.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/vjluoc6rmpo9sz2s56yoxejo.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/t94e3rzcwpe2dtkzd4quzjst.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/584jedg3c48lb2qj6r1ia3f5.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/27tbj2ldmz6aznps9cc25ydd.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/yooc5xhlcqzlsgv51ri6csjl.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/eacgfst375fhyajj3ns80uxy.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/txompa4dt5zmku5flwfufhd9.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/etkwppon13fw52r1nxggv8kg.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/u5g4h1qujihnx90bqlgjqn0l.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/loj9fb22w66xkzrqrujoc8xc.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/0qoc4f8pejcsw3nnli8iz7ym.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/fcja3f4rxs5361kusg9mmwrx.pdf