| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 51 | 53 | 62 | 69 | 74 | 61 | 65 | 64 | 67 | 65 | 68 | 60 | |
Growth YoY Revenue Growth YoY% | -31.8 | -6.4 | 23.9 | 31.1 | 44.7 | 14.9 | 5.6 | -7.0 | -9.5 | 7.3 | 3.9 | -6.2 |
| 45 | 54 | 61 | 65 | 72 | 61 | 61 | 59 | 63 | 63 | 67 | 55 | |
| 6 | -1 | 1 | 3 | 2 | 0 | 5 | 5 | 4 | 2 | 1 | 5 | |
OPM OPM% | 11.9 | -2.4 | 1.9 | 5.0 | 2.0 | -0.4 | 7.0 | 8.3 | 5.6 | 2.9 | 0.9 | 8.6 |
| 0 | 1 | 5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 0 | -6 | -1 | -1 | -4 | -5 | 0 | 0 | -1 | -3 | -4 | 1 |
| 0 | -2 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | -1 | -1 | 0 | |
| 0 | -4 | -1 | -1 | -2 | -4 | 0 | 1 | -1 | -2 | -3 | 0 | |
Growth YoY PAT Growth YoY% | 106.4 | 48.6 | -118.0 | 64.6 | -806.1 | -9.9 | 115.0 | 147.3 | 54.5 | 47.5 | -1,580.0 | -26.9 |
NPM NPM% | 0.7 | -7.1 | -2.1 | -1.6 | -3.2 | -6.8 | 0.3 | 0.8 | -1.6 | -3.3 | -4.4 | 0.6 |
| 0.8 | -8.8 | -3.1 | -2.6 | -5.5 | -9.7 | 0.5 | 1.2 | -2.5 | -5.1 | -6.9 | 0.9 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 51 | 53 | 62 | 69 | 74 | 61 | 65 | 64 | 67 | 65 | 68 | 60 | |
Growth YoY Revenue Growth YoY% | -31.8 | -6.4 | 23.9 | 31.1 | 44.7 | 14.9 | 5.6 | -7.0 | -9.5 | 7.3 | 3.9 | -6.2 |
| 45 | 54 | 61 | 65 | 72 | 61 | 61 | 59 | 63 | 63 | 67 | 55 | |
| 6 | -1 | 1 | 3 | 2 | 0 | 5 | 5 | 4 | 2 | 1 | 5 | |
OPM OPM% | 11.9 | -2.4 | 1.9 | 5.0 | 2.0 | -0.4 | 7.0 | 8.3 | 5.6 | 2.9 | 0.9 | 8.6 |
| 0 | 1 | 5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 0 | -6 | -1 | -1 | -4 | -5 | 0 | 0 | -1 | -3 | -4 | 1 |
| 0 | -2 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | -1 | -1 | 0 | |
| 0 | -4 | -1 | -1 | -2 | -4 | 0 | 1 | -1 | -2 | -3 | 0 | |
Growth YoY PAT Growth YoY% | 106.4 | 48.6 | -118.0 | 64.6 | -806.1 | -9.9 | 115.0 | 147.3 | 54.5 | 47.5 | -1,580.0 | -26.9 |
NPM NPM% | 0.7 | -7.1 | -2.1 | -1.6 | -3.2 | -6.8 | 0.3 | 0.8 | -1.6 | -3.3 | -4.4 | 0.6 |
| 0.8 | -8.8 | -3.1 | -2.6 | -5.5 | -9.7 | 0.5 | 1.2 | -2.5 | -5.1 | -6.9 | 0.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 205 | 209 | 193 | 210 | 191 | 231 | 355 | 263 | 218 | 268 | 264 | 260 |
Growth Revenue Growth% | 1.8 | -7.7 | 8.5 | -8.8 | 20.9 | 53.6 | -25.8 | -17.2 | 23.1 | -1.8 | -1.5 | |
| 183 | 175 | 169 | 187 | 172 | 198 | 308 | 255 | 211 | 259 | 252 | 248 | |
| 23 | 34 | 24 | 22 | 19 | 33 | 46 | 8 | 7 | 9 | 12 | 11 | |
OPM OPM% | 11.1 | 16.3 | 12.4 | 10.7 | 10.2 | 14.2 | 13.1 | 3.0 | 3.1 | 3.5 | 4.4 | 4.4 |
| 1 | -3 | -1 | 2 | 1 | 0 | 1 | 4 | 6 | 2 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 11 | 11 | 9 | 8 | 8 | 10 | 12 | 12 | 13 | 11 | 11 | 12 |
Depreciation DepreciationCr | 11 | 11 | 10 | 10 | 9 | 12 | 13 | 15 | 11 | 9 | 9 | 9 |
PBT PBTCr | 1 | 10 | 4 | 6 | 3 | 10 | 22 | -15 | -11 | -10 | -7 | -7 |
| 1 | 5 | 0 | 1 | 0 | 2 | 7 | -3 | -3 | -3 | -2 | -1 | |
PAT PATCr | 0 | 5 | 4 | 5 | 2 | 8 | 15 | -12 | -8 | -7 | -6 | -6 |
Growth PAT Growth% | 1,074.1 | -27.2 | 29.5 | -49.9 | 252.1 | 86.6 | -177.4 | 33.0 | 6.4 | 22.9 | -1.4 | |
NPM NPM% | 0.2 | 2.3 | 1.8 | 2.2 | 1.2 | 3.5 | 4.3 | -4.5 | -3.6 | -2.7 | -2.1 | -2.2 |
| 0.8 | 11.4 | 8.3 | 10.8 | 5.4 | 19.0 | 35.5 | -27.5 | -18.4 | -17.2 | -13.3 | -13.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 205 | 209 | 193 | 210 | 191 | 231 | 355 | 263 | 218 | 268 | 264 | 260 |
Growth Revenue Growth% | 1.8 | -7.7 | 8.5 | -8.8 | 20.9 | 53.6 | -25.8 | -17.2 | 23.1 | -1.8 | -1.5 | |
| 183 | 175 | 169 | 187 | 172 | 198 | 308 | 255 | 211 | 259 | 252 | 248 | |
| 23 | 34 | 24 | 22 | 19 | 33 | 46 | 8 | 7 | 9 | 12 | 11 | |
OPM OPM% | 11.1 | 16.3 | 12.4 | 10.7 | 10.2 | 14.2 | 13.1 | 3.0 | 3.1 | 3.5 | 4.4 | 4.4 |
| 1 | -3 | -1 | 2 | 1 | 0 | 1 | 4 | 6 | 2 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 11 | 11 | 9 | 8 | 8 | 10 | 12 | 12 | 13 | 11 | 11 | 12 |
Depreciation DepreciationCr | 11 | 11 | 10 | 10 | 9 | 12 | 13 | 15 | 11 | 9 | 9 | 9 |
PBT PBTCr | 1 | 10 | 4 | 6 | 3 | 10 | 22 | -15 | -11 | -10 | -7 | -7 |
| 1 | 5 | 0 | 1 | 0 | 2 | 7 | -3 | -3 | -3 | -2 | -1 | |
PAT PATCr | 0 | 5 | 4 | 5 | 2 | 8 | 15 | -12 | -8 | -7 | -6 | -6 |
Growth PAT Growth% | 1,074.1 | -27.2 | 29.5 | -49.9 | 252.1 | 86.6 | -177.4 | 33.0 | 6.4 | 22.9 | -1.4 | |
NPM NPM% | 0.2 | 2.3 | 1.8 | 2.2 | 1.2 | 3.5 | 4.3 | -4.5 | -3.6 | -2.7 | -2.1 | -2.2 |
| 0.8 | 11.4 | 8.3 | 10.8 | 5.4 | 19.0 | 35.5 | -27.5 | -18.4 | -17.2 | -13.3 | -13.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves ReservesCr | 72 | 84 | 85 | 88 | 89 | 97 | 111 | 96 | 87 | 82 | 76 |
| 93 | 90 | 99 | 88 | 102 | 122 | 120 | 99 | 125 | 118 | 111 | |
| 62 | 35 | 29 | 27 | 42 | 47 | 87 | 80 | 52 | 50 | 69 | |
| 231 | 212 | 217 | 208 | 238 | 270 | 322 | 279 | 268 | 253 | 260 | |
| 77 | 80 | 93 | 89 | 107 | 151 | 166 | 122 | 130 | 124 | 133 | |
| 154 | 132 | 125 | 119 | 131 | 118 | 156 | 157 | 138 | 130 | 128 | |
| 231 | 212 | 217 | 208 | 238 | 270 | 322 | 279 | 268 | 253 | 260 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves ReservesCr | 72 | 84 | 85 | 88 | 89 | 97 | 111 | 96 | 87 | 82 | 76 |
| 93 | 90 | 99 | 88 | 102 | 122 | 120 | 99 | 125 | 118 | 111 | |
| 62 | 35 | 29 | 27 | 42 | 47 | 87 | 80 | 52 | 50 | 69 | |
| 231 | 212 | 217 | 208 | 238 | 270 | 322 | 279 | 268 | 253 | 260 | |
| 77 | 80 | 93 | 89 | 107 | 151 | 166 | 122 | 130 | 124 | 133 | |
| 154 | 132 | 125 | 119 | 131 | 118 | 156 | 157 | 138 | 130 | 128 | |
| 231 | 212 | 217 | 208 | 238 | 270 | 322 | 279 | 268 | 253 | 260 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 12 | 24 | 0 | 28 | 29 | 26 | 17 | 13 | |
| -1 | -29 | -1 | -46 | -18 | 1 | 0 | -6 | |
| -12 | 5 | 2 | 21 | -14 | -27 | -16 | -7 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 3 | -3 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 10 | 2 | -2 | -18 | 12 | 25 | 15 | 8 |
CFO To PAT CFO To PAT% | 267.2 | 1,061.3 | -4.3 | 187.9 | -244.8 | -325.4 | -228.6 | -228.7 |
CFO To EBITDA CFO To EBITDA% | 54.8 | 126.1 | -1.1 | 61.3 | 358.5 | 379.4 | 181.1 | 112.4 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 12 | 24 | 0 | 28 | 29 | 26 | 17 | 13 | |
| -1 | -29 | -1 | -46 | -18 | 1 | 0 | -6 | |
| -12 | 5 | 2 | 21 | -14 | -27 | -16 | -7 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 3 | -3 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 10 | 2 | -2 | -18 | 12 | 25 | 15 | 8 |
CFO To PAT CFO To PAT% | 267.2 | 1,061.3 | -4.3 | 187.9 | -244.8 | -325.4 | -228.6 | -228.7 |
CFO To EBITDA CFO To EBITDA% | 54.8 | 126.1 | -1.1 | 61.3 | 358.5 | 379.4 | 181.1 | 112.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 28 | 43 | 49 | 39 | 22 | 40 | 91 | 57 | 60 | 54 | 38 | 45 |
Price To Earnings Price To Earnings | 184.7 | 8.9 | 13.8 | 8.5 | 9.4 | 5.0 | 6.1 | |||||
Price To Sales Price To Sales | 0.1 | 0.2 | 0.3 | 0.2 | 0.1 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.1 | 0.2 |
Price To Book Price To Book | 0.6 | 0.5 | 0.6 | 0.4 | 0.2 | 0.4 | 0.8 | 0.6 | 0.7 | 0.6 | 0.5 | 0.6 |
EV To EBITDA EV To EBITDA | 4.6 | 3.2 | 4.6 | 4.7 | 5.3 | 3.9 | 4.7 | 23.8 | 27.2 | 18.4 | 15.2 | 15.7 |
GPM GPM% | 26.4 | 30.2 | 29.1 | 27.9 | 30.2 | 31.2 | 28.1 | 19.2 | 21.4 | 21.2 | 22.2 | 22.2 |
OPM OPM% | 11.1 | 16.3 | 12.4 | 10.7 | 10.2 | 14.2 | 13.1 | 3.0 | 3.1 | 3.5 | 4.4 | 4.4 |
NPM NPM% | 0.2 | 2.3 | 1.8 | 2.2 | 1.2 | 3.5 | 4.3 | -4.5 | -3.6 | -2.7 | -2.1 | -2.2 |
ROCE ROCE% | 8.2 | 13.2 | 8.3 | 8.7 | 6.3 | 11.0 | 13.7 | -1.2 | 0.8 | 0.7 | 1.9 | 1.9 |
ROE ROE% | 0.6 | 5.5 | 4.0 | 5.0 | 2.5 | 8.1 | 13.1 | -11.7 | -8.6 | -8.6 | -7.0 | -7.0 |
ROA ROA% | 0.2 | 2.3 | 1.6 | 2.2 | 1.0 | 3.0 | 4.7 | -4.2 | -2.9 | -2.9 | -2.2 | -2.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 28 | 43 | 49 | 39 | 22 | 40 | 91 | 57 | 60 | 54 | 38 | 45 |
Price To Earnings Price To Earnings | 184.7 | 8.9 | 13.8 | 8.5 | 9.4 | 5.0 | 6.1 | |||||
Price To Sales Price To Sales | 0.1 | 0.2 | 0.3 | 0.2 | 0.1 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.1 | 0.2 |
Price To Book Price To Book | 0.6 | 0.5 | 0.6 | 0.4 | 0.2 | 0.4 | 0.8 | 0.6 | 0.7 | 0.6 | 0.5 | 0.6 |
EV To EBITDA EV To EBITDA | 4.6 | 3.2 | 4.6 | 4.7 | 5.3 | 3.9 | 4.7 | 23.8 | 27.2 | 18.4 | 15.2 | 15.7 |
GPM GPM% | 26.4 | 30.2 | 29.1 | 27.9 | 30.2 | 31.2 | 28.1 | 19.2 | 21.4 | 21.2 | 22.2 | 22.2 |
OPM OPM% | 11.1 | 16.3 | 12.4 | 10.7 | 10.2 | 14.2 | 13.1 | 3.0 | 3.1 | 3.5 | 4.4 | 4.4 |
NPM NPM% | 0.2 | 2.3 | 1.8 | 2.2 | 1.2 | 3.5 | 4.3 | -4.5 | -3.6 | -2.7 | -2.1 | -2.2 |
ROCE ROCE% | 8.2 | 13.2 | 8.3 | 8.7 | 6.3 | 11.0 | 13.7 | -1.2 | 0.8 | 0.7 | 1.9 | 1.9 |
ROE ROE% | 0.6 | 5.5 | 4.0 | 5.0 | 2.5 | 8.1 | 13.1 | -11.7 | -8.6 | -8.6 | -7.0 | -7.0 |
ROA ROA% | 0.2 | 2.3 | 1.6 | 2.2 | 1.0 | 3.0 | 4.7 | -4.2 | -2.9 | -2.9 | -2.2 | -2.2 |
Documents — Sambandam Spinning Mills Ltd