Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹43Cr
Textiles - Spinning/Cotton/Blended
Rev Gr TTM
Revenue Growth TTM
-1.46%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SAMBANDAM
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -48.4 | -36.2 | -31.8 | -6.4 | 23.9 | 31.1 | 44.7 | 14.9 | 5.6 | -7.0 | -9.5 | 7.3 |
| 47 | 52 | 45 | 54 | 61 | 65 | 72 | 61 | 61 | 59 | 63 | 63 |
Operating Profit Operating ProfitCr |
| 5.2 | 1.4 | 11.9 | -2.4 | 1.9 | 5.0 | 2.0 | -0.4 | 7.0 | 8.3 | 5.6 | 2.9 |
Other Income Other IncomeCr | 3 | 0 | 0 | 1 | 5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 |
| -1 | -5 | 0 | -6 | -1 | -1 | -4 | -5 | 0 | 0 | -1 | -3 |
| -1 | -1 | 0 | -2 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | -1 |
|
Growth YoY PAT Growth YoY% | 88.2 | -337.4 | 106.4 | 48.6 | -118.0 | 64.6 | -806.1 | -9.9 | 115.0 | 147.3 | 54.5 | 47.5 |
| -1.2 | -5.9 | 0.7 | -7.1 | -2.1 | -1.6 | -3.2 | -6.8 | 0.3 | 0.8 | -1.6 | -3.3 |
| -1.4 | -7.3 | 0.8 | -8.8 | -3.1 | -2.6 | -5.5 | -9.7 | 0.5 | 1.2 | -2.5 | -5.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 1.8 | -7.7 | 8.5 | -8.8 | 20.9 | 53.6 | -25.8 | -17.2 | 23.1 | -2.7 |
| 183 | 175 | 169 | 187 | 172 | 198 | 308 | 255 | 211 | 259 | 246 |
Operating Profit Operating ProfitCr |
| 11.1 | 16.3 | 12.4 | 10.7 | 10.2 | 14.2 | 13.1 | 3.0 | 3.1 | 3.5 | 5.9 |
Other Income Other IncomeCr | 1 | -3 | -1 | 2 | 1 | 0 | 1 | 4 | 6 | 2 | 1 |
Interest Expense Interest ExpenseCr | 11 | 11 | 9 | 8 | 8 | 10 | 12 | 12 | 13 | 11 | 11 |
Depreciation DepreciationCr | 11 | 11 | 10 | 10 | 9 | 12 | 13 | 15 | 11 | 9 | 9 |
| 1 | 10 | 4 | 6 | 3 | 10 | 22 | -15 | -11 | -10 | -3 |
| 1 | 5 | 0 | 1 | 0 | 2 | 7 | -3 | -3 | -3 | -1 |
|
| | 1,074.1 | -27.2 | 29.5 | -49.9 | 252.1 | 86.6 | -177.4 | 33.0 | 6.4 | 66.0 |
| 0.2 | 2.3 | 1.8 | 2.2 | 1.2 | 3.5 | 4.3 | -4.5 | -3.6 | -2.7 | -1.0 |
| 0.8 | 11.4 | 8.3 | 10.8 | 5.4 | 19.0 | 35.5 | -27.5 | -18.4 | -17.2 | -5.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 72 | 84 | 85 | 88 | 89 | 97 | 111 | 96 | 87 | 82 | 81 |
Current Liabilities Current LiabilitiesCr | 93 | 90 | 99 | 88 | 102 | 122 | 120 | 99 | 125 | 118 | 119 |
Non Current Liabilities Non Current LiabilitiesCr | 62 | 35 | 29 | 27 | 42 | 47 | 87 | 80 | 52 | 50 | 54 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 77 | 80 | 93 | 89 | 107 | 151 | 166 | 122 | 130 | 124 | 130 |
Non Current Assets Non Current AssetsCr | 154 | 132 | 125 | 119 | 131 | 118 | 156 | 157 | 138 | 130 | 128 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 12 | 24 | 0 | 28 | 29 | 26 | 17 |
Investing Cash Flow Investing Cash FlowCr | -1 | -29 | -1 | -46 | -18 | 1 | 0 |
Financing Cash Flow Financing Cash FlowCr | -12 | 5 | 2 | 21 | -14 | -27 | -16 |
|
Free Cash Flow Free Cash FlowCr | 10 | 2 | -2 | -18 | 12 | 25 | 15 |
| 267.2 | 1,061.3 | -4.3 | 187.9 | -244.8 | -325.4 | -228.6 |
CFO To EBITDA CFO To EBITDA% | 54.8 | 126.1 | -1.1 | 61.3 | 358.5 | 379.4 | 181.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 28 | 43 | 49 | 39 | 22 | 40 | 91 | 57 | 60 | 54 |
Price To Earnings Price To Earnings | 184.7 | 8.9 | 13.8 | 8.5 | 9.4 | 5.0 | 6.1 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.1 | 0.2 | 0.3 | 0.2 | 0.1 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 |
Price To Book Price To Book | 0.6 | 0.5 | 0.6 | 0.4 | 0.2 | 0.4 | 0.8 | 0.6 | 0.7 | 0.6 |
| 4.6 | 3.2 | 4.6 | 4.7 | 5.3 | 4.2 | 4.7 | 23.8 | 27.2 | 18.4 |
Profitability Ratios Profitability Ratios |
| 44.1 | 41.1 | 39.8 | 41.0 | 43.0 | 43.3 | 40.6 | 27.1 | 31.6 | 32.4 |
| 11.1 | 16.3 | 12.4 | 10.7 | 10.2 | 14.2 | 13.1 | 3.0 | 3.1 | 3.5 |
| 0.2 | 2.3 | 1.8 | 2.2 | 1.2 | 3.5 | 4.3 | -4.5 | -3.6 | -2.7 |
| 8.2 | 13.2 | 8.3 | 8.7 | 6.3 | 10.4 | 13.7 | -1.2 | 0.8 | 0.7 |
| 0.6 | 5.5 | 4.0 | 5.0 | 2.5 | 8.1 | 13.1 | -11.7 | -8.6 | -8.6 |
| 0.2 | 2.3 | 1.6 | 2.2 | 1.0 | 3.0 | 4.7 | -4.2 | -2.9 | -2.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Sambandam Spinning Mills Limited (SSML) has carved a niche in the Indian textile landscape by transitioning from a commodity yarn producer to a specialized manufacturer of premium, sustainable fibers. The company is a front-runner in the **Kasturi Cotton Bharat** initiative, a Ministry of Textiles-backed brand that mandates rigorous quality standards.
* **Product Differentiation:** SSML’s yarn is characterized by superior **staple length**, high **fibre strength**, and exceptionally **low trash and moisture content**. These technical attributes translate to increased **fabric softness**, enhanced **durability**, and superior **colour vibrancy** in end-products.
* **Technological Edge:** The company has integrated **Blockchain technology** to provide verifiable end-to-end traceability for its Kasturi Cotton products, meeting the transparency demands of global fashion houses.
* **Sustainable Fiber Portfolio:** Beyond traditional cotton, SSML utilizes a diverse range of recycled and alternative fibers, including **Linen, Hemp, Wool, Bamboo, and Banana**. It also produces **Regenagri Cotton Yarn**, sourced through regenerative agriculture practices that prioritize soil health.
* **Brand Presence:** The company’s products are marketed through specialized domestic segments, including **Boutique Living** and **Layers**, which focus on balancing innovation with affordability.
---
### **Manufacturing Infrastructure & Operational Scale**
SSML operates a vertically integrated manufacturing setup with a significant focus on energy self-sufficiency and modern machinery.
| Facility Type | Locations / Details |
|:---|:---|
| **Spinning Units** | **Unit I** (Salem), **Unit II** (Namakkal), **Unit III** (Salem). *Note: Unit IV (Salem) ceased operations in June 2022.* |
| **Total Capacity** | **125,000 spindles** supported by a workforce of **~2,400 employees**. |
| **Key Machinery** | High-end equipment from **Rieter, Trumac, Zinser, LMW, Schlafhorst, Muratec, and Veejay Lakshmi**. |
| **Certifications** | **ISO 9001, 14001, 45001**, **GOTS**, **GRS**, and **BCI (Better Cotton Initiative)**. |
**Energy Profile:** A core competitive advantage is the company’s "clean and green" energy infrastructure. Approximately **83%** of total energy requirements are met through captive sources:
* **12.35 MW Wind Energy Converters** (Tirunelveli).
* **9 MW Solar Power Plants** (Salem and Perambalur).
---
### **Financial Performance & Geographic Revenue Mix**
The company has demonstrated a robust recovery in production volumes and revenue, despite a volatile global pricing environment for cotton yarn.
**Revenue Trends (Rs. in Lakhs):**
| Market | FY 2024-25 | FY 2023-24 | FY 2022-23 |
|:---|:---|:---|:---|
| **Domestic (India)** | **26,244.53** | **21,297.13** | **24,681.80** |
| **International** | **603.57** | **510.59** | **1,643.34** |
| **Total Revenue** | **26,848.10** | **21,807.72** | **26,325.14** |
**Operational Metrics:**
* **Production Volume:** Increased to **82.12 lakhs kgs** in FY 2024-25, up from **65.4 lakhs kgs** the previous year.
* **Capacity Utilization:** Improved significantly to **85%–90%** in FY 2024-25, compared to the **60%–70%** lows seen in FY 2022-23.
* **Client Endorsements:** SSML is an approved supplier for global giants including **Inditex, C&A, Marco Polo, Amfori@BSCI, and MUJI**.
---
### **Asset Optimization & Corporate Restructuring**
Management is actively streamlining the balance sheet by divesting non-core assets and underperforming units to focus on high-efficiency operations.
* **Unit IV Rationalization:** The company terminated the lease for **Unit IV** (Udayapatti). While it contributed **5.94%** to turnover, the unit was economically unviable due to aging machinery. Assets from this unit, valued at **Rs. 3.1 Crore**, are classified as **held for sale** under **Ind AS 105**.
* **Healthcare Divestment:** SSML has streamlined its associate portfolio by selling its **7,04,060 shares** in **Salem IVF Centre Pvt. Ltd.** to Asian Reproductive Centre Pvt. Ltd., realizing an exceptional profit of **Rs. 40.07 Lakhs**.
* **Remaining Associates:** The company retains a **49.75%** stake in **SPMM Health Care Services Pvt. Ltd.**, which reported a PAT of **Rs. 17.25 Lakhs** in FY 2024-25.
---
### **Capital Structure & Liquidity Management**
SSML manages its capital through a combination of long-term debt, internal accruals, and director-backed funding.
* **Debt Reduction:** Secured term loans were reduced to **Rs. 37.99 Crore** in March 2025 from **Rs. 55.97 Crore** the prior year.
* **Security & Guarantees:** Loans are secured by a first charge on PPE. Notably, bank loans are personally guaranteed by **four directors**, with additional corporate guarantees from **Kandagiri Spinning Mills (Rs. 22.79 Cr)** and **Sambandam Fabrics (Rs. 24.35 Cr)**.
* **Funding Strategy:** The company is currently seeking member approval to accept **Fixed Deposits** to bolster working capital.
* **Revaluation Reserves:** The company holds a **Revaluation Reserve of Rs. 27.08 Crore**, which provides a buffer to the net worth but is not available for dividend distribution.
---
### **Forward-Looking Strategy & 2026 Targets**
The company has outlined a clear roadmap to transition from recovery to aggressive growth, targeting a significant expansion in margins.
**FY 2025-26 Financial Targets:**
* **Revenue Target:** **Rs. 350 Crores** (representing a ~30% increase from FY 2024-25).
* **EBITDA Margin Target:** **20.00%** (a steep climb from the current **4.00%**).
**Growth Catalysts:**
1. **Product Pivot:** Increasing the share of **synthetic yarn**, **technical textiles**, and value-added blends to mitigate the volatility of the cotton cycle.
2. **Digitalization:** Full implementation of an **Integrated Accounting Package** by 2025-26 to enhance internal controls and reporting speed.
3. **Infrastructure Tailwinds:** Positioning to leverage the upcoming **PM MITRA Park** in Virudhunagar (a **Rs. 1,900 Crore** project), which is expected to revitalize the regional textile ecosystem by 2026.
4. **Productivity Gains:** Internal initiatives aimed at a **5% to 10%** increase in output per spindle through automation.
---
### **Risk Factors & Mitigation Framework**
SSML operates in a high-beta industry sensitive to raw material costs and regulatory shifts.
* **Input Cost Pressure:** Fiber accounts for **60-70%** of costs. The **11% customs duty** on cotton imports and the rise in **Minimum Support Price (MSP)** to **₹7,121 per quintal** for 2024-25 pose challenges to margin expansion.
* **Regulatory Impact:** The notification of **four New Labour Codes** in late 2025 is expected to impact employee benefit costs, with financial adjustments slated for **Q4 FY2025-26**.
* **Actuarial Sensitivity:** The company’s defined benefit obligations are highly sensitive to interest rate fluctuations.
* *Impact:* A **100 bps decrease** in the discount rate would increase obligations by **Rs. 87.32 Lakhs**.
* **Legacy Recovery:** The company is still pursuing the recovery of **₹100 lakhs** related to a **2017-18** embezzlement case; **₹12.09 crore** has already been fully provided for as doubtful.
* **Market Risk:** SSML manages **Foreign Exchange** and **Commodity Price Risk** through case-to-case hedging to protect against currency volatility and yarn price drops.