Login
Home
Charts
Search
Watchlist
Products

Sambandam Spinning Mills Ltd

SAMBANDAM·BSE
104.90-0.05%Wed, 23 Sept '26 13:41

Sambandam Spinning Mills Ltd

SAMBANDAM
BSE
104.90
-0.05%
|Wed, 23 Sept '26 13:41
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
45Cr
Close
Close Price
104.90
Industry
Industry
Textiles - Spinning/Cotton/Blended
PE
Price To Earnings
PS
Price To Sales
0.17
Revenue
Revenue
260Cr
Rev Gr TTM
Revenue Growth TTM
-1.49%
PAT Gr TTM
PAT Growth TTM
-1.40%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
515362697461656467656860
Growth YoY
Revenue Growth YoY%
-31.8-6.423.931.144.714.95.6-7.0-9.57.33.9-6.2
Expenses
ExpensesCr
455461657261615963636755
Operating Profit
Operating ProfitCr
6-11320554215
OPM
OPM%
11.9-2.41.95.02.0-0.47.08.35.62.90.98.6
Other Income
Other IncomeCr
015100000010
Interest Expense
Interest ExpenseCr
334333333333
Depreciation
DepreciationCr
333333222222
PBT
PBTCr
0-6-1-1-4-500-1-3-41
Tax
TaxCr
0-200-1-1000-1-10
PAT
PATCr
0-4-1-1-2-401-1-2-30
Growth YoY
PAT Growth YoY%
106.448.6-118.064.6-806.1-9.9115.0147.354.547.5-1,580.0-26.9
NPM
NPM%
0.7-7.1-2.1-1.6-3.2-6.80.30.8-1.6-3.3-4.40.6
EPS
EPS
0.8-8.8-3.1-2.6-5.5-9.70.51.2-2.5-5.1-6.90.9
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
515362697461656467656860
Growth YoY
Revenue Growth YoY%
-31.8-6.423.931.144.714.95.6-7.0-9.57.33.9-6.2
Expenses
ExpensesCr
455461657261615963636755
Operating Profit
Operating ProfitCr
6-11320554215
OPM
OPM%
11.9-2.41.95.02.0-0.47.08.35.62.90.98.6
Other Income
Other IncomeCr
015100000010
Interest Expense
Interest ExpenseCr
334333333333
Depreciation
DepreciationCr
333333222222
PBT
PBTCr
0-6-1-1-4-500-1-3-41
Tax
TaxCr
0-200-1-1000-1-10
PAT
PATCr
0-4-1-1-2-401-1-2-30
Growth YoY
PAT Growth YoY%
106.448.6-118.064.6-806.1-9.9115.0147.354.547.5-1,580.0-26.9
NPM
NPM%
0.7-7.1-2.1-1.6-3.2-6.80.30.8-1.6-3.3-4.40.6
EPS
EPS
0.8-8.8-3.1-2.6-5.5-9.70.51.2-2.5-5.1-6.90.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
205209193210191231355263218268264260
Growth
Revenue Growth%
1.8-7.78.5-8.820.953.6-25.8-17.223.1-1.8-1.5
Expenses
ExpensesCr
183175169187172198308255211259252248
Operating Profit
Operating ProfitCr
233424221933468791211
OPM
OPM%
11.116.312.410.710.214.213.13.03.13.54.44.4
Other Income
Other IncomeCr
1-3-1210146211
Interest Expense
Interest ExpenseCr
111198810121213111112
Depreciation
DepreciationCr
11111010912131511999
PBT
PBTCr
1104631022-15-11-10-7-7
Tax
TaxCr
1501027-3-3-3-2-1
PAT
PATCr
05452815-12-8-7-6-6
Growth
PAT Growth%
1,074.1-27.229.5-49.9252.186.6-177.433.06.422.9-1.4
NPM
NPM%
0.22.31.82.21.23.54.3-4.5-3.6-2.7-2.1-2.2
EPS
EPS
0.811.48.310.85.419.035.5-27.5-18.4-17.2-13.3-13.6
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
205209193210191231355263218268264260
Growth
Revenue Growth%
1.8-7.78.5-8.820.953.6-25.8-17.223.1-1.8-1.5
Expenses
ExpensesCr
183175169187172198308255211259252248
Operating Profit
Operating ProfitCr
233424221933468791211
OPM
OPM%
11.116.312.410.710.214.213.13.03.13.54.44.4
Other Income
Other IncomeCr
1-3-1210146211
Interest Expense
Interest ExpenseCr
111198810121213111112
Depreciation
DepreciationCr
11111010912131511999
PBT
PBTCr
1104631022-15-11-10-7-7
Tax
TaxCr
1501027-3-3-3-2-1
PAT
PATCr
05452815-12-8-7-6-6
Growth
PAT Growth%
1,074.1-27.229.5-49.9252.186.6-177.433.06.422.9-1.4
NPM
NPM%
0.22.31.82.21.23.54.3-4.5-3.6-2.7-2.1-2.2
EPS
EPS
0.811.48.310.85.419.035.5-27.5-18.4-17.2-13.3-13.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
44444444444
Reserves
ReservesCr
72848588899711196878276
Current Liabilities
Current LiabilitiesCr
9390998810212212099125118111
Non Current Liabilities
Non Current LiabilitiesCr
6235292742478780525069
Total Liabilities
Total LiabilitiesCr
231212217208238270322279268253260
Current Assets
Current AssetsCr
77809389107151166122130124133
Non Current Assets
Non Current AssetsCr
154132125119131118156157138130128
Total Assets
Total AssetsCr
231212217208238270322279268253260
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
44444444444
Reserves
ReservesCr
72848588899711196878276
Current Liabilities
Current LiabilitiesCr
9390998810212212099125118111
Non Current Liabilities
Non Current LiabilitiesCr
6235292742478780525069
Total Liabilities
Total LiabilitiesCr
231212217208238270322279268253260
Current Assets
Current AssetsCr
77809389107151166122130124133
Non Current Assets
Non Current AssetsCr
154132125119131118156157138130128
Total Assets
Total AssetsCr
231212217208238270322279268253260

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
122402829261713
Investing Cash Flow
Investing Cash FlowCr
-1-29-1-46-1810-6
Financing Cash Flow
Financing Cash FlowCr
-125221-14-27-16-7
Net Cash Flow
Net Cash FlowCr
-1003-3000
Free Cash Flow
Free Cash FlowCr
102-2-181225158
CFO To PAT
CFO To PAT%
267.21,061.3-4.3187.9-244.8-325.4-228.6-228.7
CFO To EBITDA
CFO To EBITDA%
54.8126.1-1.161.3358.5379.4181.1112.4
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
122402829261713
Investing Cash Flow
Investing Cash FlowCr
-1-29-1-46-1810-6
Financing Cash Flow
Financing Cash FlowCr
-125221-14-27-16-7
Net Cash Flow
Net Cash FlowCr
-1003-3000
Free Cash Flow
Free Cash FlowCr
102-2-181225158
CFO To PAT
CFO To PAT%
267.21,061.3-4.3187.9-244.8-325.4-228.6-228.7
CFO To EBITDA
CFO To EBITDA%
54.8126.1-1.161.3358.5379.4181.1112.4

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
284349392240915760543845
Price To Earnings
Price To Earnings
184.78.913.88.59.45.06.1
Price To Sales
Price To Sales
0.10.20.30.20.10.20.30.20.30.20.10.2
Price To Book
Price To Book
0.60.50.60.40.20.40.80.60.70.60.50.6
EV To EBITDA
EV To EBITDA
4.63.24.64.75.33.94.723.827.218.415.215.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
26.430.229.127.930.231.228.119.221.421.222.222.2
OPM
OPM%
11.116.312.410.710.214.213.13.03.13.54.44.4
NPM
NPM%
0.22.31.82.21.23.54.3-4.5-3.6-2.7-2.1-2.2
ROCE
ROCE%
8.213.28.38.76.311.013.7-1.20.80.71.91.9
ROE
ROE%
0.65.54.05.02.58.113.1-11.7-8.6-8.6-7.0-7.0
ROA
ROA%
0.22.31.62.21.03.04.7-4.2-2.9-2.9-2.2-2.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
284349392240915760543845
Price To Earnings
Price To Earnings
184.78.913.88.59.45.06.1
Price To Sales
Price To Sales
0.10.20.30.20.10.20.30.20.30.20.10.2
Price To Book
Price To Book
0.60.50.60.40.20.40.80.60.70.60.50.6
EV To EBITDA
EV To EBITDA
4.63.24.64.75.33.94.723.827.218.415.215.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
26.430.229.127.930.231.228.119.221.421.222.222.2
OPM
OPM%
11.116.312.410.710.214.213.13.03.13.54.44.4
NPM
NPM%
0.22.31.82.21.23.54.3-4.5-3.6-2.7-2.1-2.2
ROCE
ROCE%
8.213.28.38.76.311.013.7-1.20.80.71.91.9
ROE
ROE%
0.65.54.05.02.58.113.1-11.7-8.6-8.6-7.0-7.0
ROA
ROA%
0.22.31.62.21.03.04.7-4.2-2.9-2.9-2.2-2.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
- **lead** - A defining moment came with the purchase of machinery to create a fourth manufacturing unit and the later disposal of that machinery, which forced a structural contraction, while the company simultaneously became one of the first mills in India to produce yarn under the government-backed Kasturi Cotton Bharat brand. # Business segments Two engines that feed each other - a yarn manufacturing business built on premium certifications and global buyer relationships, and a captive renewable power fleet that lowers the cost of running it. ## 1. Yarn manufacturing: where the company earns its living **The business makes and sells certified cotton and blended yarn to international buying houses and domestic mills, competing on quality approvals rather than price.** - **A portfolio of premium certifications** - the company produces yarn under the Global Organic Textile Standard, Better Cotton Initiative, regenagri (regenerative agriculture), and the Kasturi Cotton Bharat brand, which comes with blockchain-based traceability and delivers higher softness, strength and colour vibrancy. These certifications act as a passport to buyers who demand proof of sustainable sourcing. - **Approved by global gatekeepers** - it is a preferred supplier to major international buying houses including Inditex, C&A, Marco Polo, Amfori@BSCI and MUJI, which means its yarn goes into supply chains that are audited for quality and compliance. No single customer accounts for more than 10% of revenue, so the business is not dependent on any one buyer. - **Raw material is the cost battleground** - cotton makes up 60-70% of manufacturing costs, and because the crop is seasonal, the company buys for the entire year in one go, tying up working capital for around five months of inventory. It partly offsets this by using longstanding supplier relationships to get three to four months of payment terms, and by sourcing diversified cotton varieties across India when prices are cheaper. - **A showroom for the product** - a dedicated product studio called “Sambandam Spinning Mills All Products Studio” was built at the mill premises in 2024 to showcase the yarn range to existing and prospective customers, turning the factory itself into a sales tool. ## 2. Renewable power: the cost advantage inside the factory **A 12.35 MW wind fleet and a 9 MW solar plant generate electricity that feeds the spinning mills, cutting the power bill that is one of the largest operating costs in yarn manufacturing.** - **Captive consumption is the primary purpose** - the wind energy converters in Tirunelveli District and the solar plants (a 4 MW rooftop installation across all three manufacturing sites and a 5 MW ground-mounted plant on 28 acres in Perambalur) together generated 305.42 lakh kWh of green energy for yarn manufacturing in FY25. That is power the company does not have to buy from the grid. - **Surplus sold to others** - when generation exceeds in-house needs, the company sells wind power to third parties and related parties at contractual rates, with revenue recognised based on units generated and regulatory credits granted. This turns a cost-saving asset into a modest ancillary revenue stream. - **Built in phases to match need** - the solar capacity was added in two stages, with the 5 MW ground-mounted plant commissioned after the rooftop system, and installation began in late FY22 specifically to reduce power costs. The wind assets are older, with generation fluctuating between 139 lakh and 305 lakh units across recent years depending on wind conditions. - **Grid power fills the gap** - the company still buys electricity from TANGEDCO, private producers and power exchanges when renewable generation falls short, so the captive fleet reduces rather than eliminates the external power dependence. # Group structure and partners **The company sits within a network of family-linked textile and healthcare entities that provide raw material, collateral backing for loans, and a minor associate income stream.** - **A textile sibling supplies raw material** - Sambandam Siva Textiles Pvt Ltd, a related party under common control, sells polyester staple fibre to the company, which it blends into its yarn products. - **Collateral comes from within the group** - Sambandam Fabrics Pvt Ltd has provided a corporate guarantee of Rs 2,435 lakhs and pledged its immovable property as security for the company’s bank loans, while Kandagiri Spinning Mills Ltd (a related party since May 2022) previously did the same for a term loan. - **A healthcare associate adds a side income** - the company holds a 49.75% stake in SPMM Health Care Services Pvt Ltd, which earned a profit of Rs 17.25 lakhs in FY25. It also sold its 26.88% stake in Salem IVF Centre Pvt Ltd to CK Birla Health Care Private Limited in mid-2024, exiting that investment. - **Management is embedded in industry governance** - Joint Managing Director S. Dinakaran serves on committees of TEXPROCIL and is a director of the Confederation of Indian Textile Industry, giving the company a voice in policy circles that shape cotton and textile trade.

Documents — Sambandam Spinning Mills Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/tut4o0phc2pp74gx2m2yks25.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/slu0zww238tjbll8ut7ne6vs.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/qpsweyg0dziphwucc4ob4z3r.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/tu14nnt18ml09r628mzcuy87.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/cpyeokgezslhdvvkjiuvn1vq.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/gerjp99ff1u378hq5snr0m6k.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/5g6jxv1htiiq816fjitzralf.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/qjz5c0rnq9jdz77qr89727mq.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/z99lmt9210nhznonjgovpc3v.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/erceuvv3b302cgicsv5kockc.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/h9328t7m9zn6y1c2ilduk2xj.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/813b4l3c4swkkun4sntuf9cw.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/eqpel7pt63tcaxhcsv5rvn70.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/50miykalj0ah5kl5s09j45oa.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/glyiszsxeoffh5472jq2c675.pdf