Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Sambandam Spinning Mills Ltd

SAMBANDAM
BSE
100.21
1.29%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Sambandam Spinning Mills Ltd

SAMBANDAM
BSE
100.21
1.29%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
43Cr
Close
Close Price
100.21
Industry
Industry
Textiles - Spinning/Cotton/Blended
PE
Price To Earnings
PS
Price To Sales
0.16
Revenue
Revenue
261Cr
Rev Gr TTM
Revenue Growth TTM
-1.46%
PAT Gr TTM
PAT Growth TTM
-71.82%
Peer Comparison
How does SAMBANDAM stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SAMBANDAM
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
505251536269746165646765
Growth YoY
Revenue Growth YoY%
-48.4-36.2-31.8-6.423.931.144.714.95.6-7.0-9.57.3
Expenses
ExpensesCr
475245546165726161596363
Operating Profit
Operating ProfitCr
316-113205542
OPM
OPM%
5.21.411.9-2.41.95.02.0-0.47.08.35.62.9
Other Income
Other IncomeCr
300151000000
Interest Expense
Interest ExpenseCr
333343333333
Depreciation
DepreciationCr
433333332222
PBT
PBTCr
-1-50-6-1-1-4-500-1-3
Tax
TaxCr
-1-10-200-1-1000-1
PAT
PATCr
-1-30-4-1-1-2-401-1-2
Growth YoY
PAT Growth YoY%
88.2-337.4106.448.6-118.064.6-806.1-9.9115.0147.354.547.5
NPM
NPM%
-1.2-5.90.7-7.1-2.1-1.6-3.2-6.80.30.8-1.6-3.3
EPS
EPS
-1.4-7.30.8-8.8-3.1-2.6-5.5-9.70.51.2-2.5-5.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
205209193210191231355263218268261
Growth
Revenue Growth%
1.8-7.78.5-8.820.953.6-25.8-17.223.1-2.7
Expenses
ExpensesCr
183175169187172198308255211259246
Operating Profit
Operating ProfitCr
2334242219334687915
OPM
OPM%
11.116.312.410.710.214.213.13.03.13.55.9
Other Income
Other IncomeCr
1-3-121014621
Interest Expense
Interest ExpenseCr
1111988101212131111
Depreciation
DepreciationCr
1111101091213151199
PBT
PBTCr
1104631022-15-11-10-3
Tax
TaxCr
1501027-3-3-3-1
PAT
PATCr
05452815-12-8-7-3
Growth
PAT Growth%
1,074.1-27.229.5-49.9252.186.6-177.433.06.466.0
NPM
NPM%
0.22.31.82.21.23.54.3-4.5-3.6-2.7-1.0
EPS
EPS
0.811.48.310.85.419.035.5-27.5-18.4-17.2-5.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
44444444444
Reserves
ReservesCr
72848588899711196878281
Current Liabilities
Current LiabilitiesCr
9390998810212212099125118119
Non Current Liabilities
Non Current LiabilitiesCr
6235292742478780525054
Total Liabilities
Total LiabilitiesCr
231212217208238270322279268253258
Current Assets
Current AssetsCr
77809389107151166122130124130
Non Current Assets
Non Current AssetsCr
154132125119131118156157138130128
Total Assets
Total AssetsCr
231212217208238270322279268253258

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1224028292617
Investing Cash Flow
Investing Cash FlowCr
-1-29-1-46-1810
Financing Cash Flow
Financing Cash FlowCr
-125221-14-27-16
Net Cash Flow
Net Cash FlowCr
-1003-300
Free Cash Flow
Free Cash FlowCr
102-2-18122515
CFO To PAT
CFO To PAT%
267.21,061.3-4.3187.9-244.8-325.4-228.6
CFO To EBITDA
CFO To EBITDA%
54.8126.1-1.161.3358.5379.4181.1

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
28434939224091576054
Price To Earnings
Price To Earnings
184.78.913.88.59.45.06.10.00.00.0
Price To Sales
Price To Sales
0.10.20.30.20.10.20.30.20.30.2
Price To Book
Price To Book
0.60.50.60.40.20.40.80.60.70.6
EV To EBITDA
EV To EBITDA
4.63.24.64.75.34.24.723.827.218.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
44.141.139.841.043.043.340.627.131.632.4
OPM
OPM%
11.116.312.410.710.214.213.13.03.13.5
NPM
NPM%
0.22.31.82.21.23.54.3-4.5-3.6-2.7
ROCE
ROCE%
8.213.28.38.76.310.413.7-1.20.80.7
ROE
ROE%
0.65.54.05.02.58.113.1-11.7-8.6-8.6
ROA
ROA%
0.22.31.62.21.03.04.7-4.2-2.9-2.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Sambandam Spinning Mills Limited (SSML) has carved a niche in the Indian textile landscape by transitioning from a commodity yarn producer to a specialized manufacturer of premium, sustainable fibers. The company is a front-runner in the **Kasturi Cotton Bharat** initiative, a Ministry of Textiles-backed brand that mandates rigorous quality standards. * **Product Differentiation:** SSML’s yarn is characterized by superior **staple length**, high **fibre strength**, and exceptionally **low trash and moisture content**. These technical attributes translate to increased **fabric softness**, enhanced **durability**, and superior **colour vibrancy** in end-products. * **Technological Edge:** The company has integrated **Blockchain technology** to provide verifiable end-to-end traceability for its Kasturi Cotton products, meeting the transparency demands of global fashion houses. * **Sustainable Fiber Portfolio:** Beyond traditional cotton, SSML utilizes a diverse range of recycled and alternative fibers, including **Linen, Hemp, Wool, Bamboo, and Banana**. It also produces **Regenagri Cotton Yarn**, sourced through regenerative agriculture practices that prioritize soil health. * **Brand Presence:** The company’s products are marketed through specialized domestic segments, including **Boutique Living** and **Layers**, which focus on balancing innovation with affordability. --- ### **Manufacturing Infrastructure & Operational Scale** SSML operates a vertically integrated manufacturing setup with a significant focus on energy self-sufficiency and modern machinery. | Facility Type | Locations / Details | |:---|:---| | **Spinning Units** | **Unit I** (Salem), **Unit II** (Namakkal), **Unit III** (Salem). *Note: Unit IV (Salem) ceased operations in June 2022.* | | **Total Capacity** | **125,000 spindles** supported by a workforce of **~2,400 employees**. | | **Key Machinery** | High-end equipment from **Rieter, Trumac, Zinser, LMW, Schlafhorst, Muratec, and Veejay Lakshmi**. | | **Certifications** | **ISO 9001, 14001, 45001**, **GOTS**, **GRS**, and **BCI (Better Cotton Initiative)**. | **Energy Profile:** A core competitive advantage is the company’s "clean and green" energy infrastructure. Approximately **83%** of total energy requirements are met through captive sources: * **12.35 MW Wind Energy Converters** (Tirunelveli). * **9 MW Solar Power Plants** (Salem and Perambalur). --- ### **Financial Performance & Geographic Revenue Mix** The company has demonstrated a robust recovery in production volumes and revenue, despite a volatile global pricing environment for cotton yarn. **Revenue Trends (Rs. in Lakhs):** | Market | FY 2024-25 | FY 2023-24 | FY 2022-23 | |:---|:---|:---|:---| | **Domestic (India)** | **26,244.53** | **21,297.13** | **24,681.80** | | **International** | **603.57** | **510.59** | **1,643.34** | | **Total Revenue** | **26,848.10** | **21,807.72** | **26,325.14** | **Operational Metrics:** * **Production Volume:** Increased to **82.12 lakhs kgs** in FY 2024-25, up from **65.4 lakhs kgs** the previous year. * **Capacity Utilization:** Improved significantly to **85%–90%** in FY 2024-25, compared to the **60%–70%** lows seen in FY 2022-23. * **Client Endorsements:** SSML is an approved supplier for global giants including **Inditex, C&A, Marco Polo, Amfori@BSCI, and MUJI**. --- ### **Asset Optimization & Corporate Restructuring** Management is actively streamlining the balance sheet by divesting non-core assets and underperforming units to focus on high-efficiency operations. * **Unit IV Rationalization:** The company terminated the lease for **Unit IV** (Udayapatti). While it contributed **5.94%** to turnover, the unit was economically unviable due to aging machinery. Assets from this unit, valued at **Rs. 3.1 Crore**, are classified as **held for sale** under **Ind AS 105**. * **Healthcare Divestment:** SSML has streamlined its associate portfolio by selling its **7,04,060 shares** in **Salem IVF Centre Pvt. Ltd.** to Asian Reproductive Centre Pvt. Ltd., realizing an exceptional profit of **Rs. 40.07 Lakhs**. * **Remaining Associates:** The company retains a **49.75%** stake in **SPMM Health Care Services Pvt. Ltd.**, which reported a PAT of **Rs. 17.25 Lakhs** in FY 2024-25. --- ### **Capital Structure & Liquidity Management** SSML manages its capital through a combination of long-term debt, internal accruals, and director-backed funding. * **Debt Reduction:** Secured term loans were reduced to **Rs. 37.99 Crore** in March 2025 from **Rs. 55.97 Crore** the prior year. * **Security & Guarantees:** Loans are secured by a first charge on PPE. Notably, bank loans are personally guaranteed by **four directors**, with additional corporate guarantees from **Kandagiri Spinning Mills (Rs. 22.79 Cr)** and **Sambandam Fabrics (Rs. 24.35 Cr)**. * **Funding Strategy:** The company is currently seeking member approval to accept **Fixed Deposits** to bolster working capital. * **Revaluation Reserves:** The company holds a **Revaluation Reserve of Rs. 27.08 Crore**, which provides a buffer to the net worth but is not available for dividend distribution. --- ### **Forward-Looking Strategy & 2026 Targets** The company has outlined a clear roadmap to transition from recovery to aggressive growth, targeting a significant expansion in margins. **FY 2025-26 Financial Targets:** * **Revenue Target:** **Rs. 350 Crores** (representing a ~30% increase from FY 2024-25). * **EBITDA Margin Target:** **20.00%** (a steep climb from the current **4.00%**). **Growth Catalysts:** 1. **Product Pivot:** Increasing the share of **synthetic yarn**, **technical textiles**, and value-added blends to mitigate the volatility of the cotton cycle. 2. **Digitalization:** Full implementation of an **Integrated Accounting Package** by 2025-26 to enhance internal controls and reporting speed. 3. **Infrastructure Tailwinds:** Positioning to leverage the upcoming **PM MITRA Park** in Virudhunagar (a **Rs. 1,900 Crore** project), which is expected to revitalize the regional textile ecosystem by 2026. 4. **Productivity Gains:** Internal initiatives aimed at a **5% to 10%** increase in output per spindle through automation. --- ### **Risk Factors & Mitigation Framework** SSML operates in a high-beta industry sensitive to raw material costs and regulatory shifts. * **Input Cost Pressure:** Fiber accounts for **60-70%** of costs. The **11% customs duty** on cotton imports and the rise in **Minimum Support Price (MSP)** to **₹7,121 per quintal** for 2024-25 pose challenges to margin expansion. * **Regulatory Impact:** The notification of **four New Labour Codes** in late 2025 is expected to impact employee benefit costs, with financial adjustments slated for **Q4 FY2025-26**. * **Actuarial Sensitivity:** The company’s defined benefit obligations are highly sensitive to interest rate fluctuations. * *Impact:* A **100 bps decrease** in the discount rate would increase obligations by **Rs. 87.32 Lakhs**. * **Legacy Recovery:** The company is still pursuing the recovery of **₹100 lakhs** related to a **2017-18** embezzlement case; **₹12.09 crore** has already been fully provided for as doubtful. * **Market Risk:** SSML manages **Foreign Exchange** and **Commodity Price Risk** through case-to-case hedging to protect against currency volatility and yarn price drops.