Login
Home
Charts
Search
Watchlist
Products

Sam Industries Ltd

SAMINDUS·BSE
37.00-2.63%Wed, 23 Sept '26 09:20

Sam Industries Ltd

SAMINDUS
BSE
37.00
-2.63%
|Wed, 23 Sept '26 09:20
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
41Cr
Close
Close Price
37.00
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
10.98
PS
Price To Sales
2.84
Revenue
Revenue
14Cr
Rev Gr TTM
Revenue Growth TTM
9.31%
PAT Gr TTM
PAT Growth TTM
15.53%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
422332524434
Growth YoY
Revenue Growth YoY%
-36.8-85.2-61.441.9-18.221.6153.7-16.225.170.2-46.063.4
Expenses
ExpensesCr
213122311332
Operating Profit
Operating ProfitCr
21-1110213102
OPM
OPM%
59.835.1-35.653.534.911.539.844.567.627.10.045.8
Other Income
Other IncomeCr
911101031111
Interest Expense
Interest ExpenseCr
000011111111
Depreciation
DepreciationCr
000000011111
PBT
PBTCr
1110210123001
Tax
TaxCr
10001-2111001
PAT
PATCr
1010201022010
Growth YoY
PAT Growth YoY%
301.6-70.951.8363.6-100.350.0181.55.97,433.3-70.2190.9-71.6
NPM
NPM%
235.355.0-12.556.5-0.967.84.071.452.011.921.612.4
EPS
EPS
8.80.8-0.21.40.01.30.21.52.00.40.60.4
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
422332524434
Growth YoY
Revenue Growth YoY%
-36.8-85.2-61.441.9-18.221.6153.7-16.225.170.2-46.063.4
Expenses
ExpensesCr
213122311332
Operating Profit
Operating ProfitCr
21-1110213102
OPM
OPM%
59.835.1-35.653.534.911.539.844.567.627.10.045.8
Other Income
Other IncomeCr
911101031111
Interest Expense
Interest ExpenseCr
000011111111
Depreciation
DepreciationCr
000000011111
PBT
PBTCr
1110210123001
Tax
TaxCr
10001-2111001
PAT
PATCr
1010201022010
Growth YoY
PAT Growth YoY%
301.6-70.951.8363.6-100.350.0181.55.97,433.3-70.2190.9-71.6
NPM
NPM%
235.355.0-12.556.5-0.967.84.071.452.011.921.612.4
EPS
EPS
8.80.8-0.21.40.01.30.21.52.00.40.60.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
71012109892610141314
Growth
Revenue Growth%
14.839.112.9-17.8-0.5-18.922.2171.7-61.237.8-4.89.3
Expenses
ExpensesCr
108109945188989
Operating Profit
Operating ProfitCr
-232014472556
OPM
OPM%
-30.524.413.93.26.549.945.327.621.937.037.238.2
Other Income
Other IncomeCr
1111034111264
Interest Expense
Interest ExpenseCr
000000001333
Depreciation
DepreciationCr
110000000122
PBT
PBTCr
-2320067712365
Tax
TaxCr
011011121011
PAT
PATCr
-2210056511354
Growth
PAT Growth%
-142.4176.3-26.6-83.0-226.21,844.319.6-9.498.5-70.755.515.5
NPM
NPM%
-32.117.611.42.4-3.064.863.421.1108.223.037.525.8
EPS
EPS
-2.11.61.20.2-0.34.55.44.99.72.84.43.4
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
71012109892610141314
Growth
Revenue Growth%
14.839.112.9-17.8-0.5-18.922.2171.7-61.237.8-4.89.3
Expenses
ExpensesCr
108109945188989
Operating Profit
Operating ProfitCr
-232014472556
OPM
OPM%
-30.524.413.93.26.549.945.327.621.937.037.238.2
Other Income
Other IncomeCr
1111034111264
Interest Expense
Interest ExpenseCr
000000001333
Depreciation
DepreciationCr
110000000122
PBT
PBTCr
-2320067712365
Tax
TaxCr
011011121011
PAT
PATCr
-2210056511354
Growth
PAT Growth%
-142.4176.3-26.6-83.0-226.21,844.319.6-9.498.5-70.755.515.5
NPM
NPM%
-32.117.611.42.4-3.064.863.421.1108.223.037.525.8
EPS
EPS
-2.11.61.20.2-0.34.55.44.99.72.84.43.4

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1111111111111111111111
Reserves
ReservesCr
2728303030354046576065
Current Liabilities
Current LiabilitiesCr
33255296131713
Non Current Liabilities
Non Current LiabilitiesCr
33322333212630
Total Liabilities
Total LiabilitiesCr
4445474847516466101114119
Current Assets
Current AssetsCr
131110991620109125
Non Current Assets
Non Current AssetsCr
323437393835445693102113
Total Assets
Total AssetsCr
4445474847516466101114119
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1111111111111111111111
Reserves
ReservesCr
2728303030354046576065
Current Liabilities
Current LiabilitiesCr
33255296131713
Non Current Liabilities
Non Current LiabilitiesCr
33322333212630
Total Liabilities
Total LiabilitiesCr
4445474847516466101114119
Current Assets
Current AssetsCr
131110991620109125
Non Current Assets
Non Current AssetsCr
323437393835445693102113
Total Assets
Total AssetsCr
4445474847516466101114119

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
11124139132612
Investing Cash Flow
Investing Cash FlowCr
-1-1-12-30-2-7-13-26-10-9
Financing Cash Flow
Financing Cash FlowCr
0000000-2264-3
Net Cash Flow
Net Cash FlowCr
0000002-110-1
Free Cash Flow
Free Cash FlowCr
1112018130-346
CFO To PAT
CFO To PAT%
-34.161.1936.61,548.5-415.654.8150.9240.818.9182.0251.8
CFO To EBITDA
CFO To EBITDA%
-35.944.1771.91,164.0192.471.2211.3184.393.6113.1254.0
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
11124139132612
Investing Cash Flow
Investing Cash FlowCr
-1-1-12-30-2-7-13-26-10-9
Financing Cash Flow
Financing Cash FlowCr
0000000-2264-3
Net Cash Flow
Net Cash FlowCr
0000002-110-1
Free Cash Flow
Free Cash FlowCr
1112018130-346
CFO To PAT
CFO To PAT%
-34.161.1936.61,548.5-415.654.8150.9240.818.9182.0251.8
CFO To EBITDA
CFO To EBITDA%
-35.944.1771.91,164.0192.471.2211.3184.393.6113.1254.0

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
111018149153956118674241
Price To Earnings
Price To Earnings
5.413.861.33.06.610.511.121.68.711.0
Price To Sales
Price To Sales
1.50.91.61.41.01.94.22.211.94.93.22.8
Price To Book
Price To Book
0.30.30.50.30.20.30.81.01.80.90.60.5
EV To EBITDA
EV To EBITDA
-4.83.911.651.118.13.89.07.865.419.314.913.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
33.948.043.338.950.589.3131.463.761.181.382.682.6
OPM
OPM%
-30.524.413.93.26.549.945.327.621.937.037.238.2
NPM
NPM%
-32.117.611.42.4-3.064.863.421.1108.223.037.525.8
ROCE
ROCE%
-5.57.15.21.11.713.413.913.213.25.57.87.8
ROE
ROE%
-6.24.63.30.6-0.710.911.59.515.84.46.46.4
ROA
ROA%
-5.34.02.90.5-0.69.89.38.210.62.84.14.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
111018149153956118674241
Price To Earnings
Price To Earnings
5.413.861.33.06.610.511.121.68.711.0
Price To Sales
Price To Sales
1.50.91.61.41.01.94.22.211.94.93.22.8
Price To Book
Price To Book
0.30.30.50.30.20.30.81.01.80.90.60.5
EV To EBITDA
EV To EBITDA
-4.83.911.651.118.13.89.07.865.419.314.913.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
33.948.043.338.950.589.3131.463.761.181.382.682.6
OPM
OPM%
-30.524.413.93.26.549.945.327.621.937.037.238.2
NPM
NPM%
-32.117.611.42.4-3.064.863.421.1108.223.037.525.8
ROCE
ROCE%
-5.57.15.21.11.713.413.913.213.25.57.87.8
ROE
ROE%
-6.24.63.30.6-0.710.911.59.515.84.46.46.4
ROA
ROA%
-5.34.02.90.5-0.69.89.38.210.62.84.14.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Sam Industries is a family-run real estate developer that has quietly transformed itself from a maker of welding electrodes into a builder of warehouses for India’s e-commerce boom. Incorporated in 1994 and led by a husband-and-wife team in Indore, the company wound down its legacy manufacturing business and redirected its capital into buying land and constructing buildings that it then leases to logistics and retail tenants. The recurring pattern is simple: use the cash from one asset to build the next, keeping the company small, debt-free, and tightly held by its promoters. # Business segments Two engines, one cycle - a real estate business that buys land, builds warehouses and shops, and locks in long-term tenants, and an investment portfolio that holds the proceeds in public stocks until the next project is ready. ## 1. Real Estate: a landlord to India’s logistics networks **The company buys land in the Indore-Dewas corridor, builds warehouses and commercial buildings on it, and then signs multi-year leases with national logistics and retail chains - it is a property owner, not a trader.** - **Built for tenants with national scale** - the division has signed lease agreements with Instakart Services and Delhivery, two of India’s largest logistics companies, for warehouses on A.B. Road in Indore. - **A second project feeds the same demand** - a separate commercial building called ‘Shivaay One’ on Yeshwant Niwas Road has been leased to two fashion retailers, N. M. Fashion Designs and Gabbana Fashions, again on nine-year terms with three-year lock-ins, showing the model is repeatable across tenant types. - **More space is already under construction** - Delhivery has signed a letter of intent for a further 60,000-square-foot warehouse at a new site called Shivaay LogiSpace, which Sam Industries Limited will build and then lease to Delhivery for nine years, extending the relationship before the first lease even expires. - **The land bank is the foundation** - the company holds inventory of land valued at cost and has three projects in progress as capital work-in-progress: two at its original Dakachya village site and one at the Yeshwant Niwas Road address in Indore city. - **Legacy assets still pay rent** - the division also earns lease rent from D&H Secheron Electrodes, a related party that once housed the company’s old welding business, so even the retired manufacturing operation contributes cash to the real estate engine. ## 2. Investments: a patient pool of capital parked in public markets **The company holds a diversified portfolio of quoted Indian equities and mutual funds, earning dividends and interest while it waits to deploy cash into its next real estate project.** - **A portfolio of household names** - the non-current investment book includes shares in Cochin Shipyard, BSE Limited, Central Depository Services, ITC, and HDFC Bank, among others, giving it exposure to power, auto, pharma, and retail sectors. - **Marked to market every year** - all quoted shares are valued at the closing market price on the balance-sheet date, so the portfolio’s value rises and falls with the stock market, and the company has made an irrevocable election to present subsequent changes in fair value of equity instruments in profit or loss. - **Income arrives as dividends and interest** - the division recognises dividend income when the right to receive it is established, and interest on a time-proportionate basis, providing a steady trickle of cash that supplements the rental income from the real estate side. # Group structure and partners **The company is a standalone entity with no subsidiaries or joint ventures, tightly controlled by its promoter family and a network of related private companies that supply it with land.** - **Promoters own nearly three-quarters** - as of the latest disclosed shareholding, the promoter group held 74.83% of the equity, with the single largest shareholder being Sam Exim Limited at 48%. - **Land comes from related parties** - the company purchased the Yeshwant Niwas Road plot for its ‘Shivaay One’ project from four related private companies - Celestial Commercial, Sam Hoteliers & Resorts, Sam Project Developers, and Sam Spintex - for a total consideration of Rs. 8.51 crore. - **A family affair at the top** - the Chairman, Mr. Ashutosh Maheshwari, and the Whole-time Director, Mrs. Gitanjali Maheshwari, are spouses, and together they run a company with only nine permanent employees including themselves. - **Social spending runs through a foundation** - the company’s corporate social responsibility activities, focused on promoting education in Indore, are channelled through Sam Foundation, a separate entity with its own CSR registration.

Documents — Sam Industries Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/gtunj51hug6edlxtncd0prj9.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/5puov01zhefegh4qqbiald5z.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/qjcrnhfmpe3qdoqyth7wmsge.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/dmlhylz91zykvx3fmwva37zz.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/x4hd8queex89t5lhq4g4r8rj.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/asqrb0mqh197uht67qmyo4zb.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/lorfgv5h3ahxkwukuft7efvq.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/gw8xigkk1pngnckkbjuzwoeg.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/i5xr5x5lyiv0nrbr2kkssytc.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/z4rf58u7fubtv3i2i412w2ik.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/qcvxygp86lu7vntg3gxgp6iy.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/ibipxlvbsmvt5458ti8nq8o3.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/b3mw844chasxids9745a10ta.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/amhteai0c81jae0ixqb8aql5.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/5itrmzsvesp47j1i1pejsyti.pdf