Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹113Cr
Auto Ancillaries - Engine Parts
Rev Gr TTM
Revenue Growth TTM
16.51%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SAMKRG
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 0.5 | -7.0 | -4.6 | 7.8 | 0.0 | 5.2 | -4.3 | -4.5 | 24.8 | 11.7 | 15.2 | 15.1 |
| 45 | 49 | 59 | 51 | 45 | 50 | 54 | 51 | 59 | 57 | 63 | 58 |
Operating Profit Operating ProfitCr |
| 16.1 | 9.2 | 9.2 | 14.9 | 16.1 | 12.3 | 12.3 | 12.5 | 11.8 | 11.1 | 12.0 | 12.6 |
Other Income Other IncomeCr | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 3 | 2 |
Depreciation DepreciationCr | 4 | 3 | 4 | 3 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 |
| 4 | 1 | 2 | 6 | 4 | 3 | 3 | 2 | 4 | 3 | 3 | 3 |
| 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 4 | 0 | 0 | 2 |
|
Growth YoY PAT Growth YoY% | -29.9 | -62.7 | -75.8 | 22.9 | 0.0 | 66.4 | 50.4 | -51.0 | -107.6 | 53.2 | 45.7 | -31.3 |
| 4.7 | 2.1 | 2.0 | 7.5 | 4.7 | 3.3 | 3.2 | 3.9 | -0.3 | 4.5 | 4.0 | 2.3 |
| 2.5 | 1.1 | 1.3 | 4.7 | 2.5 | 1.9 | 2.0 | 4.7 | -0.2 | 2.9 | 2.9 | 1.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 13.1 | 5.5 | -6.3 | 13.7 | 8.3 | -18.3 | -4.1 | 5.9 | -0.2 | 4.7 | -0.6 | 10.1 |
| 199 | 210 | 189 | 220 | 240 | 193 | 186 | 202 | 200 | 214 | 214 | 237 |
Operating Profit Operating ProfitCr |
| 14.6 | 14.5 | 17.6 | 15.9 | 15.3 | 16.6 | 16.2 | 13.9 | 14.8 | 12.8 | 12.2 | 11.9 |
Other Income Other IncomeCr | 0 | 0 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 2 |
Interest Expense Interest ExpenseCr | 5 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 6 | 8 |
Depreciation DepreciationCr | 12 | 12 | 13 | 13 | 12 | 13 | 13 | 13 | 13 | 13 | 14 | 13 |
| 18 | 22 | 27 | 29 | 32 | 26 | 23 | 19 | 19 | 16 | 11 | 13 |
| 5 | 7 | 7 | 9 | 11 | 6 | 6 | 5 | 4 | 4 | 5 | 6 |
|
| 14.6 | 27.5 | 23.9 | 3.6 | 4.4 | -6.8 | -11.6 | -19.9 | 5.8 | -14.1 | -53.2 | 20.3 |
| 5.3 | 6.4 | 8.5 | 7.7 | 7.4 | 8.5 | 7.8 | 5.9 | 6.3 | 5.1 | 2.4 | 2.6 |
| 12.5 | 16.0 | 19.8 | 20.5 | 21.4 | 20.0 | 17.6 | 14.1 | 14.1 | 12.8 | 6.0 | 7.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| 75 | 82 | 101 | 116 | 131 | 139 | 156 | 165 | 170 | 180 | 184 | 190 |
Current Liabilities Current LiabilitiesCr | 49 | 61 | 59 | 55 | 55 | 51 | 36 | 38 | 39 | 57 | 75 | 67 |
Non Current Liabilities Non Current LiabilitiesCr | 18 | 17 | 16 | 16 | 14 | 13 | 11 | 10 | 16 | 15 | 27 | 37 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 49 | 61 | 61 | 59 | 64 | 68 | 73 | 85 | 99 | 111 | 112 | 123 |
Non Current Assets Non Current AssetsCr | 103 | 109 | 125 | 137 | 147 | 144 | 140 | 138 | 136 | 151 | 183 | 181 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 27 | 24 | 20 | 1 | 12 | 21 | 18 |
Investing Cash Flow Investing Cash FlowCr | -21 | -10 | -9 | -11 | -11 | -28 | -33 |
Financing Cash Flow Financing Cash FlowCr | -7 | -15 | -11 | 10 | -2 | 8 | 15 |
|
Free Cash Flow Free Cash FlowCr | 6 | 14 | 20 | 1 | 12 | 21 | 18 |
| 129.5 | 124.5 | 114.9 | 7.8 | 83.8 | 165.0 | 305.6 |
CFO To EBITDA CFO To EBITDA% | 63.0 | 63.4 | 55.4 | 3.3 | 35.5 | 66.1 | 60.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 149 | 158 | 199 | 265 | 167 | 75 | 150 | 142 | 119 | 139 | 120 |
Price To Earnings Price To Earnings | 12.1 | 10.1 | 10.2 | 13.2 | 7.9 | 3.9 | 8.7 | 10.2 | 8.1 | 11.0 | 20.3 |
Price To Sales Price To Sales | 0.6 | 0.7 | 0.9 | 1.0 | 0.6 | 0.3 | 0.7 | 0.6 | 0.5 | 0.6 | 0.5 |
Price To Book Price To Book | 1.8 | 1.8 | 1.8 | 2.1 | 1.2 | 0.5 | 0.9 | 0.8 | 0.7 | 0.7 | 0.6 |
| 4.9 | 4.9 | 5.2 | 6.8 | 4.3 | 2.4 | 4.3 | 5.0 | 4.0 | 5.3 | 5.9 |
Profitability Ratios Profitability Ratios |
| 47.6 | 50.8 | 43.1 | 48.1 | 44.6 | 51.1 | 46.3 | 41.3 | 41.8 | 42.4 | 45.2 |
| 14.6 | 14.5 | 17.6 | 15.9 | 15.3 | 16.6 | 16.2 | 13.9 | 14.8 | 12.8 | 12.2 |
| 5.3 | 6.4 | 8.5 | 7.7 | 7.4 | 8.5 | 7.8 | 5.9 | 6.3 | 5.1 | 2.4 |
| 21.9 | 21.9 | 22.1 | 21.3 | 20.3 | 16.1 | 14.1 | 10.6 | 11.3 | 9.1 | 6.9 |
| 14.5 | 17.0 | 17.5 | 16.0 | 14.9 | 13.2 | 10.4 | 7.9 | 8.2 | 6.6 | 3.0 |
| 8.1 | 9.2 | 10.4 | 10.3 | 10.0 | 9.2 | 8.1 | 6.2 | 6.2 | 4.8 | 2.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Samkrg Pistons and Rings Limited is a prominent Indian automotive component manufacturer specializing in high-precision engine parts. The company operates as a single-segment entity, engineering components that meet stringent global standards for a diverse range of applications, including **2 & 3-wheelers**, **commercial vehicles**, **tractors**, and **heavy-duty stationary engines**.
### Specialized Manufacturing Infrastructure
The company operates four sophisticated production units strategically positioned near major logistical hubs, including **Hyderabad International Airport** and **Visakhapatnam Sea Port**, to optimize domestic and international supply chains.
| Facility | Location | Primary Product Focus |
|:---|:---|:---|
| **Plant I & IV** | Bonthapally, Telangana | **Pistons, Piston Pins, and Steel Rings** |
| **Plant II** | Pydibhimavaram, Andhra Pradesh | **Cast Iron & Steel Piston Rings** |
| **Plant III** | Etcherla Mandal, Andhra Pradesh | **Pistons and Piston Pins** |
These facilities utilize advanced **6-Station and 4-Station CNC machines** developed in-house to achieve closed tolerances. The company maintains a high level of self-reliance, with **92.47%** of raw materials sourced indigenously.
### Core Product Portfolio and Technical Innovation
Samkrg’s engineering focus is centered on durability and compliance with **BS VI (Bharat Stage VI)** and **Euro emission norms**. Its components are designed to exceed **100,000 miles** under standard operating conditions.
* **Pistons:** Features include **asymmetric profiles** on ring lands and skirts, **hard anodized coatings** for grooves and crowns, and the use of **special aluminum alloys** for high-temperature resistance. The company is currently developing **taper and oval bore pistons** specifically for diesel engines.
* **Piston Rings:** The portfolio includes **PVD coated rings** for 4-stroke engines, **ceramic and MFI coated** rings, and **3-piece PVD oil rings**.
* **Ancillary Components:** Production includes Piston Pins, Circlips, and Auto Shafts.
* **Future Expansion:** To increase "product bandwidth," the company is executing a stepwise launch of **Engine Valves, Connecting Rods, Bearings, and Filters**.
### Strategic Market Channels and Geographic Reach
The company maintains a balanced revenue stream across three primary pillars: **Original Equipment Manufacturers (OEMs)**, the **Replacement (Aftermarket)** segment, and **Exports**.
* **Domestic Leadership:** Strong presence in the Indian market, particularly in the **2-wheeler** segment, where it is capitalizing on the "premiumization" trend (the shift toward **higher CC vehicles**).
* **Global Export Strategy:** Exports currently account for approximately **25%** of production. While facing localized challenges in African markets (**Nigeria, Sudan**) and **Colombia**, the company is aggressively pivoting toward **European (UK, France, Germany, Spain)** and **American** markets.
* **Diversified Applications:** Beyond automotive, the company serves the **agricultural (tractors)** and **industrial (stationary compressors)** sectors, providing a hedge against automotive cyclicality.
### Financial Performance and Capital Structure
Samkrg is characterized by a conservative and stable financial profile, maintaining a **debt-free** status for several years while consistently rewarding shareholders.
| Metric | FY 2023-24 | FY 2022-23 |
|:---|:---|:---|
| **Net Revenue** | **₹245.33 Crore** | - |
| **Domestic Sales** | **₹198.67 Crore** | **₹179.87 Crore** |
| **Export Sales** | **₹48.17 Crore** | **₹55.57 Crore** |
| **Dividend Recommended** | **20% (₹2.00/share)** | **25% (₹2.50/share)** |
| **Credit Rating (Long Term)** | **CRISIL BBB+/Stable** | **CRISIL A- / Stable** |
| **Credit Rating (Short Term)** | **CRISIL A2** | **CRISIL A2+** |
**Key Financial Observations:**
* **Working Capital:** Trade receivables represent **53.65% of total current assets**, though risk is mitigated by a high-quality customer base of global OEMs.
* **Liquidity:** The company maintains a **positive cash balance** and utilizes rolling cash flow forecasts to manage obligations.
* **Asset Security:** Working capital facilities with **SBI** are secured by a **first charge** on current assets and a **second charge** on fixed assets.
### Operational Excellence and Sustainability
The company integrates international technical expertise with sustainable manufacturing practices to maintain its competitive edge.
* **Technical Consultancy:** Collaboration with **Japanese and German consultants** to implement **zero-defect quality** standards and "World Class" manufacturing practices.
* **Quality Certifications:** Fully compliant with **IATF 16949:2016**, **ISO 9001:2015**, **ISO 14001:2015**, and **OHSAS 18001:2007**.
* **Energy Conservation:** Significant investments in **LED lighting**, **Variable Frequency Drives (VFDs)**, and **Nitrogen Plants**. Foundry furnaces have been retrofitted to minimize power losses.
* **Human Capital:** Specialized training facilities are established at all levels to support **cost reduction programs** and maintain cordial industrial relations.
### Risk Mitigation and Future Outlook
Samkrg operates under a formal **Risk Management Framework** to navigate industry-wide transitions and macroeconomic volatility.
* **EV Transition Strategy:** The rise of **Electric Vehicles (EVs)** is the primary long-term threat to ICE components. Samkrg is mitigating this by diversifying into non-ICE dependent parts (filters, bearings) and focusing on **heavy-duty and agricultural engines**, which are less susceptible to immediate electrification.
* **Market Volatility:** To counter **raw material price fluctuations** and **OEM price pressure**, the company focuses on high-volume manufacturing efficiency and indigenous sourcing (**92%+**).
* **Forex Management:** With a net unhedged exposure of **₹16.39 Crores** (as of Sept 2025), the company employs strict limits on uncovered exposure to **USD, Euro, and Yen**.
* **Contingent Liabilities:** The company is currently managing legacy tax disputes (Entry Tax) totaling approximately **₹71.32 Lakhs**, with a significant portion already paid under protest.
**Conclusion:** Samkrg Pistons and Rings Limited is transitioning from a traditional component maker to a diversified automotive supplier. By leveraging **debt-free operations**, **BS-VI compliant technology**, and a strategic pivot toward **developed export markets**, the company is positioned to navigate the structural shift toward electric mobility while maintaining its stronghold in the global ICE aftermarket.