


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 62 | 70 | 81 | |
Growth YoY Revenue Growth YoY% | 30.4 | ||
| 56 | 65 | 74 | |
| 6 | 5 | 7 | |
OPM OPM% | 9.3 | 7.7 | 8.8 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 5 | 5 | 6 |
| 1 | 1 | 2 | |
| 4 | 3 | 5 | |
Growth YoY PAT Growth YoY% | 29.9 | ||
NPM NPM% | 5.8 | 4.6 | 5.8 |
| 0.0 | 0.0 | 5.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 71 | 108 | 129 | 147 | 133 | 152 |
Growth Revenue Growth% | 51.5 | 19.7 | 13.8 | -9.7 | 14.2 | |
| 74 | 107 | 128 | 138 | 121 | 139 | |
| -3 | 1 | 1 | 9 | 11 | 13 | |
OPM OPM% | -4.3 | 0.7 | 0.7 | 5.8 | 8.5 | 8.3 |
| 4 | 1 | 2 | 2 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 1 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 2 | 9 | 9 | 11 |
| 0 | 0 | 1 | 2 | 2 | 3 | |
PAT PATCr | 0 | 1 | 1 | 7 | 7 | 8 |
Growth PAT Growth% | 287.3 | 72.7 | 363.6 | 5.4 | 15.2 | |
NPM NPM% | 0.3 | 0.8 | 1.1 | 4.5 | 5.2 | 5.3 |
| 2.0 | 7.6 | 13.1 | 11.3 | 11.8 | 5.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 6 |
Reserves ReservesCr | 0 | 1 | 3 | 9 | 17 |
| 25 | 25 | 26 | 26 | 38 | |
| 4 | 5 | 8 | 12 | 10 | |
| 30 | 33 | 37 | 52 | 70 | |
| 29 | 32 | 35 | 49 | 64 | |
| 1 | 1 | 3 | 3 | 6 | |
| 30 | 33 | 37 | 52 | 70 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 0 | 0 | -6 | -3 | -3 | |
| 0 | 0 | -1 | 0 | -3 | |
| 0 | 0 | 8 | 6 | 3 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 1 | 2 | -3 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | -7 | -4 | -3 |
CFO To PAT CFO To PAT% | 174.4 | 7.2 | -421.7 | -52.8 | -43.2 |
CFO To EBITDA CFO To EBITDA% | -12.0 | 7.4 | -702.9 | -40.4 | -26.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | -2.3 | 9.6 | 18.3 | 2.0 | 2.1 |
GPM GPM% | -0.8 | 2.9 | 2.8 | 8.8 | 10.8 |
OPM OPM% | -4.3 | 0.7 | 0.7 | 5.8 | 8.5 |
NPM NPM% | 0.3 | 0.8 | 1.1 | 4.5 | 5.2 |
ROCE ROCE% | 9.6 | 15.7 | 12.3 | 33.7 | 24.8 |
ROE ROE% | 13.7 | 38.8 | 39.3 | 64.6 | 30.8 |
ROA ROA% | 0.7 | 2.5 | 3.8 | 12.8 | 9.9 |