Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹164Cr
Rev Gr TTM
Revenue Growth TTM
62.88%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SAMPRE
VS
| Quarter | Jun 2010 | Sep 2010 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | 422.0 | -14.4 | 180.9 | | | | | 63.2 | 141.0 | 37.5 | 32.4 |
| 1 | 2 | 1 | 3 | 3 | 4 | 6 | 5 | 14 | 9 | 8 | 6 |
Operating Profit Operating ProfitCr |
| 37.1 | 7.3 | 36.0 | 12.5 | 42.9 | 21.5 | 13.9 | 7.9 | -80.7 | 12.7 | 19.5 | 20.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | -1 | -7 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | 102.9 | -85.0 | -50.0 | | | | | -1,663.8 | 610.0 | 650.0 | 214.8 |
| 3.8 | 0.4 | 4.8 | 0.7 | 9.9 | 2.2 | 1.6 | -9.7 | -94.6 | 6.5 | 9.0 | 8.4 |
| 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | 0.0 | 0.0 | -0.1 | -0.9 | 0.1 | 0.1 | 0.1 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -32.2 | -0.1 | 43.4 |
| 33 | 21 | 29 | 37 |
Operating Profit Operating ProfitCr |
| 10.9 | 16.4 | -15.4 | -4.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 1 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 |
| 0 | 0 | -8 | -5 |
| 0 | 0 | 0 | 0 |
|
| | -33.3 | -3,409.9 | 33.3 |
| 0.9 | 0.9 | -30.5 | -14.2 |
| 0.6 | 0.1 | -0.9 | -0.6 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 21 | 22 |
| 12 | 12 | 68 | 76 |
Current Liabilities Current LiabilitiesCr | 11 | 12 | 13 | 10 |
Non Current Liabilities Non Current LiabilitiesCr | 11 | 10 | 11 | 13 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 16 | 16 | 15 | 19 |
Non Current Assets Non Current AssetsCr | 27 | 29 | 100 | 102 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 4 | 0 |
Investing Cash Flow Investing Cash FlowCr | -4 | -4 | -75 |
Financing Cash Flow Financing Cash FlowCr | 3 | 0 | 75 |
|
Free Cash Flow Free Cash FlowCr | -3 | 0 | 0 |
| 252.9 | 1,705.1 | -1.1 |
CFO To EBITDA CFO To EBITDA% | 21.7 | 95.8 | -2.2 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 63 | 50 | 47 |
Price To Earnings Price To Earnings | 178.9 | 212.9 | 0.0 |
Price To Sales Price To Sales | 1.7 | 2.0 | 1.9 |
Price To Book Price To Book | 3.3 | 2.5 | 0.5 |
| 19.6 | 16.2 | -16.5 |
Profitability Ratios Profitability Ratios |
| 59.0 | 80.1 | 66.7 |
| 10.9 | 16.4 | -15.4 |
| 0.9 | 0.9 | -30.5 |
| 6.5 | 6.5 | -5.2 |
| 1.9 | 1.2 | -8.6 |
| 0.8 | 0.5 | -6.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Sampre Nutritions Limited, a flagship of the **Gurbani Group**, is a premier Indian confectionery manufacturer with over **40 years** of operational expertise. The company has evolved from a manual production house into a technology-driven B2B partner for global FMCG giants. Specializing in sugar-boiled candies, toffees, and nutraceuticals, Sampre is currently undergoing a strategic transformation characterized by aggressive international expansion, a shift toward "affordable luxury," and a comprehensive restructuring of its capital base.
---
### **Strategic B2B Partnerships & Manufacturing Ecosystem**
Sampre operates primarily as a high-compliance manufacturing partner for multinational corporations (MNCs) and domestic leaders. Its revenue model is anchored by processing charges and long-term strategic alliances.
* **Blue-Chip Client Portfolio:** The company maintains long-standing associations (some exceeding **30 years**) with industry leaders including **Mondelez International**, **Nestle**, **ITC**, **Dabur India**, **Himalaya Wellness**, **Cipla**, and **Procter & Gamble** (for whom it manufactures Vicks Cough Drops for the Japanese market).
* **New High-Value Contracts:**
* **Reliance Consumer Products Limited (RCPL):** A 3-year agreement (Oct 2025) projected to generate **₹12–15 crores** annually.
* **Tolaram Wellness Ltd:** A 3-year contract (Aug 2025) expected to yield **₹10 crores** annually.
* **PRAN Beverages (India) Pvt Ltd:** A July 2024 agreement for **200 Tons per month**, valued at **₹25–30 crores** annually.
* **Rama Exports:** An August 2025 agreement projected at **₹15 crores** over the contract term.
* **Operational Infrastructure:** The company operates three specialized units in Telangana:
* **Unit 1 (Owned):** Medchal, Telangana (Registered Office & Works).
* **Unit 2 (Leased):** Medchal, Malkajgiri, Telangana.
* **Unit 3 (Operational):** Jeedimetla, Hyderabad.
---
### **Product Innovation: From Confectionery to Nutraceuticals**
The company is pivoting its portfolio to align with global health trends and the "accessible luxury" segment, leveraging data-led flavor innovation and collaborations with global flavor houses.
* **Health & Wellness:** Development of **sugar-free**, **high-protein**, and **fortified vitaminized candies** designed for preventative health.
* **Artisanal & Premium:** Positioning handcrafted treats and personalized gifting solutions for the rising middle-class disposable income.
* **Social Impact:** An MoU with the **African Peace and Security Union** to manufacture fortified candies for women and children in nutritional-challenge zones.
* **Sustainability:** Commitment to **ethical sourcing** of Cocoa, Sugar, and Palm Oil, alongside the adoption of **recyclable and biodegradable packaging**.
---
### **Global Expansion & International Footprint**
Sampre is aggressively scaling its presence beyond India, targeting high-growth emerging markets through dedicated international subsidiaries.
* **International Entities:** **Sampre Nutritions FZCO** (Dubai, UAE) and **Sampre Nutritions Holding Limited** (England, UK).
* **Egypt Industrial Hub:** In **February 2026**, the company signed a Land Purchase and Allocation Agreement with **Orascom Industrial Parks** to establish manufacturing operations in Egypt.
* **African Market Entry:** Identification of **Liberia (Monrovia)** as a key growth region for fortified confectionery products.
* **Compliance:** Holds **HACCP**, **Halal**, and **FSSC 22000 Version VI** certifications, ensuring seamless entry into regulated global markets.
---
### **Financial Performance & Capital Restructuring**
The company has recently undertaken significant corporate actions to deleverage its balance sheet and fund its expansionary phase.
**Standalone Financial Summary:**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Income** | **₹25.12 Crore** | **₹25.15 Crore** | **₹37.11 Crore** |
| **Profit / (Loss) After Tax** | **₹(7.31) Crore** | **₹30.95 Lakhs** | **₹34.70 Lakhs** |
| **Debt-Equity Ratio** | **0.18x** | **0.78x** | **1.96x** |
| **Current Ratio** | **1.16x** | **1.29x** | **1.08x** |
**Key Corporate Actions (2024-2025):**
* **FCCB Issuance & Conversion:** Approved **USD 40 Million** in Foreign Currency Convertible Bonds. Significant portions have already been converted into equity (e.g., **13 bonds** converted into **7.62 million shares** in Dec 2025).
* **Deleveraging:** Converted an unsecured promoter loan of **₹7.44 Crore** into **1.77 million equity shares** at **₹42/share** to reduce interest liability.
* **Stock Split & Bonus:** Sub-divided shares from **FV ₹10 to FV ₹5** and issued a **1:1 bonus** in late 2025.
* **Capital Increase:** Authorized capital increased from **₹35 Crores to ₹100 Crores** in September 2025.
---
### **Operational Agility & Efficiency Models**
To combat rising costs and improve margins, Sampre has overhauled its internal processes and cost structures.
* **Organizational Flattening:** Reduced management layers from **9 to 4** to accelerate decision-making.
* **Digital Migration:** Transitioned from SAP to a **Tally-based MIS** to reduce order processing time.
* **Variable Cost Structure:** Shifted after-sales and labor-intensive functions to a **Distributor Partnership Model**, converting fixed costs into variable expenses.
* **Logistics:** Utilizing quick commerce channels, which saw impulse item deliveries rise over **150% YoY**.
---
### **Risk Profile & Mitigation Strategies**
Despite growth initiatives, the company faces several critical headwinds that investors must monitor.
* **Going Concern & Profitability:** Auditors issued an **Emphasis of Matter** regarding the **₹7.31 Crore** net loss in FY25, raising doubts about operational viability. Management is countering this through new high-margin contracts and deleveraging.
* **Statutory & Regulatory Compliance:** The company has faced delays in depositing **GST, PF, and Income Tax** dues. It also received a modified opinion for failing to submit the **Structured Digital Database (SDD)** certificate under SEBI Insider Trading regulations.
* **Commodity Volatility:** Cocoa prices surged past **USD 12,000/MT** in 2025; sugar availability remains subject to Indian export controls.
* **Macro-Economic Pressures:** New **U.S. tariffs of up to 50%** on Indian exports and rising logistics costs pose threats to export margins.
* **Liquidity:** **Debtor Days** increased to **128.5 days** in FY25, indicating a need for more stringent receivables management.