Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Sampre Nutritions Ltd

SAMPRE
BSE
17.25
2.60%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Sampre Nutritions Ltd

SAMPRE
BSE
17.25
2.60%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
164Cr
Close
Close Price
17.25
Industry
Industry
Food & Dairy Products
PE
Price To Earnings
PS
Price To Sales
4.55
Revenue
Revenue
36Cr
Rev Gr TTM
Revenue Growth TTM
62.88%
PAT Gr TTM
PAT Growth TTM
-3,513.33%
Peer Comparison
How does SAMPRE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SAMPRE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterDec 2009Jun 2010Sep 2010Dec 2010Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
13135576811107
Growth YoY
Revenue Growth YoY%
422.0-14.4180.963.2141.037.532.4
Expenses
ExpensesCr
1213346514986
Operating Profit
Operating ProfitCr
00002110-6121
OPM
OPM%
37.17.336.012.542.921.513.97.9-80.712.719.520.2
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000011000
Depreciation
DepreciationCr
000010001011
PBT
PBTCr
0000100-1-7111
Tax
TaxCr
000000000000
PAT
PATCr
0000000-1-7111
Growth YoY
PAT Growth YoY%
102.9-85.0-50.0-1,663.8610.0650.0214.8
NPM
NPM%
3.80.44.80.79.92.21.6-9.7-94.66.59.08.4
EPS
EPS
0.00.00.10.00.20.00.0-0.1-0.90.10.10.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
37252536
Growth
Revenue Growth%
-32.2-0.143.4
Expenses
ExpensesCr
33212937
Operating Profit
Operating ProfitCr
44-4-1
OPM
OPM%
10.916.4-15.4-4.0
Other Income
Other IncomeCr
0000
Interest Expense
Interest ExpenseCr
2221
Depreciation
DepreciationCr
2222
PBT
PBTCr
00-8-5
Tax
TaxCr
0000
PAT
PATCr
00-8-5
Growth
PAT Growth%
-33.3-3,409.933.3
NPM
NPM%
0.90.9-30.5-14.2
EPS
EPS
0.60.1-0.9-0.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
772122
Reserves
ReservesCr
12126876
Current Liabilities
Current LiabilitiesCr
11121310
Non Current Liabilities
Non Current LiabilitiesCr
11101113
Total Liabilities
Total LiabilitiesCr
4445115121
Current Assets
Current AssetsCr
16161519
Non Current Assets
Non Current AssetsCr
2729100102
Total Assets
Total AssetsCr
4445115121

Cash Flow

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
140
Investing Cash Flow
Investing Cash FlowCr
-4-4-75
Financing Cash Flow
Financing Cash FlowCr
3075
Net Cash Flow
Net Cash FlowCr
000
Free Cash Flow
Free Cash FlowCr
-300
CFO To PAT
CFO To PAT%
252.91,705.1-1.1
CFO To EBITDA
CFO To EBITDA%
21.795.8-2.2

Ratios

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
635047
Price To Earnings
Price To Earnings
178.9212.90.0
Price To Sales
Price To Sales
1.72.01.9
Price To Book
Price To Book
3.32.50.5
EV To EBITDA
EV To EBITDA
19.616.2-16.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
59.080.166.7
OPM
OPM%
10.916.4-15.4
NPM
NPM%
0.90.9-30.5
ROCE
ROCE%
6.56.5-5.2
ROE
ROE%
1.91.2-8.6
ROA
ROA%
0.80.5-6.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Sampre Nutritions Limited, a flagship of the **Gurbani Group**, is a premier Indian confectionery manufacturer with over **40 years** of operational expertise. The company has evolved from a manual production house into a technology-driven B2B partner for global FMCG giants. Specializing in sugar-boiled candies, toffees, and nutraceuticals, Sampre is currently undergoing a strategic transformation characterized by aggressive international expansion, a shift toward "affordable luxury," and a comprehensive restructuring of its capital base. --- ### **Strategic B2B Partnerships & Manufacturing Ecosystem** Sampre operates primarily as a high-compliance manufacturing partner for multinational corporations (MNCs) and domestic leaders. Its revenue model is anchored by processing charges and long-term strategic alliances. * **Blue-Chip Client Portfolio:** The company maintains long-standing associations (some exceeding **30 years**) with industry leaders including **Mondelez International**, **Nestle**, **ITC**, **Dabur India**, **Himalaya Wellness**, **Cipla**, and **Procter & Gamble** (for whom it manufactures Vicks Cough Drops for the Japanese market). * **New High-Value Contracts:** * **Reliance Consumer Products Limited (RCPL):** A 3-year agreement (Oct 2025) projected to generate **₹12–15 crores** annually. * **Tolaram Wellness Ltd:** A 3-year contract (Aug 2025) expected to yield **₹10 crores** annually. * **PRAN Beverages (India) Pvt Ltd:** A July 2024 agreement for **200 Tons per month**, valued at **₹25–30 crores** annually. * **Rama Exports:** An August 2025 agreement projected at **₹15 crores** over the contract term. * **Operational Infrastructure:** The company operates three specialized units in Telangana: * **Unit 1 (Owned):** Medchal, Telangana (Registered Office & Works). * **Unit 2 (Leased):** Medchal, Malkajgiri, Telangana. * **Unit 3 (Operational):** Jeedimetla, Hyderabad. --- ### **Product Innovation: From Confectionery to Nutraceuticals** The company is pivoting its portfolio to align with global health trends and the "accessible luxury" segment, leveraging data-led flavor innovation and collaborations with global flavor houses. * **Health & Wellness:** Development of **sugar-free**, **high-protein**, and **fortified vitaminized candies** designed for preventative health. * **Artisanal & Premium:** Positioning handcrafted treats and personalized gifting solutions for the rising middle-class disposable income. * **Social Impact:** An MoU with the **African Peace and Security Union** to manufacture fortified candies for women and children in nutritional-challenge zones. * **Sustainability:** Commitment to **ethical sourcing** of Cocoa, Sugar, and Palm Oil, alongside the adoption of **recyclable and biodegradable packaging**. --- ### **Global Expansion & International Footprint** Sampre is aggressively scaling its presence beyond India, targeting high-growth emerging markets through dedicated international subsidiaries. * **International Entities:** **Sampre Nutritions FZCO** (Dubai, UAE) and **Sampre Nutritions Holding Limited** (England, UK). * **Egypt Industrial Hub:** In **February 2026**, the company signed a Land Purchase and Allocation Agreement with **Orascom Industrial Parks** to establish manufacturing operations in Egypt. * **African Market Entry:** Identification of **Liberia (Monrovia)** as a key growth region for fortified confectionery products. * **Compliance:** Holds **HACCP**, **Halal**, and **FSSC 22000 Version VI** certifications, ensuring seamless entry into regulated global markets. --- ### **Financial Performance & Capital Restructuring** The company has recently undertaken significant corporate actions to deleverage its balance sheet and fund its expansionary phase. **Standalone Financial Summary:** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Income** | **₹25.12 Crore** | **₹25.15 Crore** | **₹37.11 Crore** | | **Profit / (Loss) After Tax** | **₹(7.31) Crore** | **₹30.95 Lakhs** | **₹34.70 Lakhs** | | **Debt-Equity Ratio** | **0.18x** | **0.78x** | **1.96x** | | **Current Ratio** | **1.16x** | **1.29x** | **1.08x** | **Key Corporate Actions (2024-2025):** * **FCCB Issuance & Conversion:** Approved **USD 40 Million** in Foreign Currency Convertible Bonds. Significant portions have already been converted into equity (e.g., **13 bonds** converted into **7.62 million shares** in Dec 2025). * **Deleveraging:** Converted an unsecured promoter loan of **₹7.44 Crore** into **1.77 million equity shares** at **₹42/share** to reduce interest liability. * **Stock Split & Bonus:** Sub-divided shares from **FV ₹10 to FV ₹5** and issued a **1:1 bonus** in late 2025. * **Capital Increase:** Authorized capital increased from **₹35 Crores to ₹100 Crores** in September 2025. --- ### **Operational Agility & Efficiency Models** To combat rising costs and improve margins, Sampre has overhauled its internal processes and cost structures. * **Organizational Flattening:** Reduced management layers from **9 to 4** to accelerate decision-making. * **Digital Migration:** Transitioned from SAP to a **Tally-based MIS** to reduce order processing time. * **Variable Cost Structure:** Shifted after-sales and labor-intensive functions to a **Distributor Partnership Model**, converting fixed costs into variable expenses. * **Logistics:** Utilizing quick commerce channels, which saw impulse item deliveries rise over **150% YoY**. --- ### **Risk Profile & Mitigation Strategies** Despite growth initiatives, the company faces several critical headwinds that investors must monitor. * **Going Concern & Profitability:** Auditors issued an **Emphasis of Matter** regarding the **₹7.31 Crore** net loss in FY25, raising doubts about operational viability. Management is countering this through new high-margin contracts and deleveraging. * **Statutory & Regulatory Compliance:** The company has faced delays in depositing **GST, PF, and Income Tax** dues. It also received a modified opinion for failing to submit the **Structured Digital Database (SDD)** certificate under SEBI Insider Trading regulations. * **Commodity Volatility:** Cocoa prices surged past **USD 12,000/MT** in 2025; sugar availability remains subject to Indian export controls. * **Macro-Economic Pressures:** New **U.S. tariffs of up to 50%** on Indian exports and rising logistics costs pose threats to export margins. * **Liquidity:** **Debtor Days** increased to **128.5 days** in FY25, indicating a need for more stringent receivables management.