Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹65Cr
Pharmaceuticals Bulk Drugs
Rev Gr TTM
Revenue Growth TTM
-2.75%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

SAMRATPH
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 15.1 | -33.5 | 12.1 | -26.4 | 19.5 | 40.6 | -12.0 | 3.2 | -13.9 | -6.4 | 12.4 | -0.4 |
| 70 | 57 | 80 | 62 | 81 | 78 | 67 | 59 | 71 | 76 | 79 | 64 |
Operating Profit Operating ProfitCr |
| -0.7 | 1.3 | 0.3 | 0.2 | 1.6 | 3.2 | 4.8 | 6.5 | 0.2 | 0.2 | -0.5 | -1.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | 1 | 0 | 0 | 1 | 3 | 4 | 4 | 0 | 0 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -110.6 | -93.5 | -103.2 | -83.8 | 289.2 | 239.3 | 1,500.0 | 717.6 | -128.6 | -111.1 | -122.2 | -116.5 |
| -1.1 | 1.1 | -0.2 | 0.6 | 1.7 | 2.6 | 3.8 | 4.4 | -0.6 | -0.3 | -0.8 | -0.7 |
| -2.4 | 2.0 | -0.6 | 1.1 | 4.5 | 6.7 | 8.6 | 9.0 | -1.3 | -0.7 | -1.9 | -1.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -26.9 | 30.5 | 14.9 | 30.2 | 20.1 | 23.7 | 30.2 | 23.9 | 40.1 | -9.4 | 1.5 | 1.1 |
| 46 | 61 | 67 | 87 | 108 | 131 | 170 | 198 | 287 | 279 | 276 | 290 |
Operating Profit Operating ProfitCr |
| 2.5 | 1.9 | 5.2 | 6.4 | 2.9 | 4.8 | 4.8 | 10.9 | 7.7 | 0.9 | 3.6 | -0.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 3 | 5 | 2 | 6 | 7 | 24 | 23 | 3 | 10 | -1 |
| 0 | 0 | 1 | 2 | 1 | 2 | 2 | 6 | 6 | 0 | 3 | 0 |
|
| 30.7 | -4.7 | 482.3 | 83.4 | -52.3 | 175.9 | 25.9 | 222.2 | -3.2 | -87.0 | 228.9 | -123.6 |
| 0.7 | 0.5 | 2.5 | 3.5 | 1.4 | 3.1 | 3.0 | 7.8 | 5.3 | 0.8 | 2.5 | -0.6 |
| 1.0 | 1.0 | 5.7 | 10.4 | 5.0 | 13.7 | 17.3 | 55.6 | 53.8 | 7.0 | 23.0 | -5.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 10 | 11 | 12 | 15 | 17 | 21 | 27 | 44 | 60 | 62 | 69 | 68 |
Current Liabilities Current LiabilitiesCr | 12 | 20 | 19 | 21 | 19 | 34 | 27 | 37 | 53 | 56 | 50 | 60 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 18 | 28 | 28 | 33 | 33 | 50 | 47 | 71 | 99 | 103 | 103 | 112 |
Non Current Assets Non Current AssetsCr | 8 | 8 | 8 | 8 | 7 | 9 | 10 | 13 | 18 | 19 | 18 | 20 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | 0 | -3 | 0 | 2 | -1 | 5 | 17 | -9 | 9 | -10 |
Investing Cash Flow Investing Cash FlowCr | 0 | -2 | 1 | -2 | 2 | -2 | -3 | -1 | -3 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 2 | 1 | 2 | -4 | 2 | -2 | -2 | 10 | -11 | 0 |
|
Free Cash Flow Free Cash FlowCr | -1 | -1 | -4 | 0 | 2 | -2 | 2 | 16 | -11 | 9 | -11 |
| -176.5 | -119.7 | -184.0 | 4.1 | 154.5 | -31.3 | 90.0 | 101.7 | -56.8 | 435.2 | -141.9 |
CFO To EBITDA CFO To EBITDA% | -47.7 | -30.1 | -87.7 | 2.2 | 74.7 | -20.0 | 55.4 | 72.1 | -39.4 | 381.1 | -98.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 11 | 8 | 24 | 39 | 23 | 19 | 42 | 150 | 115 | 103 | 97 |
Price To Earnings Price To Earnings | 36.1 | 27.5 | 13.9 | 12.2 | 15.0 | 4.4 | 7.9 | 8.7 | 6.9 | 47.6 | 13.6 |
Price To Sales Price To Sales | 0.2 | 0.1 | 0.3 | 0.4 | 0.2 | 0.1 | 0.2 | 0.7 | 0.4 | 0.4 | 0.3 |
Price To Book Price To Book | 0.8 | 0.6 | 1.6 | 2.1 | 1.1 | 0.8 | 1.4 | 3.2 | 1.8 | 1.6 | 1.4 |
| 8.8 | 8.4 | 7.8 | 7.4 | 8.5 | 4.0 | 5.6 | 5.9 | 5.1 | 41.2 | 10.4 |
Profitability Ratios Profitability Ratios |
| 9.9 | 9.0 | 11.8 | 11.5 | 7.7 | 8.6 | 8.3 | 14.4 | 10.6 | 4.0 | 6.7 |
| 2.5 | 1.9 | 5.2 | 6.4 | 2.9 | 4.8 | 4.8 | 10.9 | 7.7 | 0.9 | 3.6 |
| 0.7 | 0.5 | 2.5 | 3.5 | 1.4 | 3.1 | 3.0 | 7.8 | 5.3 | 0.8 | 2.5 |
| 6.5 | 5.0 | 15.6 | 21.0 | 12.3 | 20.3 | 22.4 | 44.7 | 29.1 | 4.4 | 12.9 |
| 2.4 | 2.2 | 11.5 | 17.4 | 7.7 | 17.4 | 18.0 | 36.7 | 26.3 | 3.3 | 9.9 |
| 1.2 | 0.8 | 4.9 | 7.9 | 3.8 | 7.3 | 9.3 | 20.3 | 14.3 | 1.8 | 5.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Samrat Pharmachem Limited (**SPL**) is a specialized Indian chemical manufacturer with over **three decades** of expertise in **Iodine chemistry**. The company focuses on the production of iodine derivatives and pharmaceutical chemicals, serving a global clientele across the pharmaceutical, agrochemical, and FMCG sectors. Headquartered in Mumbai with manufacturing operations in Gujarat, SPL is currently navigating a strategic transition toward higher-value complex APIs while managing the volatility inherent in global raw material markets.
---
### **Core Competencies & Market Specialization**
SPL operates within a single business segment—**Pharmaceutical Chemicals**—with a dominant focus on **Iodine Derivatives**. Its products are critical inputs for a diverse array of high-growth industries:
* **Healthcare:** Pharmaceuticals, Contrast Media (X-ray/CT scan agents), and disinfectants.
* **Industrial & Textiles:** Nylon textiles, tyre cords, and LCD screen components.
* **Agriculture & Nutrition:** Agrochemicals, iodized salt, animal feed, and various FMCG applications.
The company has demonstrated robust top-line expansion, with revenue growing from **Rs 92.7 crore** in FY18 to **Rs 285.86 crore** in FY25, representing a **28% average growth rate** over the last five years.
---
### **Manufacturing Infrastructure & Operational Strategy**
The company’s production is centralized in the **GIDC industrial estate** in Ankleshwar, Gujarat, utilizing a dual-plant configuration to optimize labor and specialization.
| Facility | Location | Strategic Focus |
| :--- | :--- | :--- |
| **Plant 1** | Plot No. A2/3444, Ankleshwar | Production of varied iodine derivatives & intermediates |
| **Plant 2** | Plot No. A2/3445, Ankleshwar | Specialized production & modernization testing |
**Operational Pillars:**
* **Technological Integration:** SPL utilizes **indigenous technology** and is actively transitioning toward **automation** to reduce manufacturing costs and improve batch-to-batch consistency.
* **Sustainability:** Resource conservation measures include **steam trap recycling** for boiler feed water and the installation of **economizers** to pre-heat water, reducing energy overheads.
* **Regulatory Milestones:** The company has significantly de-risked its operations by securing critical certifications:
* **FDA Licence** (March 2023)
* **GMP & GLP Certificates** (May 2023)
* **ISO Certifications** (August 2017)
* **Authorized Economic Operator (AEO)** status (October 2021)
---
### **Strategic Growth & API Market Alignment**
SPL is executing a roadmap to **double its turnover** in the short-to-medium term. This strategy is closely aligned with the global shift in the **Active Pharmaceutical Ingredients (API)** market.
**Market Opportunity:**
The global API market is projected to grow from **USD 204.08 Billion (2023)** to **USD 285.29 Billion (2028)** at a **CAGR of 6.93%**. SPL is pivoting from traditional anti-infectives toward **complex APIs** and **novel formulations** for niche therapeutic areas, which offer higher margins and lower competitive intensity.
**Expansion Levers:**
* **Capacity:** Leveraging **GPCB (Gujarat Pollution Control Board)** consent for additional production volumes.
* **Export Focus:** As a Government-recognized **Export House**, SPL is intensifying international market penetration. FOB sales grew to **Rs 6.9 crore** in FY25.
---
### **Financial Performance & Capital Structure**
SPL maintains a conservative capital structure with a strong emphasis on internal accruals and low long-term debt.
**Key Financial Indicators (FY 2024-25 vs. FY 2023-24):**
| Metric | FY 2024-25 | FY 2023-24 |
| :--- | :--- | :--- |
| **Operating Income** | **Rs 285.86 Cr** | **Rs 281.64 Cr** |
| **Profit After Tax (PAT)** | **Rs 7.11 Cr** | **Rs 2.24 Cr** |
| **PAT Margin** | **2.49%** | **0.77%** |
| **Interest Coverage** | **15.6x** | **3.7x** |
| **Networth** | **Rs 71.8 Cr** | **Rs 64.99 Cr** |
| **Debt/Networth Ratio** | **0.14** | **0.13** |
| **Earnings Per Share (EPS)** | **Rs 23.01** | **Rs 7.00** |
**Liquidity & Debt:**
* **Zero Term Debt:** The company has **nil term debt obligations**.
* **Working Capital:** Liquidity is rated as **Adequate**, with a current ratio of **1.78**. Short-term bank limit utilization is low, averaging **18%**.
* **Shareholder Value:** The Board recommended a **10% dividend** (**Rs 1 per share**) for FY25. The equity base remains stable at **30,89,700 shares**.
---
### **Risk Profile & Mitigation Framework**
Despite strong revenue growth, SPL faces specific headwinds that investors must monitor, particularly regarding margin stability and raw material costs.
**1. Profitability & Rating Volatility:**
In **December 2025**, CRISIL downgraded SPL’s rating to **BB+/Negative** from **BBB-/Stable**. This was driven by a shift to **negative operating margins (-0.14%)** in H1 FY2026, caused by an inability to pass on volatile raw material costs to large-scale customers.
**2. Raw Material & Forex Exposure:**
* **Iodine Dependency:** Iodine is the primary cost driver. Prices are volatile and globally determined.
* **Currency Mismatch:** In FY24, foreign exchange outgo was **Rs 235.04 crore** against earnings of **Rs 5.75 crore**. SPL manages this through **Foreign Exchange Forward contracts**.
**3. Working Capital Intensity:**
The business model requires holding **large work-in-progress inventory** (**50 days**) and extending credit to SME customers (**72-90 days**), leading to a Gross Current Asset (**GCA**) cycle of **117-136 days**.
**4. Governance & Compliance:**
* **Leadership:** Led by **Mr. Lalit Mehta (87)** and **Mr. Rajesh Mehta**, both re-appointed for 5-year terms starting **April 2026**.
* **Compliance:** The company has previously faced **BSE show-cause notices** regarding promoter declarations and shareholding pattern discrepancies, which are key monitorables for governance.
**5. Operational Safety:**
Given the hazardous nature of chemical manufacturing, SPL maintains comprehensive insurance with **ICICI Lombard** and adheres to strict safety protocols to mitigate risks of fire or explosion.
---
### **Investment Summary**
Samrat Pharmachem Limited offers exposure to the specialized iodine derivatives market with a proven track record of revenue scaling and a debt-free long-term balance sheet. While the company is successfully upgrading its regulatory profile (FDA/GMP) to capture the complex API market, its near-term performance is highly sensitive to **global iodine price cycles** and **operating margin recovery**. The transition toward automation and higher-value products remains the primary catalyst for future rating upgrades and valuation re-rating.