Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Samyak International Ltd

SAMYAKINT
BSE
16.11
0.69%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Samyak International Ltd

SAMYAKINT
BSE
16.11
0.69%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
13Cr
Close
Close Price
16.11
Industry
Industry
Trading
PE
Price To Earnings
PS
Price To Sales
0.28
Revenue
Revenue
45Cr
Rev Gr TTM
Revenue Growth TTM
-13.92%
PAT Gr TTM
PAT Growth TTM
-127.27%
Peer Comparison
How does SAMYAKINT stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
SAMYAKINT
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
331077251279139914
Growth YoY
Revenue Growth YoY%
31.2-35.641.7-39.5-25.025.03.725.2-45.7-27.227.362.2
Expenses
ExpensesCr
30855211056138716
Operating Profit
Operating ProfitCr
32224222012-2
OPM
OPM%
10.121.133.329.915.515.025.224.40.714.220.5-15.5
Other Income
Other IncomeCr
100000000003
Interest Expense
Interest ExpenseCr
100000000000
Depreciation
DepreciationCr
211120211111
PBT
PBTCr
11111101-1000
Tax
TaxCr
000000000000
PAT
PATCr
11111101-2010
Growth YoY
PAT Growth YoY%
201.09.280.8-47.836.111.4-105.0-3.7-225.8-98.01,142.9-111.7
NPM
NPM%
2.913.520.115.85.312.0-1.012.1-12.30.37.9-0.9
EPS
EPS
1.62.12.31.72.12.30.11.3-5.1-0.21.6-0.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
373441494424244645384145
Growth
Revenue Growth%
152.0-7.120.918.7-10.7-45.00.292.7-2.3-17.29.810.3
Expenses
ExpensesCr
373441484121254239303644
Operating Profit
Operating ProfitCr
001123-156861
OPM
OPM%
-0.61.21.61.25.410.8-2.710.113.620.513.62.5
Other Income
Other IncomeCr
1000004011-13
Interest Expense
Interest ExpenseCr
000001111111
Depreciation
DepreciationCr
000023334444
PBT
PBTCr
00000-1-11340-1
Tax
TaxCr
000000000000
PAT
PATCr
00000-1-11340-1
Growth
PAT Growth%
-38.8100.96.722.3-185.5-306.337.2175.6336.745.7-102.5-961.4
NPM
NPM%
0.40.80.70.7-0.7-5.2-3.31.35.810.1-0.2-2.3
EPS
EPS
0.20.40.50.6-0.5-2.0-5.3-3.7-1.76.1-0.1-4.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
666666666688
Reserves
ReservesCr
66676836646263364445
Current Liabilities
Current LiabilitiesCr
7142019201816719191522
Non Current Liabilities
Non Current LiabilitiesCr
0100101312910400
Total Liabilities
Total LiabilitiesCr
1927323210473988499677077
Current Assets
Current AssetsCr
131922222029261740202027
Non Current Assets
Non Current AssetsCr
7911108444726759475050
Total Assets
Total AssetsCr
1927323210473988499677077

Cash Flow

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
2-161-4664120
Investing Cash Flow
Investing Cash FlowCr
-21-300-22-2-2
Financing Cash Flow
Financing Cash FlowCr
10-583-6-4-6-111
Net Cash Flow
Net Cash FlowCr
001-21000-1
Free Cash Flow
Free Cash FlowCr
2-161-5662111
CFO To PAT
CFO To PAT%
615.9-365.0-19,811.6338.9-806.2991.7146.4327.9-341.2
CFO To EBITDA
CFO To EBITDA%
280.9-224.02,599.7-164.9-971.4126.462.1162.45.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
71667001113141630
Price To Earnings
Price To Earnings
47.556.720.418.80.00.00.022.05.34.10.0
Price To Sales
Price To Sales
0.20.50.10.10.00.00.50.30.30.40.7
Price To Book
Price To Book
0.61.30.50.50.00.00.20.20.20.40.6
EV To EBITDA
EV To EBITDA
-35.040.010.814.83.65.3-33.24.63.82.35.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
1.43.94.03.713.029.515.823.135.454.354.0
OPM
OPM%
-0.61.21.61.25.410.8-2.710.113.620.513.6
NPM
NPM%
0.40.80.70.7-0.7-5.2-3.31.35.810.1-0.2
ROCE
ROCE%
2.14.14.14.20.2-0.60.32.14.09.82.3
ROE
ROE%
1.22.32.32.8-0.4-3.0-1.10.93.88.9-0.2
ROA
ROA%
0.71.00.91.1-0.3-1.7-0.80.72.65.7-0.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Samyak International Limited is an Indian listed entity currently undergoing a fundamental strategic pivot. Historically a manufacturer of aluminum caps and printing services, the company has transitioned its core operations into the **trading of petroleum products and commodities**. Under the leadership of **Managing Director Mr. Sunit Jain** (re-appointed through **April 2029**), the company is aggressively restructuring its balance sheet to exit legacy businesses and reallocate capital toward high-growth sectors including the **EV ecosystem, renewable energy, and chemical manufacturing**. --- ### **Core Business Operations & Market Presence** The company’s current revenue model is concentrated in a single primary segment: **Petroleum Products Trading**. Operating exclusively within the domestic Indian market, the company has established a lean but effective distribution infrastructure. * **Infrastructure:** Operates through **3 marketing offices** across India. * **Client Base:** Services a portfolio of over **30 corporate customers**. * **Distribution:** Supported by **3 strategic channel partners**. * **Operating Cycle:** Maintained at a consistent **12-month cycle**. #### **Revenue Performance (Domestic)** | Metric | FY 2024-25 | FY 2023-24 | | :--- | :--- | :--- | | **Domestic Revenue** | **Rs. 4,117.00 lacs** | **Rs. 3,750.57 lacs** | | **Export Revenue** | **Nil** | **Nil** | --- ### **Strategic Portfolio Restructuring & Divestments** In 2025 and 2026, Samyak initiated a series of divestments to unlock capital from non-core or underperforming assets, aiming to maximize stakeholder wealth through "prospective and profitable ventures." * **Alpha Tar Industries Private Limited (ATIIPL):** Following shareholder approval, the company executed an agreement to sell its equity stake. ATIIPL ceased to be a **Material Subsidiary** effective **March 11, 2026**. * **Digital Micron Roto Print Private Limited (DMRPPL):** Originally acquired via the **NCLT insolvency process** in November 2023, the company disinvested **51.40%** of its shareholding in **February 2026**. * **Aadi Chemtrade Private Limited (ACPL):** In a move to bolster its chemical trading footprint, the company acquired an additional **16.87%** stake in **July 2024** for **₹3.12 Crore**, bringing its total holding to **35.62%** and classifying it as an **Associate Company**. * **Impackt Rotoflex Private Limited:** A new **Wholly Owned Subsidiary** incorporated in **July 2025** to support the evolving corporate structure. --- ### **Financial Performance & Capital Management** Samyak has demonstrated a focus on improving its standalone profitability and drastically reducing its debt profile to ensure long-term solvency. #### **Comparative Financial Results** | Metric (Rs. in Lacs) | Standalone (FY25) | Standalone (FY24) | Consolidated (FY25) | Consolidated (FY24) | | :--- | :--- | :--- | :--- | :--- | | **Total Revenue** | **1,492.45** | **1,259.14** | **4,140.83** | **3,805.96** | | **Profit Before Tax** | **59.25** | **30.52** | — | — | | **Net Profit / (Loss)** | **55.94** | **29.20** | **(9.61)** | **379.94** | #### **Debt Reduction & Liquidity** The company has successfully deleveraged its balance sheet, reducing its **Adjusted Net Debt** by approximately **90%** in a single fiscal year. * **Total Debt Reduction:** Decreased from **Rs. 137.49 Lacs** (FY24) to **Rs. 33.49 Lacs** (FY25). * **Adjusted Net Debt:** Stood at **Rs. 12.64 Lacs** as of March 31, 2025. * **Dividend Policy:** The Board recommended **no dividend** for FY 2024-25, opting to conserve cash for upcoming project implementations and PLI-aligned initiatives. --- ### **Capital Structure & Fundraising Initiatives** To facilitate its entry into the renewable energy and EV sectors, the company has significantly expanded its authorized capital and raised fresh equity. * **Authorized Share Capital:** Increased from **₹7 Crore** to **₹16 Crore** (approved July 2024) to provide headroom for expansion. * **Preferential Allotment (October 2024):** Issued **17,50,000 Equity Shares** at **₹50 per share** (including a **₹40 premium**), raising **₹8.75 Crore**. These funds are earmarked for utilization within **18 months**. * **Debt-to-Equity Conversion:** Allotted **50,000 shares** at **Rs. 400 per share** (including a **Rs. 300 premium**) by converting unsecured loans into equity. * **Investment Limits:** Shareholders approved a new ceiling for loans and guarantees up to **₹200 Crores** under Section 186 of the Companies Act. * **Dematerialization:** **84.17%** of shareholding is currently dematerialized. --- ### **Governance, Compliance & Risk Framework** The company operates under a board-approved risk management policy, though it has faced historical challenges regarding regulatory adherence. #### **Regulatory & Compliance Observations** * **Board Composition:** The company faced penalties from **BSE India Limited** totaling **₹6,72,600** in 2023 due to non-compliance with **Regulation 17** (insufficient independent directors). * **Administrative Lapses:** Noted delays in **XBRL** submissions, newspaper publications of results, and the absence of a **Company Secretary** during parts of FY24. * **Promoter Reclassification:** In **August 2024**, the BSE approved the reclassification of several outgoing promoters to the **'Public'** category, following a similar application for four individuals holding **61,800 shares** in late 2023. #### **Risk Mitigation Strategies** * **Market & Commodity Risk:** Management utilizes **hedging activities**, including forwards and options, to mitigate price volatility in petroleum and forex. * **Credit Risk:** Employs an **Expected Credit Loss (ECL)** model and continuous monitoring of its **30+ corporate customers**. * **Interest Rate Risk:** Exposure is limited to variable-rate bank borrowings, which were reduced to **₹33.49 Lacs** by March 2025. * **Operational Risks:** Management monitors **attrition risks** and potential labor unrest to ensure business continuity. --- ### **Future Outlook & Strategic Pivot** Samyak International is positioning itself to capitalize on India's **decarbonization** and **PLI (Production Linked Incentive)** schemes. The shift from traditional petroleum trading toward the **EV ecosystem** and **renewable energy** represents a high-conviction move to align with national economic priorities. With a strengthened equity base, reduced debt, and a streamlined subsidiary structure, the company is focused on identifying and acquiring high-return assets in the chemical and green energy sectors.